XML 26 R81.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Segments (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Segment Reporting Information [Line Items]          
Interest Income $ 218,455 $ 214,314 $ 204,363 $ 432,769 $ 292,723
Interest expense (15,903) (15,239) (11,830) (31,142) (14,175)
Net interest income 202,552 199,075 192,533 401,627 278,548
Provision for credit losses (6,529) (16,434) (5,030) (22,963) (4,386)
(Loss) gain on securities (186) 3,275 89 3,089 4,841
FDIC loss sharing expense, net (5,107) (4,399) (8,525) (9,506) (19,955)
Total noninterest income 19,623 20,871 8,479 40,494 13,170
Foreclosed assets (expense) income, net (2,340) 336 497 (2,004) (1,364)
Intangible asset amortization 1,502 1,501 1,677 3,003 3,041
Acquisition, integration and reorganization costs 900 2,000 86,242 2,900 88,442
Total noninterest expense 85,276 84,360 169,200 169,636 219,364
Income Tax Expense (Benefit) (45,287) (46,073) (15,552) (91,360) (30,833)
Net earnings from continuing operations 85,083 73,079 11,230 158,162 37,135
Loss from discontinued operations before taxes 0 0 (1,151) 0 (2,564)
Income tax benefit 0 0 476 0 1,064
Net loss from discontinued operations 0 0 (675) 0 (1,500)
Net earnings (85,083) (73,079) (10,555) (158,162) (35,635)
Consolidated Entities [Member]          
Segment Reporting Information [Line Items]          
Interest Income 218,455 214,314 204,363 432,769 292,723
Interest expense (15,903) (15,239) (11,830) (31,142) (14,175)
Intersegment interest income (expense), net 0 0 0 0 0
Net interest income 202,552 199,075 192,533 401,627 278,548
Provision for credit losses (6,529) (16,434) 5,030 (22,963) 4,386
(Loss) gain on securities (186) 3,275 89 3,089 4,841
FDIC loss sharing expense, net (5,107) (4,399) (8,525) (9,506) (19,955)
Other noninterest income 24,916 21,995 16,915 46,911 28,284
Total noninterest income 19,623 20,871 8,479 40,494 13,170
Foreclosed assets (expense) income, net 2,340 (336) 497 2,004 (1,364)
Intangible asset amortization (1,502) (1,501) 1,677 (3,003) 3,041
Acquisition, integration and reorganization costs (900) (2,000) 86,242 (2,900) 88,442
Other noninterest expense (85,214) (80,523) 80,784 (165,737) 129,245
Total noninterest expense (85,276) (84,360) 169,200 (169,636) 219,364
Intersegment noninterest income, net 0 0 0 0 0
Total noninterest expense, adjusted for intersegment noninterest net income (85,276) (84,360) 169,200 (169,636) 219,364
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 130,370 119,152 (26,782) 249,522 (67,968)
Income Tax Expense (Benefit) 45,287 46,073 (15,552) 91,360 (30,833)
Net earnings from continuing operations     11,230   37,135
Loss from discontinued operations before taxes     (1,151)   (2,564)
Income tax benefit     476   1,064
Net loss from discontinued operations     (675)   (1,500)
Net earnings (85,083)   (10,555) (158,162) (35,635)
Operating Segments [Member] | Community Banking Segment [Member]          
Segment Reporting Information [Line Items]          
Interest Income 63,392 62,956 69,977 126,348 147,572
Interest expense (11,273) (10,661) (7,450) (21,934) (8,677)
Intersegment interest income (expense), net 7,140 6,721 4,071 13,861 4,293
Net interest income 59,259 59,016 66,598 118,275 143,188
Provision for credit losses 734 8,064 (4,418) 8,798 (5,244)
(Loss) gain on securities (186) 3,275 89 3,089 4,841
FDIC loss sharing expense, net (5,107) (4,399) (8,525) (9,506) (19,955)
Other noninterest income 4,235 9,575 3,681 13,810 10,578
Total noninterest income (1,058) 8,451 (4,755) 7,393 (4,536)
Foreclosed assets (expense) income, net (351) (44) 633 (395) (1,228)
Intangible asset amortization (1,390) (1,389) 1,530 (2,779) 2,721
Acquisition, integration and reorganization costs (806) (1,890) 77,713 (2,696) 79,913
Other noninterest expense (58,304) (55,205) 50,801 (113,509) 91,086
Total noninterest expense (60,851) (58,528) 130,677 (119,379) 172,492
Intersegment noninterest income, net 28,857 26,563 (23,533) 55,420 (23,533)
Total noninterest expense, adjusted for intersegment noninterest net income (31,994) (31,965) 107,144 (63,959) 148,959
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 26,941 43,566 40,883 70,507 5,063
Income Tax Expense (Benefit) 10,484 16,873 11,375 27,357 (1,664)
Net earnings from continuing operations     (29,508)   (6,727)
Loss from discontinued operations before taxes     (1,151)   (2,564)
Income tax benefit     476   1,064
Net loss from discontinued operations     (675)   (1,500)
Net earnings (16,457) (26,693) 30,183 (43,150) 8,227
Operating Segments [Member] | National Lending Segment [Member]          
Segment Reporting Information [Line Items]          
Interest Income 154,816 151,219 132,742 306,035 143,507
Interest expense (48) (53) (62) (101) (139)
Intersegment interest income (expense), net (7,140) (6,721) (4,071) (13,861) (4,293)
Net interest income 147,628 144,445 128,609 292,073 139,075
Provision for credit losses (7,263) (24,406) 9,448 (31,669) 9,630
(Loss) gain on securities 0 0 0 0 0
FDIC loss sharing expense, net 0 0 0 0 0
Other noninterest income 14,465 5,142 12,487 19,607 16,932
Total noninterest income 14,465 5,142 12,487 19,607 16,932
Foreclosed assets (expense) income, net (22) (61) (38) (83) (38)
Intangible asset amortization (112) (112) 147 (224) 320
Acquisition, integration and reorganization costs 0 0 7,474 0 7,474
Other noninterest expense (24,164) (22,837) 24,484 (47,001) 31,057
Total noninterest expense (24,298) (23,010) 32,067 (47,308) 38,813
Intersegment noninterest income, net (28,857) (26,563) 23,533 (55,420) 23,533
Total noninterest expense, adjusted for intersegment noninterest net income (53,155) (49,573) 55,600 (102,728) 62,346
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 101,675 75,608 (76,048) 177,283 (84,031)
Income Tax Expense (Benefit) 39,566 29,282 (30,259) 68,848 (33,590)
Net earnings from continuing operations     45,789   50,441
Loss from discontinued operations before taxes     0   0
Income tax benefit     0   0
Net loss from discontinued operations     0   0
Net earnings (62,109) (46,326) (45,789) (108,435) (50,441)
Operating Segments [Member] | Other Segments [Member]          
Segment Reporting Information [Line Items]          
Interest Income 247 139 1,644 386 1,644
Interest expense (4,582) (4,525) (4,318) (9,107) (5,359)
Intersegment interest income (expense), net 0 0 0 0 0
Net interest income (4,335) (4,386) (2,674) (8,721) (3,715)
Provision for credit losses 0 (92) 0 (92) 0
(Loss) gain on securities 0 0 0 0 0
FDIC loss sharing expense, net 0 0 0 0 0
Other noninterest income 6,216 7,278 747 13,494 774
Total noninterest income 6,216 7,278 747 13,494 774
Foreclosed assets (expense) income, net 2,713 (231) (98) 2,482 (98)
Intangible asset amortization 0 0 0 0 0
Acquisition, integration and reorganization costs (94) (110) 1,055 (204) 1,055
Other noninterest expense (2,746) (2,481) 5,499 (5,227) 7,102
Total noninterest expense (127) (2,822) 6,456 (2,949) 8,059
Intersegment noninterest income, net 0 0 0 0 0
Total noninterest expense, adjusted for intersegment noninterest net income (127) (2,822) 6,456 (2,949) 8,059
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 1,754 (22) 8,383 1,732 11,000
Income Tax Expense (Benefit) (4,763) (82) 3,332 (4,845) 4,421
Net earnings from continuing operations     (5,051)   (6,579)
Loss from discontinued operations before taxes     0   0
Income tax benefit     0   0
Net loss from discontinued operations     0   0
Net earnings $ (6,517) $ (60) $ 5,051 $ (6,577) $ 6,579