XML 80 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following assets acquired and liabilities assumed of the acquired entities are presented at estimated fair value as of their respective acquisition dates:
 
Acquisition and Date Acquired
 
CapitalSource Inc.
 
First California Financial Group
 
American Perspective Bank
 
Celtic Capital Corporation
 
Pacific Western Equipment Finance
 
April 7, 2014
 
May 31, 2013
 
August 1, 2012
 
April 3, 2012
 
January 3, 2012
 
(In thousands)
Assets Acquired:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
768,553

 
$
6,124

 
$
3,370

 
$
3,435

 
$
7,092

Interest‑earning deposits in financial institutions
60,612

 
266,889

 
10,081

 

 

Investment securities available‑for‑sale
382,797

 
4,444

 
48,887

 

 

FHLB stock
46,060

 
9,518

 
1,412

 

 

Loans and leases
6,877,427

 
1,049,613

 
197,279

 
54,963

 
140,959

Equipment leased to others under operating leases
160,015

 

 

 

 

Premises and equipment
12,663

 
15,322

 

 

 

Foreclosed assets
6,382

 
13,772

 
1,561

 

 

FDIC loss sharing asset

 
17,241

 

 

 

Income tax assets
312,757

 
33,360

 
2,194

 
19

 

Goodwill
1,518,381

 
129,070

 
15,047

 
6,645

 
19,033

Core deposit and customer relationship intangibles
6,720

 
7,927

 
1,924

 
1,300

 
1,700

Leases in process

 

 

 

 
19,162

Other assets(1)
582,985

 
27,576

 
2,040

 
720

 
1,887

Total assets acquired
$
10,735,352

 
$
1,580,856

 
$
283,795

 
$
67,082

 
$
189,833

Liabilities Assumed:
 
 
 
 
 
 
 
 
 
Noninterest‑bearing deposits
$
4,631

 
$
361,166

 
$
40,673

 
$

 
$

Interest‑bearing deposits
6,236,419

 
739,713

 
178,891

 

 

Other borrowings
992,109

 

 
5,315

 
46,804

 
15,839

Borrowings from parent

 

 

 

 
128,677

Subordinated debentures
300,918

 
24,061

 

 

 

Discontinued operations

 
184,619

 

 

 

Accrued interest payable and other liabilities
124,087

 
19,729

 
840

 
2,278

 
10,317

Total liabilities assumed
$
7,658,164

 
$
1,329,288

 
$
225,719

 
$
49,082

 
$
154,833

Total consideration paid
$
3,077,188

 
$
251,568

 
$
58,076

 
$
18,000

 
$
35,000

 
 
 
 
 
 
 
 
 
 
Summary of consideration:
 
 
 
 
 
 
 
 
 
Cash paid
$
483,118

 
$

 
$
58,076

 
$
18,000

 
$
35,000

PacWest common stock issued
2,594,070

 
242,268

 

 

 

Cancellation of FCAL common stock owned by PacWest (at acquisition date fair value)

 
9,300

 

 

 

Total
$
3,077,188

 
$
251,568

 
$
58,076

 
$
18,000

 
$
35,000

Business Acquisition, Integration, Restructuring and Other Related Costs
The following table presents acquisition, integration and reorganization costs by major category for the years indicated:
 
Year Ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Severance and employee-related(1)
$
57,868

 
$
21,497

 
$
260

System conversion and integration
1,868

 
3,829

 
1,312

Asset writedowns, lease terminations and other facilities-related
6,353

 
3,212

 

Asset financing segment reorganization
10,073

 

 

Investment banking deal costs
16,117

 
5,309

 
1,298

Other (legal, accounting, insurance, consulting)
8,737

 
6,965

 
1,219

  Total acquisition, integration and reorganization costs
$
101,016

 
$
40,812

 
$
4,089

Business Acquisition, Pro Forma Information
No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, expense efficiencies or asset dispositions.
 
Year Ended December 31,
 
2014
 
2013
 
(Dollars in thousands, except per share data)
Pro forma revenues (net interest income plus noninterest income)
$
797,296

 
$
833,373

Pro forma net earnings from continuing operations
$
252,258

 
$
251,347

Pro forma net earnings from continuing operations per share:
 
 
 
Basic
$
2.45

 
$
2.46

Diluted
$
2.45

 
$
2.46