XML 42 R50.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segment (Tables)
 12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
The following tables present information regarding our business segments as of and for the years indicated:
 
December 31, 2014
 
Community
 
National
 
 
 
Consolidated
Balance Sheet Data:
Banking
 
Lending
 
Other
 
Company
 
(In thousands)
Loans and leases, net of unearned income
$
3,401,129

 
$
8,455,849

 
$
25,454

 
$
11,882,432

Allowance for loan and lease losses
(48,253
)
 
(36,202
)
 
—

 
(84,455
)
Total loans and leases, net
$
3,352,876

 
$
8,419,647

 
$
25,454

 
$
11,797,977

Goodwill(1)
$
326,078

 
$
1,394,401

 
$
—

 
$
1,720,479

Core deposit and customer relationship intangibles, net
16,306

 
898

 
—

 
17,204

Total assets
6,512,313

 
9,483,601

 
238,886

 
16,234,800

Total deposits(2)
12,030,436

 
33,179

 
(308,487
)
 
11,755,128

________________________
(1)
The increase in the goodwill for the Community Banking segment and National Lending segment during 2014 was due primarily to $1.5 billion from the CapitalSource merger.
(2)
The negative balance for total deposits in the “Other” segment represents the elimination of holding company cash held in deposit accounts at the Bank.
 
December 31, 2013
 
Community
 
National
 
 
 
Consolidated
Balance Sheet Data:
Banking
 
Lending
 
Other
 
Company
 
(In thousands)
Loans and leases, net of unearned income
$
3,837,475

 
$
474,877

 
$
—

 
$
4,312,352

Allowance for loan and lease losses
(75,498
)
 
(6,536
)
 
—

 
(82,034
)
Total loans and leases, net
$
3,761,977

 
$
468,341

 
$
—

 
$
4,230,318

Goodwill(1)
$
183,065

 
$
25,678

 
$
—

 
$
208,743

Core deposit and customer relationship intangibles, net
15,331

 
1,917

 
—

 
17,248

Total assets
6,004,067

 
519,675

 
9,621

 
6,533,363

Total deposits(2)
5,302,822

 
—

 
(21,835
)
 
5,280,987

________________________
(1)
The increase in the Community Banking segment's goodwill during 2013 was due primarily to $129.1 million from the FCAL acquisition.
(2)
The negative balance for total deposits in the “Other” segment represents the elimination of holding company cash held in deposit accounts at the Bank.
Continuing operations of operating segments
 
Year Ended December 31, 2014
 
Community
 
National
 
 
 
Consolidated
Results of Operations:
Banking
 
Lending
 
Other
 
Company
 
(In thousands)
Interest income
$
279,671

 
$
422,677

 
$
2,427

 
$
704,775

Interest expense
(27,598
)
 
(230
)
 
(14,570
)
 
(42,398
)
Intersegment interest income (expense)
15,716

 
(15,716
)
 
—

 
—

Net interest income (expense)
267,789

 
406,731

 
(12,143
)
 
662,377

Negative provision (provision) for credit losses
21,311

 
(32,810
)
 
—

 
(11,499
)
Gain on securities
4,841

 
—

 
—

 
4,841

FDIC loss sharing expense
(31,730
)
 
—

 
—

 
(31,730
)
Other noninterest income
25,168

 
34,215

 
9,693

 
69,076

Total noninterest income
(1,721
)
 
34,215

 
9,693

 
42,187

Foreclosed assets (expense) income, net
(5,685
)
 
(302
)
 
586

 
(5,401
)
Intangible asset amortization
(5,745
)
 
(523
)
 
—

 
(6,268
)
Acquisition, integration and reorganization costs
(89,888
)
 
(10,073
)
 
(1,055
)
 
(101,016
)
Other noninterest expense
(198,921
)
 
(80,418
)
 
(16,720
)
 
(296,059
)
Total noninterest expense
(300,239
)
 
(91,316
)
 
(17,189
)
 
(408,744
)
Intersegment noninterest income (expense)
71,897

 
(71,897
)
 
—

 
—

Total noninterest expense - adjusted
(228,342
)
 
(163,213
)
 
(17,189
)
 
(408,744
)
Earnings from continuing operations before taxes
59,037

 
244,923

 
(19,639
)
 
284,321

Income tax (expense) benefit
(27,370
)
 
(97,853
)
 
11,370

 
(113,853
)
Net earnings (loss) from continuing operations
31,667

 
147,070

 
(8,269
)
 
170,468

Loss from discontinued operations before taxes
(2,677
)
 
—

 
—

 
(2,677
)
Income tax benefit
1,114

 
—

 
—

 
1,114

Net loss from discontinued operations
(1,563
)
 
—

 
—

 
(1,563
)
Net earnings (loss)
$
30,104

 
$
147,070

 
$
(8,269
)
 
$
168,905


 
Year Ended December 31, 2013
 
Community
 
National
 
 
 
Consolidated
Results of Operations:
Banking
 
Lending
 
Other
 
Company
 
(In thousands)
Interest income
$
261,492

 
$
48,422

 
$
—

 
$
309,914

Interest expense
(7,873
)
 
(532
)
 
(3,796
)
 
(12,201
)
Intersegment interest income (expense)
1,525

 
(1,525
)
 
—

 
—

Net interest income
255,144

 
46,365

 
(3,796
)
 
297,713

Negative provision (provision) for credit losses
8,079

 
(3,869
)
 
—

 
4,210

Gain on securities
137

 
—

 
5,222

 
5,359

FDIC loss sharing expense
(26,172
)
 
—

 
—

 
(26,172
)
Other noninterest income
21,395

 
3,558

 
104

 
25,057

Total noninterest income
(4,640
)
 
3,558

 
5,326

 
4,244

Foreclosed assets income, net
1,503

 
—

 
—

 
1,503

Intangible asset amortization
(4,748
)
 
(654
)
 
—

 
(5,402
)
Acquisition, integration and reorganization costs
(40,552
)
 
—

 
(260
)
 
(40,812
)
Other noninterest expense
(156,600
)
 
(23,575
)
 
(5,801
)
 
(185,976
)
Total noninterest expense
(200,397
)
 
(24,229
)
 
(6,061
)
 
(230,687
)
Earnings (loss) from continuing operations before taxes
58,186

 
21,825

 
(4,531
)
 
75,480

Income tax (expense) benefit
(24,940
)
 
(9,101
)
 
4,038

 
(30,003
)
Net earnings from continuing operations
33,246

 
12,724

 
(493
)
 
45,477

Loss from discontinued operations before taxes
(620
)
 
—

 
—

 
(620
)
Income tax benefit
258

 
—

 
—

 
258

Net loss from discontinued operations
(362
)
 
—

 
—

 
(362
)
Net earnings (loss)
$
32,884

 
$
12,724

 
$
(493
)
 
$
45,115


 
Year Ended December 31, 2012
 
Community
 
National
 
 
 
Consolidated
Results of Operations:
Banking
 
Lending
 
Other
 
Company
 
(In thousands)
Interest income
$
251,720

 
$
44,395

 
$
—

 
$
296,115

Interest expense
(15,043
)
 
(884
)
 
(3,721
)
 
(19,648
)
Intersegment interest income (expense)
2,055

 
(2,055
)
 
—

 
—

Net interest income
238,732

 
41,456

 
(3,721
)
 
276,467

Negative provision (provision) for credit losses
14,585

 
(1,766
)
 
—

 
12,819

Gain on securities
1,239

 
—

 
—

 
1,239

FDIC loss sharing expense
(10,070
)
 
—

 
—

 
(10,070
)
Other noninterest income
20,572

 
4,017

 
114

 
24,703

Total noninterest income
11,741

 
4,017

 
114

 
15,872

Foreclosed assets expense, net
(10,931
)
 
—

 
—

 
(10,931
)
Intangible asset amortization
(5,898
)
 
(428
)
 
—

 
(6,326
)
Acquisition, integration and reorganization costs
(4,089
)
 
—

 
—

 
(4,089
)
Debt termination expense
(24,195
)
 
—

 
1,597

 
(22,598
)
Other noninterest expense
(138,640
)
 
(23,502
)
 
(5,576
)
 
(167,718
)
Total noninterest expense
(183,753
)
 
(23,930
)
 
(3,979
)
 
(211,662
)
Earnings (loss) before taxes
81,305

 
19,777

 
(7,586
)
 
93,496

Income tax (expense) benefit
(31,542
)
 
(8,327
)
 
3,174

 
(36,695
)
Net earnings (loss)
$
49,763

 
$
11,450

 
$
(4,412
)
 
$
56,801