XML 112 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
GOODWILL AND OTHER INTANGIBLE ASSETS
The following table presents the changes in the carrying amount of goodwill for the years indicated:    
 
Goodwill
 
(In thousands)
Balance, December 31, 2011
$
39,141

Addition from the EQF acquisition
19,033

Addition from the Celtic acquisition
6,645

Addition from the APB acquisition
15,047

Balance, December 31, 2012
79,866

Adjustment to APB goodwill
(193
)
Addition from the FCAL acquisition
129,070

Balance, December 31, 2013
208,743

Addition from the CapitalSource Inc. merger
1,518,381

Write-off due to the asset financing segment reorganization
(6,645
)
Balance, December 31, 2014
$
1,720,479


In the second quarter of 2014, we wrote-off $6.6 million of goodwill and $0.5 million of CRI related to the reorganization of the legacy PacWest asset financing segment, which included the sale of Celtic Capital Corporation. These amounts are included in "Acquisition, integration and reorganization costs" in the consolidated statements of earnings.
The following table presents the changes in CDI and CRI and the related accumulated amortization for the years indicated:
 
Year Ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Gross Amount of CDI and CRI:
 
 
 
 
 
Balance, beginning of year
$
48,963

 
$
45,412

 
$
67,100

Additions due to acquisitions
6,720

 
7,927

 
4,924

Fully amortized portion
(1,293
)
 
(4,376
)
 
(20,746
)
Write-off due to the asset financing segment reorganization
(1,300
)
 

 

Removal due to branch sale

 

 
(5,866
)
Balance, end of year
53,090

 
48,963

 
45,412

Accumulated Amortization:
 
 
 
 
 
Balance, beginning of year
(31,715
)
 
(30,689
)
 
(49,685
)
Additions
(6,268
)
 
(5,402
)
 
(6,326
)
Fully amortized portion
1,293

 
4,376

 
20,746

Write-off due to the asset financing segment reorganization
804

 

 

Removal due to branch sale

 

 
4,576

Balance, end of period
(35,886
)
 
(31,715
)
 
(30,689
)
Net CDI and CRI, end of year
$
17,204

 
$
17,248

 
$
14,723


The weighted average amortization period remaining for all of our CDI and CRI is 4.6 years. The estimated aggregate amortization expense related to these intangible assets for each of the next five years is $6.0 million for 2015, $4.1 million for 2016, $2.3 million for 2017, $2.0 million for 2018 and $1.7 million for 2019.