XML 31 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Assets and Liabilities Carried at Fair Value on Recurring Basis
The following table presents information on the assets measured and recorded at fair value on a recurring basis as of September 30, 2014:
 
 
Fair Value Measurements as of
 
 
September 30, 2014
Measured on a Recurring Basis:
 
Total
 
Level 1
 
Level 2
 
Level 3
 
 
(In thousands)
Securities available‑for‑sale:
 
 
 
 
 
 
 
 
Government agency and government‑sponsored enterprise
 
 
 
 
 
 
 
 
pass through securities
 
$
555,087

 
$

 
$
555,087

 
$

Government agency and government‑sponsored enterprise
 
 
 
 
 
 
 
 
collateralized mortgage obligations
 
279,791

 

 
279,791

 

Covered private label CMOs
 
35,309

 

 

 
35,309

Other private label CMOs
 
12,593

 

 
12,593

 

Municipal securities
 
482,427

 

 
482,427

 

Corporate debt securities
 
112,143

 

 
112,143

 

Government‑sponsored enterprise debt securities
 
36,382

 

 
36,382

 

Other securities
 
25,949

 
514

 
25,435

 

Total
 
$
1,539,681

 
$
514

 
$
1,503,858

 
$
35,309

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table presents information about quantitative inputs and assumptions used to determine the fair values provided by our third party pricing service for our Level 3 covered private label CMOs measured at fair value on a recurring basis as of September 30, 2014:
 
 
Covered Private Label CMOs
Unobservable Inputs:
 
Range of Inputs
 
Weighted Average Input
Voluntary annual prepayment speeds
0% - 34.2%
 
10.2%
Annual default rates
0% - 9.7%
 
3.2%
Loss severity rates
0% - 65.2%
 
40.9%
Discount rates
0% - 7.1%
 
4.9%
Fair Value, Assets Measured on Recurring Basis, Significant Unobservable Inputs (Level 3) Reconciliation
The following table summarizes activity for assets measured at fair value on a recurring basis that are categorized as Level 3 for the period indicated:
 
 
Covered Private Label CMOs (Level 3)
 
 
(In thousands)
Balance, December 31, 2013
 
$
37,904

Total realized in earnings
 
862

Total unrealized gain in comprehensive income
 
76

Net settlements
 
(3,533
)
Balance, September 30, 2014
 
$
35,309

Assets carried at fair value on a nonrecurring basis

The following tables present assets measured at fair value on a non‑recurring basis as of the date indicated and the losses recognized on such assets for the period indicated:
 
Fair Value Measurement as of
 
Gain (Loss)
 
September 30, 2014
 
Three Months Ended
 
Nine Months Ended
 
Total
 
Level 1
 
Level 2
 
Level 3
 
September 30, 2014
Measured on a Non‑Recurring Basis:
(In thousands)
Impaired Non‑PCI loans
$
42,728

 
$

 
$
2,366

 
$
40,362

 
$
(1,374
)
 
$
(10,205
)
Other real estate owned
28,011

 

 
26,352

 
1,659

 
(4,863
)
 
(4,863
)
Total non-recurring
$
70,739

 
$

 
$
28,718

 
$
42,021

 
$
(6,237
)
 
$
(15,068
)
Fair Value Inputs, Assets, Quantitative Information
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a nonrecurring basis as of September 30, 2014:
Asset
Fair Value
(In thousands)
 
Valuation Technique
 
Unobservable Inputs
 
Range
 
Weighted
Average
Impaired Non-PCI loans
$
36,306

 
Discounted cash flows
 
Discount rates
 
0% - 10.46%
 
6.87%
 
$
4,056

 
Appraisals
 
No discounts
 

 

OREO
$
1,659

 
Appraisals
 
Discount, including selling costs
 
11.19% - 62.61%
 
39.98%
Fair Value, by Balance Sheet Grouping
The following tables present a summary of the carrying values and estimated fair values of certain financial instruments as of the dates indicated:
 
September 30, 2014
 
Carrying or
Contract
 
Estimated Fair Value
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
145,463

 
$
145,463

 
$
145,463

 
$

 
$

Interest‑earning deposits in financial institutions
115,399

 
115,399

 
115,399

 

 

Securities available‑for‑sale
1,539,681

 
1,539,681

 
514

 
1,503,858

 
35,309

Investment in FHLB stock
45,602

 
45,602

 

 
45,602

 

Loans and leases, net
11,492,986

 
11,396,792

 

 
2,366

 
11,394,426

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand, money market, interest checking,
 
 
 
 
 
 
 
 
 
and savings deposits
6,006,958

 
6,006,958

 

 
6,006,958

 

Time deposits
5,516,479

 
5,524,373

 

 
5,524,373

 

Borrowings
363,672

 
363,804

 
360,000

 
3,804

 

Subordinated debentures
433,545

 
417,349

 

 
417,349

 


 
December 31, 2013
 
Carrying or
Contract
 
Estimated Fair Value
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
96,424

 
$
96,424

 
$
96,424

 
$

 
$

Interest‑earning deposits in financial institutions
50,998

 
50,998

 
50,998

 

 

Securities available‑for‑sale
1,494,745

 
1,494,745

 
507

 
1,456,334

 
37,904

Investment in FHLB stock
27,939

 
27,939

 

 
27,939

 

Loans and leases, net
4,230,318

 
4,231,078

 

 
2,051

 
4,229,027

SBA loan servicing asset
807

 
807

 

 

 
807

Financial Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand, money market, interest checking,
 
 
 
 
 
 
 
 
 
 and savings deposits
4,616,616

 
4,616,616

 

 
4,616,616

 

Time deposits
664,371

 
665,148

 

 
665,148

 

Borrowings
113,726

 
113,726

 
106,600

 
7,126

 

Subordinated debentures
132,645

 
132,498

 

 
132,498