-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, ThwtAOlaeDJPNM6LDSsJ0S2xPVcYWuVAbFYNLNaFflBM+DbT9AR1UndCOhZ909la 0MpXbS8QpN3Ir1Cm4r1BWg== 0001104659-10-038345.txt : 20100716 0001104659-10-038345.hdr.sgml : 20100716 20100716135642 ACCESSION NUMBER: 0001104659-10-038345 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20100715 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100716 DATE AS OF CHANGE: 20100716 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PACWEST BANCORP CENTRAL INDEX KEY: 0001102112 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 330885320 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-30747 FILM NUMBER: 10956082 BUSINESS ADDRESS: STREET 1: 6110 EL TORDO CITY: RANCHO SANTA FE STATE: CA ZIP: 92067 BUSINESS PHONE: 8587563023 MAIL ADDRESS: STREET 1: 275 NORTH BREA BLVD CITY: BREA STATE: CA ZIP: 92821 FORMER COMPANY: FORMER CONFORMED NAME: FIRST COMMUNITY BANCORP /CA/ DATE OF NAME CHANGE: 19991229 8-K 1 a10-14105_18k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

Current Report
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

 

July 15, 2010

Date of Report (Date of earliest event reported)

 

PACWEST BANCORP

(Exact name of registrant as specified in its charter)

 

Delaware

 

00-30747

 

33-0885320

(State or Other Jurisdiction of

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)

Incorporation)

 

 

 

 

 

401 West A Street

San Diego, California 92101

(Address of principal executive offices and zip code)

 

(619) 233-5588

(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CRF 240.13e-4(c))

 

 

 



 

Item 2.02               Results of Operations and Financial Condition.*

 

On July 15, 2010, PacWest Bancorp announced its results of operations and financial condition for the quarter and six months ended June 30, 2010.  A copy of the press release is furnished as Exhibit 99.1 and incorporated herein by reference.

 

Item 9.01 Financial Statements and Exhibits.*

 

(d) Exhibits.

 

Exhibit No.

 

Description

99.1

 

Press release dated July 15, 2010

 


*The information furnished under Item 2.02 and Item 9.01 of this Current Report on Form 8-K, including the exhibit, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities under that Section, nor shall it be deemed incorporated by reference in any registration statement or other filings of PacWest Bancorp under the Securities Act of 1933, as amended, except as shall be set forth by specific reference in such filing.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

PACWEST BANCORP

 

 

Date: July 16, 2010

 

 

By:

/s/ Victor R. Santoro

 

Name:

Victor R. Santoro

 

Title:

Executive Vice President and CFO

 

3


EX-99.1 2 a10-14105_1ex99d1.htm EX-99.1

Exhibit 99.1

 

PRESS RELEASE

 

PacWest Bancorp

(NASDAQ: PACW)

 

Contact:





Phone:
Fax:

Matthew P. Wagner
Chief Executive Officer
10250 Constellation Boulevard
Suite 1640
Los Angeles, CA 90067

310-728-1020
310-201-0498

Victor R. Santoro
Executive Vice President and CFO
10250 Constellation Boulevard
Suite 1640
Los Angeles, CA 90067

310-728-1021
310-201-0498

 

FOR IMMEDIATE RELEASE

 

July 15, 2010

 

PACWEST BANCORP ANNOUNCES RESULTS

FOR THE SECOND QUARTER OF 2010

 

—Net Earnings of $2.7 Million—

—Net Interest Margin of 4.85%—

—Deposits Increase $67.7 Million—

—Credit Loss Reserve at 2.93% of Net Non-Covered Loans—

—Excess Liquidity Used to Purchase a Performing Loan Portfolio on July 1, 2010—

 

San Diego, California . . . PacWest Bancorp (Nasdaq: PACW) today announced net earnings for the second quarter of 2010 of $2.7 million, or $0.07 per diluted share, compared to a net loss of $60.5 million, or $1.76 per diluted share, for the first quarter of 2010.  The first quarter included a higher credit loss provision caused by the Company’s previously reported sale of $323.6 million of classified loans in February 2010 for $200.6 million in cash.

 

On July 1, 2010, we purchased a $234.1 million performing Southern California commercial real estate loan portfolio serviced by the Bank for a cash price of $228.3 million.  Such loans have a weighted-average coupon interest rate of 6.15% and a weighted average maturity of 4.6 years.  Had these loans been purchased on April 1, 2010, we estimated that our net interest margin would have been 5.20% for the second quarter of 2010.

 

This press release contains non-GAAP financial disclosures for tangible common equity.  The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance.  Because the use of tangible common equity amounts and ratios is becoming more prevalent among banking regulators, investors and analysts, we disclose our tangible common equity ratios in addition to equity-to-assets ratios.  Please refer to the table at the end of this release for a presentation of performance ratios in accordance with GAAP and a reconciliation of the non-GAAP financial measures to the GAAP financial measures.

 

1



 

SECOND QUARTER RESULTS

 

 

 

Second
Quarter

 

First
Quarter

 

In thousands, except per share data and percentages

 

2010

 

2010

 

 

 

 

 

 

 

Net earnings (loss)

 

$

2,705

 

$

(60,533

)

Diluted earnings (loss) per share

 

$

0.07

 

$

(1.76

)

Efficiency ratio

 

61.4

%

63.8

%

Net interest margin

 

4.85

%

4.90

%

 

 

 

 

 

 

At quarter end:

 

 

 

 

 

Allowance for credit losses to non-covered loans (1), net of unearned income

 

2.93

%

2.81

%

Equity-to-assets:

 

 

 

 

 

Consolidated Company

 

9.44

%

9.13

%

Pacific Western Bank

 

11.15

%

10.78

%

Tangible common equity ratios:

 

 

 

 

 

Consolidated Company

 

8.94

%

8.58

%

Pacific Western Bank

 

10.66

%

10.25

%

 


(1) Non-covered loans exclude all loans acquired in the Affinity acquisition.

 

The improvement in second quarter net earnings compared to the prior quarter net loss is due mostly to lower net credit and OREO costs.  The second quarter of 2010 credit loss provision was $110.3 million lower ($64.0 million after-tax) and OREO costs were $10.1 million lower ($5.8 million after-tax).  Net credit costs on a pre-tax basis are shown in the following table.

 

 

 

Quarters Ended

 

 

 

June 30, 2010

 

March 31, 2010

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Credit loss provision on non-covered loans

 

$

14,100

 

$

112,527

 

 

 

 

 

 

 

Credit loss provision on covered loans

 

$

8,850

 

$

20,700

 

Less: Increase in FDIC loss sharing asset

 

7,080

 

16,560

 

Net credit costs on covered loans

 

$

1,770

 

$

4,140

 

 

 

 

 

 

 

Non-covered OREO expense

 

$

625

 

$

8,442

 

 

 

 

 

 

 

Covered OREO (income) expense

 

$

(89

)

$

2,168

 

Less: OREO-related increase in FDIC loss sharing asset

 

(52

)

1,718

 

Net covered OREO (income) expense

 

$

(37

)

$

450

 

 

 

 

 

 

 

Total credit-related costs, net

 

$

16,458

 

$

125,559

 

 

2



 

The credit loss provision for the second quarter has two components: $14.1 million for non-covered loans and $8.9 million for covered loans.  The non-covered credit loss provision was driven by (a) non-covered loan net charge-offs totaling $12.0 million and (b) the level of nonaccrual and classified loans.  Nonaccrual non-covered loans increased $8.4 million, or 8%, during the second quarter to $108.3 million.  The covered loan credit loss provision was driven by net charge-offs of $8.5 million which resulted mostly from updated appraisals reflecting credit deterioration subsequent to the Affinity acquisition date.  The impact of the $8.9 million covered loan credit loss provision was offset mostly by FDIC loss-sharing income of $7.0 million.

 

The first quarter of 2010 credit loss provision included $112.5 million for non-covered loans and $20.7 million for covered loans.  The non-covered credit loss provision was driven by (a) the classified loan sale completed during the quarter which resulted in a charge-off of $123 million and (b) other non-covered loan net charge-offs totaling $22 million.  The covered loan credit loss provision was due to net charge-offs of $31.0 million.  The impact of the $20.7 million covered loan credit loss provision was offset mostly by FDIC loss-sharing income of $18.3 million.

 

Matt Wagner, Chief Executive Officer, commented, “Our second quarter results and positive net earnings for the quarter reflect our efforts over the previous several quarters to increase capital, work through credit issues and focus on operating expenses.  While the economy remains fragile and the credit environment continues to be challenging, our core operations generate an income stream that should expand to the extent credit provisions are reduced.  Nevertheless, the ongoing uncertainty in the marketplace and resulting market volatility make it difficult to predict when credit provisions will return to more normalized levels.”

 

Mr. Wagner continued, “Our return to profitability together with our credit loss reserve coverage and strong capital levels position us to grow both organically and through acquisitions.  We will continue to participate in the FDIC troubled bank bidding process and to identify other acquisition candidates in the banking sector that make sense for us.  We believe, as do others in the industry, that merger and acquisition activity will increase by the beginning of 2011.”

 

Vic Santoro, Executive Vice President and Chief Financial Officer, stated, “We had a positive second quarter, showing a return to profitability, increased capital both on a regulatory and tangible basis, and continued strong deposit growth.  We used our strong liquidity position to purchase the performing loan portfolio on July 1, 2010 and deploy a portion of the cash that had been accumulated from operations and the classified loan sale.  Our strong net interest margin will be enhanced by the loan portfolio purchase.”

 

YEAR TO DATE RESULTS

 

 

 

Six Months Ended

 

 

 

June 30,

 

In thousands, except per share data and percentages

 

2010

 

2009

 

 

 

 

 

 

 

Net loss

 

$

(57,828

)

$

(4,295

)

Diluted loss per share

 

$

(1.66

)

$

(0.15

)

Efficiency ratio

 

62.7

%

78.3

%

Net interest margin

 

4.87

%

4.82

%

 

The higher net loss for the six months ended June 30, 2010 compared to the same period last year was due mostly to a higher credit loss provision from the Company’s sale of $323.6 million of classified loans in the first quarter of 2010 and higher non-covered loan charge-offs.  When compared to the same period for 2009, the current 2010 period shows higher net interest income of $16.2 million ($9.4 million after-tax), higher provision for credit losses of $124.2 million ($72.0 million after-tax), higher FDIC loss sharing income of $23.2 million ($13.5 million after-tax) and higher noninterest expense of $6.4 million ($3.7 million after-tax).  The increase in these categories reflects the inclusion of the operating results for Affinity Bank since the August 2009 acquisition date.

 

3



 

BALANCE SHEET CHANGES

 

On February 23, 2010, we completed the sale of 61 non-covered adversely classified loans totaling $323.6 million to an institutional buyer for $200.6 million in cash. The sale proceeds along with cash flow generated from operations were used during the second quarter to purchase investment securities and repay FHLB advances.  Investment securities available-for-sale increased $221.2 million during the second quarter to $660.4 million at June 30, 2010.  FHLB advances totaling $125.0 million were repaid during the second quarter.  At June 30, 2010 overnight funds held at the Federal Reserve Bank totaled $316.0 million, a decrease of $114.9 million from the balance at March 31, 2010.  As mentioned above, on July 1, 2010 we utilized a portion of these funds to purchase a $234.1 million performing Southern California commercial real estate loan portfolio for $228.3 million in cash.

 

Gross non-covered loans decreased $69.0 million during the second quarter to $3.2 billion at June 30, 2010.   Declines in the non-covered portfolio continue as a result of weakened economic conditions which lowered the demand for loans, presented fewer acceptable lending opportunities and resulted in higher levels of charge-offs.  The covered loan portfolio continues to decline from resolutions of problem assets.  Non-covered OREO declined $5.1 million during the second quarter to $24.5 million at June 30, 2010 due to sales activity exceeding new foreclosures.  Covered OREO increased $2.4 million during the second quarter to $27.8 million at June 30, 2010.

 

Total deposits increased $67.7 million during the second quarter to $4.2 billion at June 30, 2010.  Core deposits, which include noninterest-bearing demand, interest checking, money market, and savings accounts, increased $20.1 million and totaled $3.1 billion at June 30, 2010.  Time deposits increased $47.6 million to $1.1 billion at June 30, 2010.  Time deposits with original terms of greater than one year increased $200.4 million as new and existing customers elected to extend the maturity of their time deposits.    Brokered and acquired money desk deposits totaled $104.9 million at June 30, 2010.  Noninterest-bearing demand deposits grew by $6.9 million during the second quarter to $1.4 billion and represented 33% of total deposits at June 30, 2010.

 

COVERED ASSETS

 

As part of the Affinity acquisition on August 28, 2009, we entered into a loss sharing agreement with the FDIC that covers a substantial portion of losses incurred after the acquisition date on loans, other real estate owned and certain investment securities.  A summary of the covered assets at June 30, 2010 and March 31, 2010 is shown in the following table.

 

Covered Assets

 

June 30, 2010

 

March 31, 2010

 

 

 

(Dollars in thousands)

 

Loans, net

 

$

552,912

 

$

591,669

 

Investment securities

 

50,771

 

51,061

 

Other real estate owned

 

27,787

 

25,403

 

Total covered assets

 

$

631,470

 

$

668,133

 

 

4



 

NET INTEREST INCOME

 

Net interest income was $57.6 million for the second quarter of 2010 compared to $58.0 million for the first quarter of 2010.  The $406,000 net decrease is due mostly to lower average loans while interest expense declined $328,000 due mainly to lower average borrowings.

 

Net interest income grew by $16.2 million to $115.6 million during the six months ended June 30, 2010 compared to the same period last year.  This growth was due to a $10.5 million increase in interest income and a $5.7 million decline in interest expense.  The increase in interest income was due primarily to higher average balances of loans and investment securities which are attributed to the Affinity acquisition in August 2009.  The decline in interest expense was due mainly to lower rates paid on deposits and borrowings and lower average borrowings.

 

NET INTEREST MARGIN

 

Our net interest margin for the second quarter of 2010 was 4.85%, a decrease of 5 basis points from the 4.90% posted for the first quarter of 2010.  Such decline reflects lower average loans during the second quarter as a result of the first quarter of 2010 classified loan sale.  The yield on average loans was 6.56% for the second quarter of 2010 compared to 6.27% for the prior quarter.  The loan yield, earning asset yield and net interest margin are all affected by loans being placed on nonaccrual and the acceleration of purchase discounts on covered loan pay-offs.  The net interest margin for the second quarter was positively impacted by 11 basis points from the combination of discount acceleration on covered loan pay-offs and nonaccrual loan accrued interest reversals.   The cost of interest-bearing deposits and all-in deposit costs each decreased 2 basis points to 0.99% and 0.66%, respectively; such decreases resulted from a combination of lower rates on money market and interest checking accounts and an increase in time deposit volume and related interest cost as customers elected products with a longer maturity.

 

The net interest margin for the first six months of 2010 was 4.87% compared to 4.82% for the first six months of 2009.  The increase is due mostly to lower funding costs offset somewhat by an increase in lower yielding assets as the Company increased its on-balance sheet liquidity.

 

NONINTEREST INCOME

 

Noninterest income for the second quarter of 2010 totaled $12.1 million compared to $21.3 million for the first quarter of 2010.  Second quarter noninterest income includes FDIC loss sharing income of $7.0 million compared to $16.2 million recognized in the prior quarter.  FDIC loss sharing income represents the FDIC’s share of credit losses occurring subsequent to the Affinity acquisition date.

 

Noninterest income increased for the six months ended June 30, 2010 to $33.4 million from the $11.5 million earned during the same period in 2009.  The $21.9 million increase in noninterest income is due mainly to $23.2 million of FDIC loss sharing income.

 

NONINTEREST EXPENSE

 

Noninterest expense totaled $42.8 million for the second quarter of 2010 compared to $50.6 million for the first quarter of 2010.  The $7.8 million decrease was due mostly to a combination of lower OREO costs, increased compensation costs from reinstated incentive accruals, and increased deposit insurance costs from higher assessments associated with the increase in our deposit balances and our participation in the Temporary Liquidity Guarantee Program.

 

5



 

Noninterest expense includes amortization of time-based and performance-based restricted stock, which is included in compensation, and intangible asset amortization.  Amortization of restricted stock totaled $2.2 million for the second quarter of 2010 compared to $2.3 million for the first quarter of 2010.  Amortization expense for restricted stock is estimated to be $8.5 million for 2010.  Intangible asset amortization totaled $2.4 million for both the second and first quarters of 2010 and is estimated to be $9.5 million for 2010.  The 2010 estimates of both restricted stock award expense and intangible asset amortization are subject to change.

 

Noninterest expense for the six months ended June 30, 2010 totaled $93.3 million compared to $86.9 million for the same period in 2009.  Other professional services increased $1.0 million due mainly to higher legal costs related to loan workouts.    Insurance and assessments decreased $584,000 due to a $2.0 million special assessment included in the second quarter of 2009 with no similar assessment in 2010 offset by higher deposit insurance premiums in the current year from rate increases and higher average deposit balances.  OREO costs increased $918,000 due to the volume of activity and continued deterioration in market values.  Other expense increased $1.9 million due mostly to higher loan-related costs of $760,000 from loan workouts and a $726,000 penalty for early repayment of $125 million of FHLB advances; there were no FHLB prepayment penalties in the first half of 2009.  The 2009 reorganization charges totaling $1.2 million related to a staff reduction and additional rent for a discontinued acquired office; there were no similar charges in 2010.  The increase in most other expense categories was due mostly to higher overhead costs related to the August 2009 Affinity acquisition.

 

TAXES

 

The effective tax rate for the second quarter of 2010 was 32.0% compared to 42.1% for the first quarter of 2010.  The lower rate in the second quarter results mostly from resolution of a tax contingency which reduced income tax expense by $400,000.  The Company’s blended Federal and California statutory rate is 42.0%.

 

CREDIT QUALITY

 

Although our credit risk profile improved through both the classified loan sale and ongoing portfolio workout measures, our loan portfolio, including both non-covered and covered loans, continues to experience pressure from adverse economic conditions in Southern California and other areas where our borrowers and collateral are located.  We expect such situation to continue during the remainder of 2010.

 

Credit Loss Provisions

 

The second quarter provision for credit losses totaled $23.0 million and is composed of $14.1 million on the non-covered loan portfolio and $8.9 million on the covered loan portfolio.  The provision on the non-covered portfolio is generated by our allowance methodology and reflects net charge-offs and the levels of nonaccrual and classified loans.  The covered loan credit loss provision increases the covered loan allowance for credit losses and results from credit deterioration on covered loans since the Affinity acquisition date.

 

6



 

Second quarter net charge-offs on non-covered loans totaled $12 million; this compares to first quarter net charge-offs of $123 million related to the classified loan sale and $22 million in other non-covered loan charge-offs.  These charge-off levels reflect the aggressive actions we are taking to promptly identify and resolve problem credits.

 

The allowance for credit losses on the non-covered portfolio totaled $93.4 million and $91.4 million at June 30, 2010 and March 31, 2010 and represented 2.93% and 2.81% of the non-covered loan balances at those respective dates.

 

Non-covered Nonaccrual Loans and Other Real Estate Owned

 

Non-covered nonperforming assets include non-covered nonaccrual loans and non-covered OREO and totaled $132.8 million at June 30, 2010 compared to $129.6 million at March 31, 2010. The ratio of non-covered nonperforming assets to non-covered loans and non-covered OREO increased to 4.14% at June 30, 2010 from 3.95% at March 31, 2010.  The increase in non-covered nonperforming assets is due to higher nonaccrual loans.

 

The types and balances of non-covered loans included in the categories of nonaccrual and accruing loans past due between 30 and 89 days at June 30, 2010 and March 31, 2010 follow:

 

 

 

Nonaccrual loans (1)

 

Accruing and over
30 days past due (1)

 

 

 

June 30, 2010

 

March 31, 2010

 

June 30,

 

March  31,

 

 

 

As a % of

 

 

 

As a % of

 

 

 

2010

 

2010

 

Loan category

 

loan category

 

Balance

 

loan category

 

Balance

 

Balance

 

Balance

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA 504

 

22.6

%

$

21,359

 

18.7

%

$

18,462

 

$

3,041

 

$

4,149

 

SBA 7(a) and Express

 

20.7

%

7,134

 

20.9

%

7,543

 

132

 

1,000

 

Residential construction

 

1.6

%

470

 

6.8

%

2,957

 

 

 

Commercial real estate

 

2.1

%

38,428

 

1.6

%

29,979

 

67

 

4,630

 

Commercial construction

 

1.8

%

1,493

 

1.4

%

2,125

 

 

1,997

 

Commercial

 

1.8

%

12,188

 

1.3

%

8,635

 

2,244

 

1,800

 

Commercial land

 

0.0

%

 

0.0

%

 

2,150

 

 

Residential other

 

0.5

%

623

 

1.8

%

1,725

 

503

 

393

 

Residential land

 

68.3

%

24,625

 

54.4

%

24,966

 

 

 

Residential multifamily

 

0.5

%

879

 

0.6

%

910

 

 

 

Other, including foreign

 

1.9

%

1,084

 

4.6

%

2,618

 

64

 

187

 

 

 

3.4

%

$

108,283

 

3.1

%

$

99,920

 

$

8,201

 

$

14,156

 

 


(1) Excludes covered loans acquired in the Affinity acquisition.

 

Nonaccrual non-covered loans increased $8.4 million during the second quarter and is composed of (a) additions of $25.2 million, (b) reductions, payoffs and returns to accrual status of $10.1 million, (c) foreclosures of $3.5 million, and (d) charge-offs of $3.2 million.

 

At June 30, 2010, approximately 70% of nonaccrual loans were represented by:

 

1.              SBA-related loans of $28.5 million.

2.              Two loans collateralized by land in Ventura County, California totaling $26.2 million.  The borrower’s unsecured loan for $4.2 million (included in the caption “Commercial” in the above table) has since been combined with the land loan and is now secured.  The value of the land, based on the most recent third party appraisal, exceeds the combined loan balance.

 

7



 

3.              Two unrelated loans totaling $16.9 million secured by out-of-state shopping centers.  Each loan has been written down to its underlying collateral value based on the most recent third party appraisals.  A receiver is in place to manage one property while the borrowers associated with the other property have filed for bankruptcy protection.  Protracted collection efforts may result in additional write-downs on these loans and resultant credit loss provisions.

4.              Two unrelated hotel-secured loans totaling $4.5 million.  These loans have also been written down to their collateral values based on the most recent third party appraisals.  Additional write-downs and resultant credit loss provisions may be necessary if economic conditions in the hospitality segment do not improve in the near future.

 

Of all the loans cited above, all but $2.1 million were on nonaccrual status at March 31, 2010.

 

The details of non-covered OREO follow:

 

Property Type

 

June 30, 2010

 

March 31, 2010

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Improved residential land

 

$

3,181

 

$

5,189

 

Commercial real estate

 

17,285

 

21,158

 

Single family residences

 

4,057

 

3,296

 

Total

 

$

24,523

 

$

29,643

 

 

The details of the non-covered nonowner-occupied residential construction loan portfolio as of the dates indicated follow:

 

 

 

June 30, 2010

 

March 31, 2010

 

Loan Category

 

Balance

 

Number of loans

 

Average loan balance

 

Balance

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Residential land acquisition and development

 

$

3,228

 

5

 

$

646

 

$

2,558

 

Residential nonowner-occupied single family

 

764

 

1

 

764

 

20,121

 

Unimproved residential land

 

47,443

 

29

 

1,636

 

57,640

 

Residential multifamily

 

25,518

 

5

 

5,104

 

20,576

 

 

 

$

76,953

 

40

 

$

1,924

 

$

100,895

 

 

8



 

The components of our non-covered real estate mortgage loan portfolio are as follows.

 

Loan Category

 

June 30, 2010

 

March 31, 2010

 

 

 

(Dollars in thousands)

 

Commercial real estate mortgage

 

 

 

 

 

Owner-occupied

 

$

279,428

 

$

278,189

 

Retail

 

386,132

 

396,721

 

Office buildings

 

305,843

 

314,682

 

Industrial/warehouse

 

326,002

 

322,122

 

Hotels and other hospitality

 

172,122

 

176,295

 

Other

 

482,186

 

449,464

 

Total commercial real estate mortgage

 

1,951,713

 

1,937,473

 

 

 

 

 

 

 

Residential real estate mortgage:

 

 

 

 

 

Multi-family

 

72,434

 

73,416

 

Mixed use

 

89,506

 

89,794

 

Single family owner-occupied

 

72,292

 

73,539

 

Single family nonowner-occupied

 

43,386

 

23,073

 

Total residential real estate mortgage

 

277,618

 

259,822

 

Total real estate mortgage

 

$

2,229,331

 

$

2,197,295

 

 

Covered Loans and Other Real Estate Owned

 

As part of the Affinity acquisition that occurred on August 28, 2009, we entered into a loss sharing agreement with the FDIC that covers a substantial portion of losses incurred after the acquisition date on loans, other real estate owned and certain investment securities.  The carrying value of loans that would normally be considered nonaccrual except for the accounting requirements regarding purchased impaired loans and other real estate owned covered by the loss sharing agreement (“covered nonaccrual loans” and “covered OREO”; collectively, “covered nonperforming assets”) are as follows.

 

Covered Nonperforming Assets

 

June 30, 2010

 

March 31, 2010

 

 

 

(Dollars in thousands)

 

Covered nonaccrual loans

 

$

156,309

 

$

157,325

 

Covered OREO

 

27,787

 

25,403

 

Total covered nonperforming assets

 

$

184,096

 

$

182,728

 

 

9



 

REGULATORY CAPITAL MEASURES ARE ABOVE THE WELL-CAPITALIZED MINIMUMS

 

PacWest and its wholly-owned banking subsidiary, Pacific Western Bank, each remained well capitalized at June 30, 2010 as shown in the following table.

 

 

 

Minimum

 

 

 

 

 

 

 

Regulatory

 

 

 

 

 

 

 

Requirements

 

Actual

 

 

 

Well

 

Pacific

 

Company

 

 

 

Capitalized

 

Western

 

Consolidated

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital ratio

 

5.00

%

10.42

%

10.76

%

Tier 1 risk-based capital ratio

 

6.00

%

14.48

%

14.89

%

Total risk-based capital

 

10.00

%

15.76

%

16.17

%

Tangible common equity (TCE) ratio

 

 

10.66

%

8.94

%

 

COMMON STOCK

 

On March 1, 2010 holders of 1,348,040 warrants to acquire PacWest Bancorp common stock exercised such warrants for net proceeds of $26.6 million.  The warrants, which had a strike price of $20.20 per share, represented 99% of the 1,361,656 six-month warrants issued in August 2009.  An additional 1,361,657 million warrants issued in August 2009 with a strike price of $20.20 remain outstanding, of which 1,348,040 expire on August 27, 2010 and 13,617 expire on August 30, 2010.

 

On December 22, 2009, PacWest Bancorp filed a registration statement with the SEC to offer to sell, from time to time, shares of common stock, preferred stock, and other equity linked securities for an aggregate initial offering price of up to $350.0 million. The registration statement was declared effective on January 8, 2010. Proceeds from the offering are anticipated to be used to fund future acquisitions of banks and financial institutions and for general corporate purposes.

 

ABOUT PACWEST BANCORP

 

PacWest Bancorp (“PacWest”) is a bank holding company with $5.2 billion in assets as of June 30, 2010, with one wholly-owned banking subsidiary, Pacific Western Bank (“Pacific Western”). Through 68 full-service community banking branches, Pacific Western provides commercial banking services, including real estate, construction and commercial loans, to small and medium-sized businesses. Pacific Western’s branches are located in Los Angeles, Orange, Riverside, San Bernardino, San Diego, San Francisco, San Mateo and Ventura Counties.  Through its subsidiary BFI Business Finance and its division First Community Financial, Pacific Western also provides working capital financing to growing companies located throughout the Southwest, primarily in the states of Arizona, California and Texas. Additional information regarding PacWest Bancorp is available on the Internet at www.pacwestbancorp.com.  Information regarding Pacific Western Bank is also available on the Internet at www.pacificwesternbank.com.

 

10


 


 

FORWARD-LOOKING STATEMENTS

 

This press release contains certain forward-looking information about PacWest that is intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. We caution readers that a number of important factors could cause actual results to differ materially from those expressed in, implied or projected by, such forward-looking statements. Risks and uncertainties include, but are not limited to: lower than expected revenues; credit quality deterioration or a reduction in real estate values could cause an increase in the allowance for credit losses and a reduction in net earnings; increased competitive pressure among depository institutions; the Company’s ability to complete future acquisitions, successfully integrate such acquired entities, or achieve expected beneficial synergies and/or operating efficiencies within expected time-frames or at all; settlements with the FDIC related to our loss-sharing arrangement and other adjustments related to the Affinity Bank acquisition; the possibility that personnel changes will not proceed as planned; the cost of additional capital is more than expected; a change in the interest rate environment reduces interest margins; asset/liability repricing risks and liquidity risks; pending legal matters may take longer or cost more to resolve or may be resolved adversely to the Company; general economic conditions, either nationally or in the market areas in which the Company does or anticipates doing business, are less favorable than expected; environmental conditions, including natural disasters, may disrupt our business, impede our operations, negatively impact the values of collateral securing the Company’s loans or impair the ability of our borrowers to support their debt obligations; the economic and regulatory effects of the continuing war on terrorism and other events of war, including the war in Iraq and Afghanistan; legislative or regulatory requirements or changes adversely affecting the Company’s business; and changes in the securities markets; regulatory approvals for any capital activities cannot be obtained on the terms expected or on the anticipated schedule; and, other risks that are described in PacWest’s public filings with the U.S. Securities and Exchange Commission (the “SEC”). If any of these risks or uncertainties materializes or if any of the assumptions underlying such forward-looking statements proves to be incorrect, PacWest’s results could differ materially from those expressed in, implied or projected by such forward-looking statements. PacWest assumes no obligation to update such forward-looking statements.

 

For a more complete discussion of risks and uncertainties, investors and security holders are urged to read PacWest Bancorp’s annual report on Form 10-K, quarterly reports on Form 10-Q and other reports filed by PacWest with the SEC.  The documents filed by PacWest with the SEC may be obtained at PacWest Bancorp’s website at www.pacwestbancorp.com or at the SEC’s website at www.sec.gov.  These documents may also be obtained free of charge from PacWest by directing a request to: PacWest Bancorp c/o Pacific Western Bank, 275 North Brea Boulevard, Brea, CA 92821.  Attention: Investor Relations. Telephone 714-671-6800.

 

11



 

PACWEST BANCORP

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,

 

March 31,

 

December 31,

 

 

 

2010

 

2010

 

2009

 

 

 

(In thousands, except share and per share data)

 

Assets:

 

 

 

 

 

 

 

Cash and due from banks

 

$

97,029

 

$

87,510

 

$

93,915

 

Due from banks - interest bearing

 

316,357

 

431,211

 

117,133

 

Total cash and cash equivalents

 

413,386

 

518,721

 

211,048

 

 

 

 

 

 

 

 

 

Non-covered securities available-for-sale, at estimated fair value

 

609,656

 

388,180

 

371,575

 

Covered securities available-for-sale, at estimated fair value

 

50,771

 

51,061

 

52,125

 

Total securities available-for-sale

 

660,427

 

439,241

 

423,700

 

Federal Home Loan Bank stock, at cost

 

48,555

 

50,429

 

50,429

 

Total securities

 

708,982

 

489,670

 

474,129

 

 

 

 

 

 

 

 

 

Non-covered loans, net of unearned income

 

3,185,025

 

3,253,834

 

3,707,383

 

Allowance for loan losses

 

(88,463

)

(86,163

)

(118,717

)

Non-covered loans, net

 

3,096,562

 

3,167,671

 

3,588,666

 

Covered loans, net

 

552,912

 

591,669

 

621,686

 

Total loans

 

3,649,474

 

3,759,340

 

4,210,352

 

 

 

 

 

 

 

 

 

Non-covered other real estate owned, net

 

24,523

 

29,643

 

43,255

 

Covered other real estate owned, net

 

27,787

 

25,403

 

27,688

 

Total other real estate owned

 

52,310

 

55,046

 

70,943

 

 

 

 

 

 

 

 

 

Premises and equipment

 

21,677

 

22,050

 

22,546

 

Intangible assets

 

28,448

 

30,872

 

33,296

 

Cash surrender value of life insurance

 

65,382

 

66,547

 

66,149

 

FDIC loss sharing asset

 

66,068

 

87,140

 

112,817

 

Other assets

 

147,955

 

173,831

 

122,799

 

Total assets

 

$

5,153,682

 

$

5,203,217

 

$

5,324,079

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

1,395,510

 

$

1,388,646

 

$

1,302,974

 

Interest-bearing deposits

 

2,826,429

 

2,765,591

 

2,791,595

 

Total deposits

 

4,221,939

 

4,154,237

 

4,094,569

 

 

 

 

 

 

 

 

 

Borrowings

 

275,000

 

406,550

 

542,763

 

Subordinated debentures

 

129,701

 

129,750

 

129,798

 

Accrued interest payable and other liabilities

 

40,457

 

37,836

 

50,176

 

Total liabilities

 

4,667,097

 

4,728,373

 

4,817,306

 

 

 

 

 

 

 

 

 

Stockholders’ Equity (a)

 

486,585

 

474,844

 

506,773

 

Total Liabilities and Stockholders’ Equity

 

$

5,153,682

 

$

5,203,217

 

$

5,324,079

 

 

 

 

 

 

 

 

 

Shares outstanding (including 1,398,173 shares at June 30, 2010, 1,424,574 shares at March 31, 2010 and 1,095,417 shares at December 31, 2009, underlying unvested stock awards)

 

36,715,741

 

36,730,809

 

35,015,322

 

 

 

 

 

 

 

 

 

Tangible book value per share

 

$

12.48

 

$

12.09

 

$

13.52

 

Book value per share

 

$

13.25

 

$

12.93

 

$

14.47

 

 


(a) Includes net unrealized gain (loss) on securities available-for-sale, net

 

$

8,541

 

$

1,121

 

$

(104

)

 

12



 

PACWEST BANCORP

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

6/30/10

 

3/31/10

 

6/30/09

 

6/30/10

 

6/30/09

 

 

 

(In thousands, except per share data)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

62,314

 

$

63,745

 

$

61,663

 

$

126,059

 

$

123,510

 

Interest on investment securities

 

5,702

 

5,121

 

1,641

 

10,823

 

3,187

 

Interest on time deposits in other financial institutions

 

245

 

129

 

37

 

374

 

98

 

Total interest income

 

68,261

 

68,995

 

63,341

 

137,256

 

126,795

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Interest expense on deposits

 

6,945

 

6,889

 

7,367

 

13,834

 

16,687

 

Interest expense on borrowings

 

2,216

 

2,668

 

3,626

 

4,884

 

7,208

 

Interest expense on subordinated debentures

 

1,483

 

1,415

 

1,639

 

2,898

 

3,418

 

Total interest expense

 

10,644

 

10,972

 

12,632

 

21,616

 

27,313

 

Net interest income

 

57,617

 

58,023

 

50,709

 

115,640

 

99,482

 

Provision for credit losses:

 

 

 

 

 

 

 

 

 

 

 

Non-covered loans

 

14,100

 

112,527

 

18,000

 

126,627

 

32,000

 

Covered loans

 

8,850

 

20,700

 

 

29,550

 

 

Total provision for credit losses

 

22,950

 

133,227

 

18,000

 

156,177

 

32,000

 

Net interest income (loss) after provision for credit losses

 

34,667

 

(75,204

)

32,709

 

(40,537

)

67,482

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

2,666

 

2,729

 

3,009

 

5,395

 

6,158

 

Other commissions and fees

 

1,845

 

1,790

 

1,746

 

3,635

 

3,431

 

Increase in cash surrender value of life insurance

 

369

 

398

 

394

 

767

 

833

 

FDIC loss sharing income, net

 

7,029

 

16,172

 

 

23,201

 

 

Other income

 

173

 

180

 

224

 

353

 

1,032

 

Total noninterest income

 

12,082

 

21,269

 

5,373

 

33,351

 

11,454

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

Compensation

 

21,068

 

19,411

 

18,394

 

40,479

 

37,725

 

Occupancy

 

6,576

 

6,958

 

6,462

 

13,534

 

12,848

 

Data processing

 

1,892

 

1,969

 

1,677

 

3,861

 

3,305

 

Other professional services

 

2,042

 

1,998

 

1,486

 

4,040

 

3,010

 

Business development

 

655

 

667

 

625

 

1,322

 

1,350

 

Communications

 

795

 

804

 

688

 

1,599

 

1,381

 

Insurance and assessments

 

2,611

 

2,274

 

3,871

 

4,885

 

5,469

 

Other real estate owned, net

 

536

 

10,610

 

9,231

 

11,146

 

10,228

 

Intangible asset amortization

 

2,424

 

2,424

 

2,367

 

4,848

 

4,614

 

Reorganization and lease charges

 

 

 

 

 

1,215

 

Other

 

4,174

 

3,455

 

3,130

 

7,629

 

5,755

 

Total noninterest expense

 

42,773

 

50,570

 

47,931

 

93,343

 

86,900

 

Earnings (loss) before income taxes

 

3,976

 

(104,505

)

(9,849

)

(100,529

)

(7,964

)

Income taxes

 

1,271

 

(43,972

)

(4,109

)

(42,701

)

(3,669

)

Net earnings (loss)

 

$

2,705

 

$

(60,533

)

$

(5,740

)

$

(57,828

)

$

(4,295

)

 

 

 

 

 

 

 

 

 

 

 

 

Per share information

 

 

 

 

 

 

 

 

 

 

 

Basic earning (loss) per share

 

$

0.07

 

$

(1.76

)

$

(0.18

)

$

(1.66

)

$

(0.15

)

Diluted earnings (loss) per share

 

$

0.07

 

$

(1.76

)

$

(0.18

)

$

(1.66

)

$

(0.15

)

 

13



 

PACWEST BANCORP

AVERAGE BALANCE SHEETS AND YIELD ANALYSIS

(Dollars in Thousands)

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

6/30/10

 

3/31/10

 

6/30/09

 

6/30/10

 

6/30/09

 

AVERAGE BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets:

 

 

 

 

 

 

 

 

 

 

 

Loans, net of unearned income

 

$

3,809,546

 

$

4,122,853

 

$

3,921,561

 

$

3,965,334

 

$

3,929,895

 

Investment securities

 

584,368

 

469,732

 

179,976

 

527,367

 

172,695

 

Interest-bearing deposits in financial institutions

 

374,613

 

206,887

 

33,835

 

291,214

 

62,892

 

Federal funds sold

 

 

 

 

 

129

 

Average interest-earning assets

 

4,768,527

 

4,799,472

 

4,135,372

 

4,783,915

 

4,165,611

 

Other assets

 

413,103

 

418,517

 

279,331

 

415,793

 

281,601

 

Average total assets

 

$

5,181,630

 

$

5,217,989

 

$

4,414,703

 

$

5,199,708

 

$

4,447,212

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

Average liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest checking deposits

 

$

438,945

 

$

434,446

 

$

370,664

 

$

436,708

 

$

360,343

 

Money market deposits

 

1,203,527

 

1,166,688

 

891,610

 

1,185,210

 

866,649

 

Savings deposits

 

112,909

 

110,564

 

114,339

 

111,743

 

118,648

 

Time deposits

 

1,068,033

 

1,045,417

 

692,439

 

1,056,786

 

795,480

 

Average interest-bearing deposits

 

2,823,414

 

2,757,115

 

2,069,052

 

2,790,447

 

2,141,120

 

Subordinated debentures

 

129,732

 

129,780

 

129,924

 

129,756

 

129,950

 

Borrowings

 

303,877

 

445,754

 

475,634

 

374,424

 

463,687

 

Average interest-bearing liabilities

 

3,257,023

 

3,332,649

 

2,674,610

 

3,294,627

 

2,734,757

 

Noninterest-bearing demand deposits

 

1,403,348

 

1,332,862

 

1,223,169

 

1,368,300

 

1,193,280

 

Other liabilities

 

41,053

 

46,756

 

45,458

 

43,888

 

53,260

 

Average total liabilities

 

4,701,424

 

4,712,267

 

3,943,237

 

4,706,815

 

3,981,297

 

Average stockholders’ equity

 

480,206

 

505,722

 

471,466

 

492,893

 

465,915

 

Average liabilities and stockholders’ equity

 

$

5,181,630

 

$

5,217,989

 

$

4,414,703

 

$

5,199,708

 

$

4,447,212

 

 

 

 

 

 

 

 

 

 

 

 

 

Average deposits

 

$

4,226,762

 

$

4,089,977

 

$

3,292,221

 

$

4,158,747

 

$

3,334,400

 

Average funding sources (1)

 

$

4,660,371

 

$

4,665,511

 

$

3,897,779

 

$

4,662,927

 

$

3,928,037

 

 

 

 

 

 

 

 

 

 

 

 

 

YIELD ANALYSIS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Yield on:

 

 

 

 

 

 

 

 

 

 

 

Average loans

 

6.56

%

6.27

%

6.31

%

6.41

%

6.34

%

Average investment securities

 

3.91

%

4.42

%

3.66

%

4.14

%

3.72

%

Average interest-earning deposits

 

0.26

%

0.25

%

0.44

%

0.26

%

0.31

%

Average interest-earning assets

 

5.74

%

5.83

%

6.14

%

5.79

%

6.14

%

 

 

 

 

 

 

 

 

 

 

 

 

Cost of:

 

 

 

 

 

 

 

 

 

 

 

Average interest-bearing deposits

 

0.99

%

1.01

%

1.43

%

1.00

%

1.57

%

Average subordinated debentures

 

4.59

%

4.42

%

5.06

%

4.50

%

5.30

%

Average borrowings

 

2.92

%

2.43

%

3.06

%

2.63

%

3.13

%

Average interest-bearing liabilities

 

1.31

%

1.34

%

1.89

%

1.32

%

2.01

%

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread (2)

 

4.43

%

4.49

%

4.25

%

4.47

%

4.13

%

Net interest margin (3)

 

4.85

%

4.90

%

4.92

%

4.87

%

4.82

%

 

 

 

 

 

 

 

 

 

 

 

 

Cost of average deposits (4)

 

0.66

%

0.68

%

0.90

%

0.67

%

1.01

%

Cost of average funding sources (5)

 

0.92

%

0.95

%

1.30

%

0.93

%

1.40

%

 


(1) Average funding sources is calculated as the sum of average interest-bearing liabilities plus average noninterest-bearing demand deposits.

(2) Interest rate spread is calculated as the yield on average interest-earning assets less the cost of average interest-bearing liabilities.

(3) Net interest rate margin is calculated as annualized net interest income divided by average interest-earning assets.

(4) Cost of average deposits is calculated as annualized interest expense on deposits divided by average deposits.

(5) Cost of average funding sources is calculated as annualized total interest expense divided by average funding sources.

 

14



 

DEPOSITS (unaudited)

 

 

 

June 30, 2010

 

March 31, 2010

 

December 31, 2009

 

 

 

(Dollars in thousands)

 

Transaction accounts:

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

1,395,510

 

$

1,388,646

 

$

1,302,974

 

Interest checking

 

440,853

 

436,570

 

439,694

 

Total transaction accounts

 

1,836,363

 

1,825,216

 

1,742,668

 

Non-transaction accounts:

 

 

 

 

 

 

 

Money market

 

1,178,606

 

1,171,565

 

1,171,386

 

Savings

 

114,674

 

112,720

 

108,569

 

Time deposits:

 

 

 

 

 

 

 

Time deposits under $100,000

 

448,720

 

468,356

 

505,130

 

Time deposits over $100,000

 

643,576

 

576,380

 

566,816

 

Total time deposits

 

1,092,296

 

1,044,736

 

1,071,946

 

Total non-transaction accounts

 

2,385,576

 

2,329,021

 

2,351,901

 

Total deposits

 

$

4,221,939

 

$

4,154,237

 

$

4,094,569

 

 

 

 

 

 

 

 

 

Core deposits (1)

 

$

3,129,643

 

$

3,109,501

 

$

3,022,623

 

 

 

 

 

 

 

 

 

Noninterest-demand deposits as a percentage of total deposits

 

33

%

33

%

32

%

 


(1) Includes noninterest-bearing demand, interest checking, money market, and savings accounts.

 

NON-COVERED LOAN CONCENTRATION (unaudited)

 

 

 

6/30/10

 

3/31/10

 

12/31/09

 

9/30/09

 

6/30/09

 

 

 

(Dollars in thousands)

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

709,075

 

$

720,105

 

$

781,003

 

$

774,755

 

$

776,060

 

Real estate-construction

 

194,181

 

284,274

 

440,286

 

480,119

 

544,889

 

Commercial real estate-mortgage

 

2,229,331

 

2,197,295

 

2,423,712

 

2,500,520

 

2,511,292

 

Consumer

 

30,323

 

28,804

 

32,138

 

33,011

 

35,150

 

Foreign:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

25,309

 

26,736

 

34,524

 

38,964

 

42,672

 

Other

 

1,637

 

1,675

 

1,719

 

1,763

 

1,722

 

Total gross non-covered loans

 

$

3,189,856

 

$

3,258,889

 

$

3,713,382

 

$

3,829,132

 

$

3,911,785

 

 

15



 

ALLOWANCE FOR CREDIT LOSSES, NONPERFORMING ASSETS
AND CREDIT QUALITY MEASURES FOR NON-COVERED LOANS
(Unaudited)

 

 

 

6/30/10

 

3/31/10

 

12/31/09

 

 

 

(Dollars in thousands)

 

ALLOWANCE FOR CREDIT LOSSES (1):

 

 

 

 

 

 

 

Allowance for loan losses

 

$

88,463

 

$

86,163

 

$

118,717

 

Reserve for unfunded loan commitments

 

4,971

 

5,216

 

5,561

 

Allowance for credit losses

 

$

93,434

 

$

91,379

 

$

124,278

 

 

 

 

 

 

 

 

 

NONPERFORMING ASSETS (2):

 

 

 

 

 

 

 

Nonaccrual loans

 

$

108,283

 

$

99,920

 

$

240,167

 

Other real estate owned

 

24,523

 

29,643

 

43,255

 

Total nonperforming assets

 

$

132,806

 

$

129,563

 

$

283,422

 

 

 

 

 

 

 

 

 

Allowance for credit losses to non-covered loans, net of unearned income

 

2.93

%

2.81

%

3.35

%

Allowance for credit losses to nonaccrual loans

 

86.29

%

91.45

%

51.75

%

Nonperforming assets to total non-covered loans and other real estate owned

 

4.14

%

3.95

%

7.56

%

Nonaccrual loans to total non-covered loans

 

3.40

%

3.07

%

6.48

%

 


(1) Applies to non-covered loans.

(2) Excludes covered nonperforming assets acquired in the Affinity acquisition.

 

16



 

ALLOWANCE FOR CREDIT LOSSES ROLLFORWARD AND NET CHARGE-OFF
MEASUREMENT FOR NON-COVERED LOANS (1) (unaudited)

 

 

 

Quarter Ended

 

Year Ended

 

 

 

6/30/10

 

3/31/10

 

6/30/09

 

3/31/09

 

12/31/09

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

91,379

 

$

124,278

 

$

76,632

 

$

68,790

 

$

68,790

 

Loans charged-off:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

(1,024

)

(8,139

)

(3,405

)

(1,881

)

(11,982

)

Real estate-construction

 

(3,341

)

(55,741

)

(12,757

)

(1,572

)

(28,542

)

Real estate-mortgage

 

(6,988

)

(82,849

)

(1,536

)

(2,738

)

(46,047

)

Consumer

 

(2,004

)

(58

)

(529

)

(216

)

(1,180

)

Foreign

 

 

 

 

(368

)

(368

)

Total loans charged-off

 

(13,357

)

(146,787

)

(18,227

)

(6,775

)

(88,119

)

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries on loans charged-off:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

254

 

488

 

64

 

303

 

548

 

Real estate-construction

 

27

 

681

 

2

 

 

461

 

Real estate-mortgage

 

1,017

 

180

 

231

 

190

 

503

 

Consumer

 

12

 

12

 

11

 

110

 

151

 

Foreign

 

2

 

 

30

 

14

 

44

 

Total recoveries on loans charged-off

 

1,312

 

1,361

 

338

 

617

 

1,707

 

Net charge-offs

 

(12,045

)

(145,426

)

(17,889

)

(6,158

)

(86,412

)

Provision for credit losses

 

14,100

 

112,527

 

18,000

 

14,000

 

141,900

 

Balance at end of period

 

$

93,434

 

$

91,379

 

$

76,743

 

$

76,632

 

$

124,278

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs excluding charge-offs from classified loan sale

 

$

12,045

 

$

21,721

 

$

17,889

 

$

6,158

 

$

86,412

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized net charge-offs to average loans

 

1.50

%

16.81

%

1.83

%

0.63

%

2.22

%

Annualized net charge-offs excluding charge-offs from classified loan sale to average loans

 

1.50

%

2.51

%

1.83

%

0.63

%

2.22

%

 


(1) Applies only to non-covered loans.

 

This press release contains certain non-GAAP financial disclosures for tangible capital.  The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance.  Because the use of tangible capital amounts and ratios is becoming more prevalent among banking regulators, investors and analysts, we disclose our tangible capital ratios in addition to equity-to-assets ratios.

 

These non-GAAP financial measures are presented for supplemental informational purposes only for understanding the Company’s operating results and should not be considered a substitute for financial information presented in accordance with United States generally accepted accounting principles (GAAP).  The following table presents performance ratios in accordance with GAAP and a reconciliation of the non-GAAP financial measurements to the GAAP financial measurements.

 

17



 

Non GAAP Measurements (Unaudited)

 

 

 

As of the dates indicated:

 

Dollars in thousands

 

06/30/10

 

03/31/10

 

06/30/09

 

 

 

 

 

 

 

 

 

PacWest Bancorp Consolidated

 

 

 

 

 

 

 

End of period assets

 

$

5,153,682

 

$

5,203,217

 

$

4,476,236

 

Intangible assets

 

28,448

 

30,872

 

35,417

 

End of period tangible assets

 

$

5,125,234

 

$

5,172,345

 

$

4,440,819

 

 

 

 

 

 

 

 

 

End of period equity

 

$

486,585

 

$

474,844

 

$

464,097

 

Intangible assets

 

28,448

 

30,872

 

35,417

 

End of period tangible equity

 

$

458,137

 

$

443,972

 

$

428,680

 

 

 

 

 

 

 

 

 

Equity to assets ratio

 

9.44

%

9.13

%

10.37

%

Tangible common equity ratio

 

8.94

%

8.58

%

9.65

%

 

 

 

 

 

 

 

 

Pacific Western Bank

 

 

 

 

 

 

 

End of period assets

 

$

5,141,150

 

$

5,192,003

 

$

4,468,870

 

Intangible assets

 

28,448

 

30,872

 

35,417

 

End of period tangible assets

 

$

5,112,702

 

$

5,161,131

 

$

4,433,453

 

 

 

 

 

 

 

 

 

End of period equity

 

$

573,227

 

$

559,909

 

$

510,086

 

Intangible assets

 

28,448

 

30,872

 

35,417

 

End of period tangible equity

 

$

544,779

 

$

529,037

 

$

474,669

 

 

 

 

 

 

 

 

 

Equity-to-assets

 

11.15

%

10.78

%

11.41

%

Tangible common equity ratio

 

10.66

%

10.25

%

10.71

%

 

Contact information:

Matt Wagner, Chief Executive Officer, (310) 728-1020

Vic Santoro, Executive Vice President and CFO, (310) 728-1021

 

18


-----END PRIVACY-ENHANCED MESSAGE-----