XML 63 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Information Of Parent Company (Notes)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information Of Parent Company [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
The following tables present the parent company only condensed balance sheets and the related condensed statements of earnings and condensed statements of cash flows as of and for the years indicated:
Parent Company Only
December 31,
Condensed Balance Sheets
2014
 
2013
 
(In thousands)
Assets:
 
 
 
Cash and due from banks
$
309,220

 
$
21,835

Investments in subsidiaries
3,119,642

 
911,200

Other assets
212,157

 
10,341

Total assets
$
3,641,019

 
$
943,376

Liabilities:
 
 
 
Subordinated debentures
$
133,232

 
$
132,645

Other liabilities
1,362

 
1,638

Total liabilities
134,594

 
134,283

Stockholders’ equity
3,506,425

 
809,093

Total liabilities and stockholders’ equity
$
3,641,019

 
$
943,376



Parent Company Only
December 31,
Condensed Statement of Earnings
2014
 
2013
 
2012
 
(In thousands)
Miscellaneous income
$
122

 
$
104

 
$
114

Acquisition‑related securities gain

 
5,222

 

Debt termination income

 

 
1,597

Dividends from Bank subsidiary
137,000

 
48,000

 
50,000

Total income
137,122

 
53,326

 
51,711

Interest expense
4,211

 
3,796

 
3,721

Operating expenses
8,105

 
6,061

 
5,576

Total expenses
12,316

 
9,857

 
9,297

Earnings before income taxes and equity in undistributed earnings of subsidiaries
124,806

 
43,469

 
42,414

Income tax benefit
5,164

 
4,038

 
3,174

Earnings before equity in undistributed earnings of subsidiaries
129,970

 
47,507

 
45,588

Equity in undistributed earnings of subsidiaries
38,935

 
(2,392
)
 
11,213

Net earnings
$
168,905

 
$
45,115

 
$
56,801


Parent Company Only
December 31,
Condensed Statements of Cash Flows
2014
 
2013
 
2012
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
Net earnings
$
168,905

 
$
45,115

 
$
56,801

Adjustments to reconcile net earnings to net cash provided by operating activities:
 
 
 
 
 
Acquisition‑related securities gain

 
(5,222
)
 

Change in other assets
39,874

 
(609
)
 
711

Change in liabilities
310

 
4,932

 
(4,122
)
Tax effect in stockholders’ equity of restricted stock vesting
4,625

 
(364
)
 
(102
)
Earned stock compensation
41,099

 
441

 
715

Equity in undistributed (earnings) losses of subsidiaries
(38,935
)
 
2,392

 
(11,213
)
Net cash provided by operating activities
215,878

 
46,685

 
42,790

Cash flows from investing activities:
 
 
 
 
 
Net cash and cash equivalents acquired in acquisition
226,960

 
857

 

Purchases of securities available‑for‑sale

 

 
(1,500
)
Net cash provided by (used in) investing activities
226,960

 
857

 
(1,500
)
Cash flows from financing activities:
 
 
 
 
 
Redemptions of subordinated debentures

 

 
(18,558
)
Tax effect in stockholders’ equity of restricted stock vesting
(4,625
)
 
364

 
102

Restricted stock surrendered
(22,307
)
 
(13,537
)
 
(1,475
)
Cash dividends paid, net
(114,162
)
 
(41,006
)
 
(28,787
)
Net cash used in financing activities
(141,094
)
 
(54,179
)
 
(48,718
)
Net increase (decrease) in cash and cash equivalents
301,744

 
(6,637
)
 
(7,428
)
Cash and cash equivalents, beginning of year
21,835

 
28,472

 
35,900

Cash and cash equivalents, end of year
$
323,579

 
$
21,835

 
$
28,472

Supplemental disclosure of noncash investing and financing activities:
 
 
 
 
 
Common stock issued for acquisitions
$
2,594,070

 
$
242,268

 
$