XML 81 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segment (Tables)
 3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The following tables present information regarding our business segments as of and for the periods indicated:
 
March 31, 2015
 
Community
 
National
 
 
 
Consolidated
Balance Sheet Data:
Banking
 
Lending
 
Other
 
Company
 
(In thousands)
Loans and leases, net of deferred fees
$
3,349,928

 
$
8,898,843

 
$
23,395

 
$
12,272,166

Allowance for loan and lease losses
(40,906
)
 
(51,472
)
 
—

 
(92,378
)
Total loans and leases, net
$
3,309,022

 
$
8,847,371

 
$
23,395

 
$
12,179,788

Goodwill(1)
$
333,979

 
$
1,394,401

 
$
—

 
$
1,728,380

Core deposit and customer relationship intangibles, net
14,918

 
785

 
—

 
15,703

Total assets
6,553,028

 
9,905,563

 
185,349

 
16,643,940

Total deposits(2)
12,252,851

 
35,847

 
(354,523
)
 
11,934,175

________________________
(1)
The increase in goodwill for the Community Banking segment and National Lending segment compared to March 31, 2014, was due primarily to $1.5 billion from the CapitalSource Inc. merger.
(2)
The negative balance for total deposits in the “Other” segment represents the elimination of holding company cash held in deposit accounts at the Bank.

 
March 31, 2014
 
Community
 
National
 
 
 
Consolidated
Balance Sheet Data:
Banking
 
Lending
 
Other
 
Company
 
(In thousands)
Loans and leases, net of deferred fees
$
3,707,308

 
$
453,759

 
$
—

 
$
4,161,067

Allowance for loan and lease losses
(74,833
)
 
(6,347
)
 
—

 
(81,180
)
Total loans and leases, net
$
3,632,475

 
$
447,412

 
$
—

 
$
4,079,887

Goodwill
$
183,065

 
$
25,678

 
$
—

 
$
208,743

Core deposit and customer relationship intangibles, net
14,139

 
1,745

 
—

 
15,884

Total assets
5,990,162

 
517,126

 
10,565

 
6,517,853

Total deposits(1)
5,415,691

 
—

 
(46,283
)
 
5,369,408

________________________
(1)
The negative balance for total deposits in the “Other” segment represents the elimination of holding company cash held in deposit accounts at the Bank.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
 
Three Months Ended March 31, 2015
 
Community
 
National
 
 
 
Consolidated
Results of Operations:
Banking
 
Lending
 
Other
 
Company
 
(In thousands)
Interest income
$
62,956

 
$
151,219

 
$
139

 
$
214,314

Interest expense
(10,661
)
 
(53
)
 
(4,525
)
 
(15,239
)
Intersegment interest income (expense)
6,721

 
(6,721
)
 
—

 
—

Net interest income (expense)
59,016

 
144,445

 
(4,386
)
 
199,075

Negative provision (provision) for credit losses
8,064

 
(24,406
)
 
(92
)
 
(16,434
)
Gain on securities
3,275

 
—

 
—

 
3,275

FDIC loss sharing expense
(4,399
)
 
—

 
—

 
(4,399
)
Other noninterest income
9,575

 
5,142

 
7,278

 
21,995

Total noninterest income
8,451

 
5,142

 
7,278

 
20,871

Foreclosed assets (expense) income, net
(44
)
 
(61
)
 
(231
)
 
(336
)
Intangible asset amortization
(1,389
)
 
(112
)
 
—

 
(1,501
)
Acquisition, integration and reorganization costs
(1,890
)
 
—

 
(110
)
 
(2,000
)
Other noninterest expense
(55,205
)
 
(22,837
)
 
(2,481
)
 
(80,523
)
Total noninterest expense
(58,528
)
 
(23,010
)
 
(2,822
)
 
(84,360
)
Intersegment noninterest income (expense)
26,563

 
(26,563
)
 
—

 
—

Total noninterest expense - adjusted
(31,965
)
 
(49,573
)
 
(2,822
)
 
(84,360
)
Earnings (loss) before taxes
43,566

 
75,608

 
(22
)
 
119,152

Income tax (expense) benefit
(16,873
)
 
(29,282
)
 
82

 
(46,073
)
Net earnings (loss)
$
26,693

 
$
46,326

 
$
60

 
$
73,079

 
Three Months Ended December 31, 2014
 
Community
 
National
 
 
 
Consolidated
Results of Operations:
Banking
 
Lending
 
Other
 
Company
 
(In thousands)
Interest income
$
64,967

 
$
144,546

 
$
183

 
$
209,696

Interest expense
(10,069
)
 
(46
)
 
(4,598
)
 
(14,713
)
Intersegment interest income (expense)
6,173

 
(6,173
)
 
—

 
—

Net interest income (expense)
61,071

 
138,327

 
(4,415
)
 
194,983

Negative provision (provision) for credit losses
9,753

 
(11,816
)
 
—

 
(2,063
)
FDIC loss sharing expense
(4,360
)
 
—

 
—

 
(4,360
)
Other noninterest income
7,025

 
7,330

 
2,708

 
17,063

Total noninterest (expense) income
2,665

 
7,330

 
2,708

 
12,703

Foreclosed assets expense, net
(2,286
)
 
(18
)
 
366

 
(1,938
)
Intangible asset amortization
(1,507
)
 
(112
)
 
—

 
(1,619
)
Acquisition, integration and reorganization costs
(7,381
)
 
—

 
—

 
(7,381
)
Other noninterest expense
(51,605
)
 
(24,526
)
 
(4,236
)
 
(80,367
)
Total noninterest expense
(62,779
)
 
(24,656
)
 
(3,870
)
 
(91,305
)
Intersegment noninterest income (expense)
21,953

 
(21,953
)
 
—

 
—

Total noninterest expense - adjusted
(40,826
)
 
(46,609
)
 
(3,870
)
 
(91,305
)
Earnings (loss) from continuing operations before taxes
32,663

 
87,232

 
(5,577
)
 
114,318

Income tax (expense) benefit
(13,651
)
 
(34,781
)
 
5,171

 
(43,261
)
Net earnings (loss) from continuing operations
19,012

 
52,451

 
(406
)
 
71,057

Loss from discontinued operations before taxes
(105
)
 
—

 
—

 
(105
)
Income tax benefit
47

 
—

 
—

 
47

Net loss from discontinued operations
(58
)
 
—

 
—

 
(58
)
Net earnings (loss)
$
18,954

 
$
52,451

 
$
(406
)
 
$
70,999


 
Three Months Ended March 31, 2014
 
Community
 
National
 
 
 
Consolidated
Results of Operations:
Banking
 
Lending
 
Other
 
Company
 
(In thousands)
Interest income
$
77,595

 
$
10,765

 
$
—

 
$
88,360

Interest Expense
(1,227
)
 
(77
)
 
(1,041
)
 
(2,345
)
Intersegment interest income (expense)
222

 
(222
)
 
—

 
—

Net interest income (expense)
76,590

 
10,466

 
(1,041
)
 
86,015

Negative provision (provision) for credit losses
826

 
(182
)
 
—

 
644

Gain on securities
4,752

 
—

 
—

 
4,752

FDIC loss sharing expense, net
(11,430
)
 
—

 
—

 
(11,430
)
Other noninterest income
6,897

 
4,445

 
27

 
11,369

Total noninterest income
219

 
4,445

 
27

 
4,691

Foreclosed assets expense, net
1,861

 
—

 
—

 
1,861

Intangible asset amortization
(1,191
)
 
(173
)
 
—

 
(1,364
)
Acquisition, integration and reorganization costs
(2,200
)
 
—

 
—

 
(2,200
)
Other noninterest expense
(40,285
)
 
(6,573
)
 
(1,603
)
 
(48,461
)
Total noninterest expense
(41,815
)
 
(6,746
)
 
(1,603
)
 
(50,164
)
Earnings (loss) from continuing operations before taxes
35,820

 
7,983

 
(2,617
)
 
41,186

Income tax (expense) benefit
(13,039
)
 
(3,331
)
 
1,089

 
(15,281
)
Net earnings (loss) from continuing operations
22,781

 
4,652

 
(1,528
)
 
25,905

Loss from discontinued operations before taxes
(1,413
)
 
—

 
—

 
(1,413
)
Income tax benefit
588

 
—

 
—

 
588

Net loss from discontinued operations
(825
)
 
—

 
—

 
(825
)
Net earnings (loss)
$
21,956

 
$
4,652

 
$
(1,528
)
 
$
25,080