XML 94 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans and Credit Quality (Tables)
6 Months Ended
Jun. 30, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule Of Composition of Loans Portfolio
The following table summarizes the composition of our loan and lease portfolio as of the dates indicated:
 
June 30, 2015
 
December 31, 2014
 
Non-PCI
 
 
 
 
 
Non-PCI
 
 
 
 
 
Loans
 
PCI
 
 
 
Loans
 
PCI
 
 
 
and Leases
 
Loans
 
Total
 
and Leases
 
Loans
 
Total
 
(In thousands)
Real estate mortgage
$
5,428,698

 
$
212,157

 
$
5,640,855

 
$
5,350,827

 
$
256,489

 
$
5,607,316

Real estate construction and land
346,919

 
1,464

 
348,383

 
309,162

 
6,924

 
316,086

Commercial
5,984,472

 
8,782

 
5,993,254

 
5,852,420

 
27,155

 
5,879,575

Consumer
86,224

 
289

 
86,513

 
101,423

 
284

 
101,707

Total gross loans and leases
11,846,313

 
222,692

 
12,069,005

 
11,613,832

 
290,852

 
11,904,684

Deferred fees and costs
(34,762
)
 
(54
)
 
(34,816
)
 
(22,191
)
 
(61
)
 
(22,252
)
Total loans and leases, net of deferred fees
11,811,551

 
222,638

 
12,034,189

 
11,591,641

 
290,791

 
11,882,432

Allowance for loan and lease losses
(85,047
)
 
(14,328
)
 
(99,375
)
 
(70,456
)
 
(13,999
)
 
(84,455
)
Total net loans and leases
$
11,726,504

 
$
208,310

 
$
11,934,814

 
$
11,521,185

 
$
276,792

 
$
11,797,977

Allowance for Loan Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on Non‑PCI loans and leases by portfolio segment and PCI loans for the periods indicated:
 
Three Months Ended June 30, 2015
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan and
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
30,911

 
$
2,173

 
$
45,794

 
$
802

 
$
79,680

 
$
12,698

 
$
92,378

Charge-offs
(62
)
 

 
(534
)
 
(27
)
 
(623
)
 

 
(623
)
Recoveries
200

 
12

 
1,744

 
34

 
1,990

 
101

 
2,091

Provision (negative provision)
(1,141
)
 
1,723

 
3,527

 
(109
)
 
4,000

 
1,529

 
5,529

Balance, end of period
$
29,908

 
$
3,908

 
$
50,531

 
$
700

 
$
85,047

 
$
14,328

 
$
99,375


 
Six Months Ended June 30, 2015
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan and
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
25,097

 
$
4,248

 
$
39,858

 
$
1,253

 
$
70,456

 
$
13,999

 
$
84,455

Charge-offs
(1,515
)
 

 
(8,929
)
 
(90
)
 
(10,534
)
 
(579
)
 
(11,113
)
Recoveries
1,495

 
644

 
2,154

 
228

 
4,521

 
112

 
4,633

Provision (negative provision)
4,831

 
(984
)
 
17,448

 
(691
)
 
20,604

 
796

 
21,400

Balance, end of period
$
29,908

 
$
3,908

 
$
50,531

 
$
700

 
$
85,047

 
$
14,328

 
$
99,375

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of the allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
applicable to loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
1,461

 
$
49

 
$
13,305

 
$
193

 
$
15,008

 
 
 
 
Collectively evaluated for impairment
$
28,447

 
$
3,859

 
$
37,226

 
$
507

 
$
70,039

 
 
 
 
Acquired loans with deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
14,328

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The ending balance of the
 
 
 
 
 
 
 
 
 
 
 
 
 
loan and lease portfolio is
 
 
 
 
 
 
 
 
 
 
 
 
 
composed of loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
56,297

 
$
8,118

 
$
98,767

 
$
3,585

 
$
166,767

 
 
 
 
Collectively evaluated for impairment
$
5,359,373

 
$
335,382

 
$
5,867,335

 
$
82,694

 
$
11,644,784

 
 
 
 
Acquired loans with deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
222,638

 
 
Ending balance of
 
 
 
 
 
 
 
 
 
 
 
 
 
loans and leases
$
5,415,670

 
$
343,500

 
$
5,966,102

 
$
86,279

 
$
11,811,551

 
$
222,638

 
$
12,034,189

 
Three Months Ended June 30, 2014
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan and
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
24,352

 
$
4,103

 
$
27,740

 
$
3,785

 
$
59,980

 
$
21,200

 
$
81,180

Charge-offs
(487
)
 

 
(326
)
 
(17
)
 
(830
)
 
(4,604
)
 
(5,434
)
Recoveries
376

 
64

 
587

 
215

 
1,242

 

 
1,242

Provision (negative provision)
(1,965
)
 
135

 
7,529

 
(568
)
 
5,131

 
30

 
5,161

Balance, end of period
$
22,276

 
$
4,302

 
$
35,530

 
$
3,415

 
$
65,523

 
$
16,626

 
$
82,149


 
Six Months Ended June 30, 2014
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan and
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
26,078

 
$
4,298

 
$
26,921

 
$
2,944

 
$
60,241

 
$
21,793

 
$
82,034

Charge-offs
(581
)
 

 
(1,767
)
 
(32
)
 
(2,380
)
 
(4,553
)
 
(6,933
)
Recoveries
636

 
88

 
965

 
242

 
1,931

 

 
1,931

Provision (negative provision)
(3,857
)
 
(84
)
 
9,411

 
261

 
5,731

 
(614
)
 
5,117

Balance, end of period
$
22,276

 
$
4,302

 
$
35,530

 
$
3,415

 
$
65,523

 
$
16,626

 
$
82,149

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of the allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
applicable to loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
2,245

 
$
238

 
$
12,531

 
$
321

 
$
15,335

 
 
 
 
Collectively evaluated for impairment
$
20,031

 
$
4,064

 
$
22,999

 
$
3,094

 
$
50,188

 
 
 
 
Acquired loans with deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
16,626

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The ending balance of the
 
 
 
 
 
 
 
 
 
 
 
 
 
loan and lease portfolio is
 
 
 
 
 
 
 
 
 
 
 
 
 
composed of loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
62,287

 
$
12,797

 
$
51,488

 
$
3,971

 
$
130,543

 
 
 
 
Collectively evaluated for impairment
$
5,174,165

 
$
285,680

 
$
5,142,247

 
$
59,034

 
$
10,661,126

 
 
 
 
Acquired loans with deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
398,436

 
 
Ending balance of
 
 
 
 
 
 
 
 
 
 
 
 
 
loans and leases
$
5,236,452

 
$
298,477

 
$
5,193,735

 
$
63,005

 
$
10,791,669

 
$
398,436

 
$
11,190,105

CV of Loans Held for Investment by class by performing and nonperforming
The following table presents the credit risk rating categories for Non‑PCI loans and leases by portfolio segment and class as of the dates indicated. Nonclassified loans and leases are those with a credit risk rating of either pass or special mention, while classified loans and leases are those with a credit risk rating of either substandard or doubtful.
 
June 30, 2015
 
December 31, 2014
 
Classified
 
Nonclassified
 
Total
 
Classified
 
Nonclassified
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Hospitality
$
16,737

 
$
579,922

 
$
596,659

 
$
17,761

 
$
542,458

 
$
560,219

SBA
10,141

 
387,921

 
398,062

 
11,141

 
364,786

 
375,927

Other
53,777

 
4,367,172

 
4,420,949

 
68,084

 
4,336,330

 
4,404,414

Total real estate mortgage
80,655

 
5,335,015

 
5,415,670

 
96,986

 
5,243,574

 
5,340,560

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Residential
377

 
119,428

 
119,805

 
402

 
96,326

 
96,728

Commercial
984

 
222,711

 
223,695

 
3,346

 
207,061

 
210,407

Total real estate construction and land
1,361

 
342,139

 
343,500

 
3,748

 
303,387

 
307,135

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Collateralized
19,250

 
352,541

 
371,791

 
22,433

 
416,754

 
439,187

Unsecured
1,609

 
118,526

 
120,135

 
1,323

 
130,501

 
131,824

Asset-based
6,675

 
1,833,778

 
1,840,453

 
11,547

 
1,783,304

 
1,794,851

Cash flow
177,948

 
2,505,518

 
2,683,466

 
83,321

 
2,376,530

 
2,459,851

Equipment finance
85,536

 
818,952

 
904,488

 
15,973

 
953,516

 
969,489

SBA
3,068

 
42,701

 
45,769

 
3,207

 
44,054

 
47,261

Total commercial
294,086

 
5,672,016

 
5,966,102

 
137,804

 
5,704,659

 
5,842,463

Consumer
3,886

 
82,393

 
86,279

 
4,073

 
97,410

 
101,483

Total Non-PCI loans and leases
$
379,988

 
$
11,431,563

 
$
11,811,551

 
$
242,611

 
$
11,349,030

 
$
11,591,641

Schedule Of Non Accrual and Performing Restructured Impaired Financing Receivables
The following table presents the composition of our impaired loans and leases as of the dates indicated:
 
June 30, 2015
 
December 31, 2014
 
 
 
Performing
 
Total
 
 
 
Performing
 
Total
 
 
Nonaccrual
 
Restructured
 
Impaired
 
Nonaccrual
 
Restructured
 
Impaired
 
 
Loans/Leases
 
Loans
 
Loans/Leases
 
Loans/Leases
 
Loans
 
Loans/Leases
 
 
(In thousands)
 
Real estate mortgage
$
34,248

 
$
23,863

 
$
58,111

 
$
37,612

 
$
20,245

 
$
57,857

 
Real estate construction and land
377

 
7,741

 
8,118

 
1,559

 
8,996

 
10,555

 
Commercial
93,141

 
6,350

 
99,491

 
40,965

 
5,744

 
46,709

 
Consumer
3,412

 
249

 
3,661

 
3,485

 
259

 
3,744

 
Total
$
131,178

 
$
38,203

 
$
169,381

 
$
83,621

 
$
35,244

 
$
118,865

 
Oil And Gas Related Loans and Lease
The following table presents loan and lease relationships having exposure to the oil and gas industries as of the dates indicated:
 
June 30, 2015
 
March 31, 2015
 
Amount
 
Obligors
 
Amount
 
Obligors
 
(Dollars in thousands)
Loans
$
87,005

 
8

 
$
88,585

 
9

Leases
90,189

 
21

 
92,865

 
21

Total oil & gas support services
$
177,194

 
29

 
$
181,450

 
30

 
 
 
 
 
 
 
 
Classified
$
64,232

 
4

 
$
65,498

 
5

Nonaccrual
$
64,232

 
4

 
$
65,074

 
4

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present new troubled debt restructurings of Non-PCI loans for the periods indicated:
 
Three Months Ended June 30, 2015
 
Three Months Ended June 30, 2014
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
Recorded
Troubled Debt Restructurings:
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment
 
Investment
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Other
10

 
$
2,476

 
$
2,450

 
4

 
$
1,341

 
$
1,341

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
2

 
7,004

 
7,004

 

 

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Collateralized
6

 
3,309

 
3,309

 
2

 
59

 
59

Unsecured
2

 
112

 
112

 

 

 

Cash flow
2

 

 

 

 

 

Equipment finance(1)
5

 
49,205

 
49,205

 

 

 

Total
27

 
$
62,106

 
$
62,080

 
6

 
$
1,400

 
$
1,400


_________________________
(1)
During the second quarter of 2015, two loan relationships, consisting of five loans and leases adversely affected by low oil prices, were restructured to reduce the current payment amounts for a period of time.  These loans were assessed for impairment during the first quarter of 2015 and a specific credit loss allowance was established. These loans were on nonaccrual status before and after the restructuring.
 
Six Months Ended June 30, 2015
 
Six Months Ended June 30, 2014
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
Recorded
Troubled Debt Restructurings:
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment
 
Investment
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Other
24

 
$
8,550

 
$
8,336

 
8

 
$
3,856

 
$
3,856

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
3

 
9,614

 
9,614

 
2

 
4,920

 
4,920

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Collateralized
12

 
4,708

 
4,708

 
6

 
3,346

 
3,346

Unsecured
3

 
306

 
306

 
2

 
38

 
38

Cash flow
4

 
566

 
387

 

 

 

Equipment finance
9

 
53,338

 
53,338

 

 

 

SBA
1

 

 

 

 

 

Consumer
1

 
91

 
91

 
1

 
124

 
124

Total
57

 
$
77,173

 
$
76,780

 
19

 
$
12,284

 
$
12,284

Subsequently Defaulted Trouble Debt Restructurings
The following tables present troubled debt restructurings that subsequently defaulted for the periods indicated:
 
Three Months Ended June 30,
 
 
2015
 
2014
 
Troubled Debt Restructurings
Number
 
Recorded
 
Number
 
Recorded
 
That Subsequently Defaulted:
of Loans
 
Investment(1)
 
of Loans
 
Investment(1)
 
 
(Dollars in thousands)
 
Real estate mortgage - Other
3

 
$
1,234

 

 
$

 
Commercial:
 
 
 
 
 
 
 
 
Collateralized
1

 
375

 

 

 
Equipment finance
2

 
1,635

 

 

 
Consumer
1

 
16

 

 

 
Total
7

 
$
3,260

(2)

 
$

(3)
_________________________
(1)
The population of defaulted restructured loans for the period indicated includes only those loans restructured during the preceding 12-month period. The table excludes defaulted troubled restructurings in those classes for which the recorded investment was zero at the end of the period.
(2)
Represents the balance at June 30, 2015, and there were no charge-offs.
(3)
Represents the balance at June 30, 2014, and there were no charge-offs.

 
Six Months Ended June 30,
 
 
2015
 
2014
 
Troubled Debt Restructurings
Number
 
Recorded
 
Number
 
Recorded
 
That Subsequently Defaulted:
of Loans
 
Investment(1)
 
of Loans
 
Investment(1)
 
 
(Dollars in thousands)
 
Real estate mortgage - Other
3

 
$
1,234

 

 
$

 
Commercial:
 
 
 
 
 
 
 
 
Collateralized
1

 
375

 
2

 
427

 
Equipment finance
2

 
1,635

 

 

 
Consumer
1

 
16

 

 

 
Total
7

 
$
3,260

(2)
2

 
$
427

(3)
_________________________
(1)
The population of defaulted restructured loans for the period indicated includes only those loans restructured during the preceding 12-month period. The table excludes defaulted troubled restructurings in those classes for which the recorded investment was zero at the end of the period.
(2)
Represents the balance at June 30, 2015, and there were no charge-offs.
(3)
Represents the balance at June 30, 2014, and is net of charge-offs of $0.2 million.
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period
The following table summarizes the changes in the carrying amount of PCI loans and accretable yield on those loans for the period indicated:
 
Carrying
 
Accretable
 
Amount
 
Yield
 
(In thousands)
Balance, December 31, 2014
$
276,792

 
$
(106,856
)
Accretion
18,059

 
18,059

Payments received
(85,745
)
 

Increase in expected cash flows, net

 
(7,204
)
Provision for credit losses
(796
)
 

Balance, June 30, 2015
$
208,310

 
$
(96,001
)
Non Purchased Credit Impaired Loans and Leases [Member]  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Delinquent loans in loan portfolio
The following tables present an aging analysis of our Non‑PCI loans and leases by portfolio segment and class as of the dates indicated:
 
June 30, 2015
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Hospitality
$

 
$

 
$

 
$
596,659

 
$
596,659

SBA
2,526

 
6,919

 
9,445

 
388,617

 
398,062

Other
4,165

 
5,515

 
9,680

 
4,411,269

 
4,420,949

Total real estate mortgage
6,691

 
12,434

 
19,125

 
5,396,545

 
5,415,670

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Residential

 

 

 
119,805

 
119,805

Commercial

 

 

 
223,695

 
223,695

Total real estate construction and land

 

 

 
343,500

 
343,500

Commercial:
 
 
 
 
 
 
 
 
 
Collateralized
733

 
427

 
1,160

 
370,631

 
371,791

Unsecured
33

 
15

 
48

 
120,087

 
120,135

Asset-based

 

 

 
1,840,453

 
1,840,453

Cash flow

 

 

 
2,683,466

 
2,683,466

Equipment finance
2,551

 
16,443

 
18,994

 
885,494

 
904,488

SBA
293

 
1,192

 
1,485

 
44,284

 
45,769

Total commercial
3,610

 
18,077

 
21,687

 
5,944,415

 
5,966,102

Consumer
25

 
3,146

 
3,171

 
83,108

 
86,279

Total Non-PCI loans and leases
$
10,326

 
$
33,657

 
$
43,983

 
$
11,767,568

 
$
11,811,551


 
December 31, 2014
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Hospitality
$

 
$

 
$

 
$
560,219

 
$
560,219

SBA
5,530

 
4,357

 
9,887

 
366,040

 
375,927

Other
6,098

 
7,630

 
13,728

 
4,390,686

 
4,404,414

Total real estate mortgage
11,628

 
11,987

 
23,615

 
5,316,945

 
5,340,560

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Residential

 

 

 
96,728

 
96,728

Commercial

 
715

 
715

 
209,692

 
210,407

Total real estate construction and land

 
715

 
715

 
306,420

 
307,135

Commercial:
 
 
 
 
 
 
 
 
 
Collateralized
878

 
965

 
1,843

 
437,344

 
439,187

Unsecured
69

 
45

 
114

 
131,710

 
131,824

Asset-based

 

 

 
1,794,851

 
1,794,851

Cash flow

 
232

 
232

 
2,459,619

 
2,459,851

Equipment finance
6,525

 
366

 
6,891

 
962,598

 
969,489

SBA
205

 
1,362

 
1,567

 
45,694

 
47,261

Total commercial
7,677

 
2,970

 
10,647

 
5,831,816

 
5,842,463

Consumer
101

 
3,146

 
3,247

 
98,236

 
101,483

Total Non-PCI loans and leases
$
19,406

 
$
18,818

 
$
38,224

 
$
11,553,417

 
$
11,591,641


Financing Receivable Non Accrual And Performing
The following table presents our nonaccrual and performing Non‑PCI loans and leases by portfolio segment and class as of the dates indicated:  
 
June 30, 2015
 
December 31, 2014
 
Nonaccrual
 
Performing
 
Total
 
Nonaccrual
 
Performing
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Hospitality
$
7,894

 
$
588,765

 
$
596,659

 
$
6,366

 
$
553,853

 
$
560,219

SBA
10,141

 
387,921

 
398,062

 
11,141

 
364,786

 
375,927

Other
16,213

 
4,404,736

 
4,420,949

 
20,105

 
4,384,309

 
4,404,414

Total real estate mortgage
34,248

 
5,381,422

 
5,415,670

 
37,612

 
5,302,948

 
5,340,560

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Residential
377

 
119,428

 
119,805

 
381

 
96,347

 
96,728

Commercial

 
223,695

 
223,695

 
1,178

 
209,229

 
210,407

Total real estate construction and land
377

 
343,123

 
343,500

 
1,559

 
305,576

 
307,135

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Collateralized
3,761

 
368,030

 
371,791

 
5,450

 
433,737

 
439,187

Unsecured
537

 
119,598

 
120,135

 
639

 
131,185

 
131,824

Asset-based
40

 
1,840,413

 
1,840,453

 
4,574

 
1,790,277

 
1,794,851

Cash flow
14,605

 
2,668,861

 
2,683,466

 
15,964

 
2,443,887

 
2,459,851

Equipment finance
71,130

 
833,358

 
904,488

 
11,131

 
958,358

 
969,489

SBA
3,068

 
42,701

 
45,769

 
3,207

 
44,054

 
47,261

Total commercial
93,141

 
5,872,961

 
5,966,102

 
40,965

 
5,801,498

 
5,842,463

Consumer
3,412

 
82,867

 
86,279

 
3,485

 
97,998

 
101,483

Total Non-PCI loans and leases
$
131,178

 
$
11,680,373

 
$
11,811,551

 
$
83,621

 
$
11,508,020

 
$
11,591,641

Impaired Financing Receivables, Average Balances And Interest Income Recognized
The following tables present information regarding our Non‑PCI impaired loans and leases by portfolio segment and class as of and for the dates indicated:
 
June 30, 2015
 
December 31, 2014
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
 
Investment
 
Balance
 
Allowance
 
Investment
 
Balance
 
Allowance
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Hospitality
$
1,919

 
$
1,918

 
$
18

 
$
1,946

 
$
1,945

 
$
47

Other
15,233

 
15,365

 
1,443

 
9,136

 
9,233

 
646

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Residential
755

 
755

 
36

 
763

 
763

 
46

Commercial
392

 
390

 
13

 
1,128

 
4,934

 
23

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Collateralized
7,336

 
8,060

 
4,016

 
4,630

 
5,246

 
3,771

Unsecured
1,147

 
1,160

 
1,008

 
912

 
924

 
799

Asset-based
40

 
150

 
40

 
137

 
247

 
137

Cash flow
14,606

 
17,650

 
4,556

 
15,578

 
17,970

 
2,667

Equipment finance
13,257

 
13,659

 
3,685

 
6,956

 
7,268

 
2,601

Consumer
302

 
307

 
193

 
143

 
142

 
37

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Hospitality
$
7,894

 
$
10,057

 
$

 
$
6,366

 
$
7,593

 
$

SBA
10,141

 
13,678

 

 
11,141

 
14,708

 

Other
22,924

 
35,625

 

 
29,268

 
40,643

 

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 
21

 
19

 

Commercial
6,971

 
6,968

 

 
8,643

 
8,749

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Collateralized
1,697

 
2,120

 

 
5,566

 
6,877

 

Unsecured
467

 
518

 

 
725

 
809

 

Asset-based

 

 

 
4,436

 
5,415

 

Cash flow

 
505

 

 
387

 
919

 

Equipment finance
57,873

 
60,754

 

 
4,175

 
7,528

 

SBA
3,068

 
4,862

 

 
3,207

 
4,920

 

Consumer
3,359

 
3,518

 

 
3,601

 
3,768

 

Total Non-PCI Loans and Leases With and Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
58,111

 
$
76,643

 
$
1,461

 
$
57,857

 
$
74,122

 
$
693

Real estate construction and land
8,118

 
8,113

 
49

 
10,555

 
14,465

 
69

Commercial
99,491

 
109,438

 
13,305

 
46,709

 
58,123

 
9,975

Consumer
3,661

 
3,825

 
193

 
3,744

 
3,910

 
37

Total
$
169,381

 
$
198,019

 
$
15,008

 
$
118,865

 
$
150,620

 
$
10,774


 
Three Months Ended June 30,
 
2015
 
2014
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
 
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
Hospitality
$
1,919

 
$
20

 
$
1,974

 
$
20

Other
15,138

 
161

 
14,329

 
174

Real estate construction and land:
 
 
 
 
 
 
 
Residential
755

 
4

 
771

 
4

Commercial
392

 
5

 
435

 
6

Commercial:
 
 
 
 
 
 
 
Collateralized
6,050

 
37

 
5,986

 
43

Unsecured
1,082

 
12

 
701

 
6

Asset-based
40

 

 
269

 

Cash flow
14,606

 

 

 

Equipment finance
9,178

 

 
1,322

 

Consumer
302

 
2

 
3,571

 
5

With No Related Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
Hospitality
$
7,894

 
$

 
$
6,552

 
$

SBA
9,984

 
4

 
4,271

 

Other
20,656

 
83

 
27,100

 
79

Real estate construction and land:
 
 
 
 
 
 
 
Residential

 

 
542

 

Commercial
6,971

 
58

 
11,049

 
71

Commercial:
 
 
 
 
 
 
 
Collateralized
1,257

 
17

 
1,985

 
24

Unsecured
467

 
1

 
304

 

Asset-based

 

 
4,604

 

Cash flow

 

 
174

 

Equipment finance
57,873

 

 
7,476

 

SBA
3,068

 
37

 
1,406

 

Consumer
3,359

 
2

 
274

 

Total Non-PCI Loans and Leases With and Without an Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage
$
55,591

 
$
268

 
$
54,226

 
$
273

Real estate construction and land
8,118

 
67

 
12,797

 
81

Commercial
93,621

 
104

 
24,227

 
73

Consumer
3,661

 
4

 
3,845

 
5

Total
$
160,991

 
$
443

 
$
95,095

 
$
432

_________________________
(1)
For the loans and leases (excluding PCI loans) reported as impaired at June 30, 2015 and 2014, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.
 
Six Months Ended June 30,
 
2015
 
2014
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
 
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
Hospitality
$
1,919

 
$
39

 
$
1,974

 
$
40

SBA

 

 

 

Other
14,601

 
309

 
13,127

 
277

Real estate construction and land:
 
 
 
 
 
 
 
Residential
755

 
8

 
771

 
8

Commercial
392

 
11

 
221

 
7

Commercial:
 
 
 
 
 
 
 
Collateralized
5,249

 
55

 
4,843

 
49

Unsecured
1,058

 
22

 
684

 
12

Asset-based
40

 

 
269

 

Cash flow
14,606

 

 

 

Equipment finance
6,446

 

 
665

 

SBA

 

 

 

Consumer
302

 
5

 
2,761

 
9

With No Related Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
Hospitality
$
7,770

 
$

 
$
6,552

 
$

SBA
9,213

 
1

 
4,193

 

Other
19,814

 
163

 
23,697

 
153

Real estate construction and land:
 
 
 
 
 
 
 
Residential

 

 
339

 

Commercial
6,971

 
114

 
8,214

 
97

Commercial:
 
 
 
 
 
 
 
Collateralized
1,123

 
30

 
1,532

 
31

Unsecured
467

 
2

 
295

 

Asset-based

 

 
2,340

 

Cash flow

 

 
87

 

Equipment finance
32,547

 

 
6,245

 

SBA
3,068

 
82

 
1,406

 

Consumer
3,359

 
4

 
253

 

Total Non-PCI Loans and Leases With and Without an Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage
$
53,317

 
$
512

 
$
49,543

 
$
470

Real estate construction and land
8,118

 
133

 
9,545

 
112

Commercial
64,604

 
191

 
18,366

 
92

Consumer
3,661

 
9

 
3,014

 
9

Total
$
129,700

 
$
845

 
$
80,468

 
$
683

_________________________
(1)
For the loans and leases (excluding PCI loans) reported as impaired at June 30, 2015 and 2014, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.


Purchased Credit Impaired Loans and Leases [Member]  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
CV of Loans Held for Investment by class by performing and nonperforming
The following table presents PCI loans by credit risk rating categories and portfolio segment as of the dates indicated. Nonclassified loans are those with a credit risk rating of either pass or special mention, while classified loans are those with a credit risk rating of either substandard or doubtful.
 
June 30, 2015
 
December 31, 2014
 
Classified
 
Nonclassified
 
Total
 
Classified
 
Nonclassified
 
Total
 
(In thousands)
Real estate mortgage
$
65,704

 
$
146,404

 
$
212,108

 
$
101,161

 
$
155,281

 
$
256,442

Real estate construction and land
1,459

 

 
1,459

 
3,901

 
3,010

 
6,911

Commercial
8,619

 
163

 
8,782

 
26,942

 
212

 
27,154

Consumer
289

 

 
289

 
284

 

 
284

Total PCI loans
$
76,071

 
$
146,567

 
$
222,638

 
$
132,288

 
$
158,503

 
$
290,791

Schedule of Accounts, Notes, Loans and Financing Receivable
The following table reflects the PCI loans by portfolio segment as of the dates indicated:
 
June 30,
 
December 31,
 
2015
 
2014
 
(In thousands)
Real estate mortgage
$
250,268

 
$
299,660

Real estate construction and land
1,688

 
7,743

Commercial
14,065

 
32,904

Consumer
318

 
332

Total gross PCI loans
266,339

 
340,639

Less:
 
 
 
Discount
(43,701
)
 
(49,848
)
Allowance for loan losses
(14,328
)
 
(13,999
)
Total net PCI loans
$
208,310

 
$
276,792