XML 48 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]
The following tables present information on the assets measured and recorded at fair value on a recurring basis as of the dates indicated:
 
Fair Value Measurements as of
 
March 31, 2015
Measured on a Recurring Basis:
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Securities available‑for‑sale:
 
 
 
 
 
 
 
Government agency and government‑sponsored enterprise
 
 
 
 
 
 
 
pass-through securities
$
458,892

 
$

 
$
458,892

 
$

Government agency and government‑sponsored enterprise
 
 
 
 
 
 
 
collateralized mortgage obligations
276,224

 

 
276,224

 

Covered private label CMOs
33,444

 

 

 
33,444

Other private label CMOs
9,650

 

 
9,650

 

Municipal securities
592,853

 

 
592,853

 

Corporate debt securities
47,745

 

 
47,745

 

Collateralized loan obligations
113,805

 

 
113,805

 

Government‑sponsored enterprise debt securities
37,405

 

 
37,405

 

Other securities
25,391

 
524

 
24,867

 

Total securities available-for-sale
1,595,409

 
524

 
1,561,441

 
33,444

Derivative assets
9,749

 

 
9,749

 

Total recurring assets
$
1,605,158

 
$
524

 
$
1,571,190

 
$
33,444

 
Fair Value Measurements as of
 
December 31, 2014
Measured on a Recurring Basis:
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Securities available‑for‑sale:
 
 
 
 
 
 
 
Government agency and government‑sponsored enterprise
 
 
 
 
 
 
 
pass-through securities
$
535,672

 
$

 
$
535,672

 
$

Government agency and government‑sponsored enterprise
 
 
 
 
 
 
 
collateralized mortgage obligations
277,946

 

 
277,946

 

Covered private label CMOs
33,947

 

 

 
33,947

Other private label CMOs
10,914

 

 
10,914

 

Municipal securities
536,116

 

 
536,116

 

Corporate debt securities
110,109

 

 
110,109

 

Government‑sponsored enterprise debt securities
36,757

 

 
36,757

 

Other securities
25,716

 
519

 
25,197

 

Total securities available-for-sale
1,567,177

 
519

 
1,532,711

 
33,947

Derivative assets
5,234

 

 
5,234

 

Total recurring assets
$
1,572,411

 
$
519

 
$
1,537,945

 
$
33,947

Derivative liabilities
$
118

 
$

 
$
118

 
$

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]
The following table presents information about quantitative inputs and assumptions used to determine the fair values provided by our third party pricing service for our Level 3 covered private label CMOs measured at fair value on a recurring basis as of March 31, 2015:
 
Covered Private Label CMOs
Unobservable Inputs:
Range of Inputs
 
Weighted Average Input
Voluntary annual prepayment speeds
0% - 34.4%
 
5.7%
Annual default rates
0% - 42.7%
 
2.9%
Loss severity rates
0% - 71.2%
 
30.2%
Discount rates
0% - 22.6%
 
5.6%
Fair Value, Assets Measured on Recurring Basis, Significant Unobservable Inputs (Level 3) Reconciliation
The following table summarizes activity for assets measured at fair value on a recurring basis that are categorized as Level 3 for the period indicated:
 
Covered Private Label CMOs
 
(In thousands)
Balance, December 31, 2014
$
33,947

Total realized in earnings
154

Total unrealized loss in comprehensive income
(109
)
Net settlements
(548
)
Balance, March 31, 2015
$
33,444

Assets carried at fair value on a nonrecurring basis
The following tables present assets measured at fair value on a non‑recurring basis as of the dates indicated:
 
Fair Value Measurement as of
 
March 31, 2015
 
Total
 
Level 1
 
Level 2
 
Level 3
Measured on a Non‑Recurring Basis:
(In thousands)
Impaired Non‑PCI loans
$
59,243

 
$

 
$
2,179

 
$
57,064

Other real estate owned
782

 

 
782

 

Total non-recurring
$
60,025

 
$

 
$
2,961

 
$
57,064

 
Fair Value Measurement as of
 
December 31, 2014
 
Total
 
Level 1
 
Level 2
 
Level 3
Measured on a Non‑Recurring Basis:
(In thousands)
Impaired Non‑PCI loans
$
42,693

 
$

 
$
2,366

 
$
40,327

Other real estate owned
24,015

 

 
18,400

 
5,615

Investments carried at cost
566

 

 

 
566

Total non-recurring
$
67,274

 
$

 
$
20,766

 
$
46,508

Net Losses (Gains) on Nonrecurring Assets [Table Text Block]
The following table presents losses recognized on assets measured on a nonrecurring basis for the period indicated:
 
Three Months Ended
 
March 31, 2015
Loss on Assets Measured on a Non‑Recurring Basis:
(In thousands)
Impaired Non‑PCI loans
$
(9,192
)
Other real estate owned
(124
)
Total net loss
$
(9,316
)
Fair Value Inputs, Assets, Quantitative Information
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a nonrecurring basis as of March 31, 2015:
Asset
 
Fair Value
(In thousands)
 
Valuation Technique
 
Unobservable Inputs
 
Range
 
Weighted
Average
Impaired Non-PCI loans
 
$
32,905

 
Discounted cash flows
 
Discount rates
 
2.75% - 10.46%
 
6.73%
 
 
24,159

 
Appraisals
 
No discounts
 

 

Total non-recurring Level 3
 
$
57,064

 
 
 
 
 
 
 
 
Fair Value, by Balance Sheet Grouping
The following tables present a summary of the carrying values and estimated fair values of certain financial instruments as of the dates indicated:
 
March 31, 2015
 
Carrying or
Contract
 
Estimated Fair Value
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
140,873

 
$
140,873

 
$
140,873

 
$

 
$

Interest‑earning deposits in financial institutions
250,981

 
250,981

 
250,981

 

 

Securities available‑for‑sale
1,595,409

 
1,595,409

 
524

 
1,561,441

 
33,444

Investment in FHLB stock
28,905

 
28,905

 

 
28,905

 

Investments carried at cost
3,100

 
3,534

 

 

 
3,534

Investments accounted for under the equity method
21,226

 
21,475

 

 

 
21,475

Loans and leases, net
12,179,788

 
12,280,982

 

 
2,179

 
12,278,803

Derivative assets
9,749

 
9,749

 

 
9,749

 

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand, money market, interest checking, and savings deposits
6,353,376

 
6,353,376

 

 
6,353,376

 

Time deposits
5,580,799

 
5,584,088

 

 
5,584,088

 

Borrowings
618,156

 
618,351

 
615,000

 
3,351

 

Subordinated debentures
431,448

 
415,210

 

 
415,210

 

 
December 31, 2014
 
Carrying or
Contract
 
Estimated Fair Value
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
164,757

 
$
164,757

 
$
164,757

 
$

 
$

Interest‑earning deposits in financial institutions
148,469

 
148,469

 
148,469

 

 

Securities available‑for‑sale
1,567,177

 
1,567,177

 
519

 
1,532,711

 
33,947

Investment in FHLB stock
40,609

 
40,609

 

 
40,609

 

Investments carried at cost
3,691

 
3,691

 

 

 
3,691

Investments accounted for under the equity method
21,461

 
21,700

 

 

 
21,700

Loans and leases, net
11,797,977

 
11,757,951

 

 
2,366

 
11,755,585

Derivative assets
5,234

 
5,234

 

 
5,234

 

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand, money market, interest checking, and savings deposits
6,256,190

 
6,256,190

 

 
6,256,190

 

Time deposits
5,498,938

 
5,502,479

 

 
5,502,479

 

Borrowings
383,402

 
383,539

 
380,000

 
3,539

 

Subordinated debentures
433,583

 
417,657

 

 
417,657

 

Derivative liabilities
118

 
118

 

 
118