-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RBMypOazlZ4ozS6F/RsbgqYLmkAnkNWqi2/5tg+QLaV47U6pwokUO0Jdu5YIFjdX rHLhOB5OdwqGP+UuPAPnTQ== 0001104659-09-060932.txt : 20091028 0001104659-09-060932.hdr.sgml : 20091028 20091028172534 ACCESSION NUMBER: 0001104659-09-060932 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20091027 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20091028 DATE AS OF CHANGE: 20091028 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PACWEST BANCORP CENTRAL INDEX KEY: 0001102112 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 330885320 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-30747 FILM NUMBER: 091142526 BUSINESS ADDRESS: STREET 1: 6110 EL TORDO CITY: RANCHO SANTA FE STATE: CA ZIP: 92067 BUSINESS PHONE: 8587563023 MAIL ADDRESS: STREET 1: 275 NORTH BREA BLVD CITY: BREA STATE: CA ZIP: 92821 FORMER COMPANY: FORMER CONFORMED NAME: FIRST COMMUNITY BANCORP /CA/ DATE OF NAME CHANGE: 19991229 8-K 1 a09-32239_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) October 27, 2009

 

PACWEST BANCORP

(Exact name of registrant as specified in its charter)

 

Delaware

 

00-30747

 

33-0885320

(State or Other Jurisdiction of
Incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

401 West A Street

San Diego, California 92101

(Address of principal executive offices and zip code)

 

(619) 233-5588

(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CRF 240.13e-4(c))

 

 

 



 

Item 2.02               Results of Operations and Financial Condition.*

 

On October 27, 2009, PacWest Bancorp announced its results of operations and financial condition for the quarter and nine months ended September 30, 2009.  A copy of the press release is furnished as Exhibit 99.1 and incorporated herein by reference.

 

Item 9.01 Financial Statements and Exhibits.*

 

(d) Exhibits.

 

Exhibit No.

 

Description

99.1

 

Press release dated October 27, 2009

 


*The information furnished under Item 2.02 and Item 9.01 of this Current Report on Form 8-K, including the exhibit, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities under that Section, nor shall it be deemed incorporated by reference in any registration statement or other filings of PacWest Bancorp under the Securities Act of 1933, as amended, except as shall be set forth by specific reference in such filing.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

PACWEST BANCORP

 

 

Date: October 28, 2009

 

 

By:

/s/ Jared M. Wolff

 

Name: Jared M. Wolff

 

Title: Executive Vice President and General Counsel

 

3


EX-99.1 2 a09-32239_1ex99d1.htm EX-99.1

Exhibit 99.1

 

PRESS RELEASE

 

PacWest Bancorp

(NASDAQ: PACW)

 

Contact:

 

 

 

 

 

Phone:

Fax:

Matthew P. Wagner

Chief Executive Officer

10250 Constellation Boulevard

Suite 1640

Los Angeles, CA 90067

 

310-728-1020

310-201-0498

Victor R. Santoro

Executive Vice President and

Chief Financial Officer

10250 Constellation Boulevard

Suite 1640

Los Angeles, CA 90067

310-728-1021

310-201-0498

 

FOR IMMEDIATE RELEASE

October 27, 2009

 

PACWEST BANCORP ANNOUNCES RESULTS

FOR THE THIRD QUARTER OF 2009

 

—Net Earnings of $2.7 Million or $0.08 Per Share—

—Credit Loss Reserve at 3.15% of Net Non-Covered Loans—

—Average Core Deposits Increased $190.5 Million—

—Affinity Bank Acquisition Closed on August 28, 2009—

 

San Diego, California . . . PacWest Bancorp (Nasdaq: PACW) today announced a net earnings for the third quarter of 2009 of $2.7 million, or $0.08 per diluted share, compared to a net loss of $5.7 million, or $0.18 per diluted share, for the second quarter of 2009.  Third quarter operating results include the operating results of Affinity Bank (“Affinity”) which was acquired in an FDIC-assisted transaction on August 28, 2009.  The excess of the acquired assets over assumed liabilities resulted in an after-tax net gain of $38.9 million.  Third quarter operating results also include a $43.5 million after-tax provision for credit losses

 

This press release contains certain non-GAAP financial disclosures for tangible capital.  The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance.  Because the use of tangible capital amounts and ratios is becoming more prevalent among banking regulators, investors and analysts, we disclose our tangible capital ratios in addition to equity to assets ratios.  Please refer to the table at the end of this release for a presentation of performance ratios in accordance with GAAP and a reconciliation of the non-GAAP financial measures to the GAAP financial measures.

 

1



 

THIRD QUARTER RESULTS

 

 

 

Third

 

Second

 

In thousands, except per share data and percentages

 

Quarter
2009

 

Quarter
2009

 

 

 

 

 

 

 

Net earnings (loss)

 

$

2,725

 

$

(5,740

)

Diluted earnings (loss) per share

 

$

0.08

 

$

(0.18

)

Return on average assets

 

0.22

%

(0.52

)%

Return on average equity

 

2.23

%

(4.88

)%

Efficiency ratio

 

37.1

%

85.5

%

Net interest margin

 

4.73

%

4.92

%

 

 

 

 

 

 

At quarter end:

 

 

 

 

 

Allowance for credit losses to non-covered loans (1), net of unearned income

 

3.15

%

1.97

%

Equity-to-assets:

 

 

 

 

 

Consolidated Company

 

9.45

%

10.37

%

Pacific Western Bank

 

10.85

%

11.41

%

Tangible common equity ratios:

 

 

 

 

 

Consolidated Company

 

8.85

%

9.65

%

Pacific Western Bank

 

10.26

%

10.71

%

 


(1) Non-covered loans represent legacy Pacific Western Bank Loans and exclude all loans acquired in the Affinity acquisition.  Affinity loans are “covered” loans as defined in the loss sharing agreement with the FDIC.  See the section “AFFINITY ACQUISITION” for further information.

 

The increase in net earnings of $8.5 million between the third quarter of 2009 and the second quarter of 2009 is due mainly to the combination of higher net interest income ($2.0 million after tax), a higher provision for credit losses ($33.1 million after tax), the gain from the Affinity acquisition ($38.9 million after tax) and lower noninterest expenses ($487,000 after tax).  The decrease in the efficiency ratio for the linked quarters of 2009 was due mostly to the gain from the Affinity acquisition which reduced the third quarter efficiency ratio by 4,160 basis points from 78.7% to 37.1%.

 

Matt Wagner, Chief Executive Officer, commented, “We were busy on numerous fronts during the third quarter: we acquired Affinity, raised $50 million in capital with warrants for up to an additional $50 million, continued to lend to existing and new customers, addressed problem credits early and had meaningful core deposit growth.  All these efforts contributed to strengthening the Bank and helping us grow in this challenging environment.  Our considerable capital position and strong franchise have allowed us to benefit in these times and to further augment our footprint and operations. While we see some indications of stability, we remain cautious about the economic landscape and optimistic about future opportunities for our Company.”

 

Vic Santoro, Executive Vice President and Chief Financial Officer, stated, “Our third quarter balance sheet reflects our continuing operating strength in an uncertain environment: our net interest margin remained strong, on-balance sheet liquidity grew, and our deposit cost dropped to 85 basis points.  We contributed significantly to our allowance for credit losses and boosted the ratio of allowance to non-covered loans to 3.15%.  Our core earnings, low cost deposit base and strong capital position give us the ability to both support the Bank and create operating and strategic flexibility for the Company during a tough credit and economic cycle.”

 

2



 

YEAR TO DATE RESULTS

 

 

 

Nine months ended

 

 

 

September 30,

 

In thousands, except per share data and percentages

 

2009

 

2008

 

 

 

 

 

 

 

Net loss as reported

 

$

(1,570

)

$

(737,686

)

Diluted loss per share

 

$

(0.06

)

$

(27.17

)

 

 

 

 

 

 

Efficiency ratio

 

56.3

%

467.6

%

Net interest margin

 

4.78

%

5.48

%

 

The lower net loss for the nine months ended September 30, 2009 compared to the same period last year was due mostly to the $761.7 million goodwill write-off recorded in 2008.  When compared to 2008, the 2009 period shows lower net interest income ($8.6 million after tax), higher provision for credit losses ($40.6 million after tax), higher OREO costs ($9.8 million after tax) and higher FDIC insurance assessments ($3.0 million after tax) partially offset by the gain from the Affinity acquisition ($38.9 million after tax).  The gain from the Affinity acquisition reduced the 2009 efficiency ratio to 56.3% from 78.4%.  The goodwill write-off increased the 2008 efficiency ratio from 59.2% to 467.6%.

 

BALANCE SHEET CHANGES

 

Gross loans increased $583.7 million during the third quarter with the Affinity acquisition adding $666.3 million in loans.  When the Affinity loans are excluded, gross loans decreased $82.7 million.  We nevertheless remain active in our marketplace serving our customers with loans to new and existing customers of approximately $191.0 million during the third quarter and $382.4 million on a year-to-date basis.

 

Total deposits increased $794.3 million during the third quarter.  As of September 30, the Affinity acquisition added $780.8 million in deposits and legacy deposits increased $13.4 million.  Brokered and acquired money desk deposits increased to $33.0 million at September 30, 2009 from $31.8 million at June 30, 2009; the September 30 balance includes Affinity’s brokered and money desk deposits.  Legacy core deposits, which include noninterest-bearing demand, interest-bearing checking, savings and money market deposits, increased $80.5 million during the third quarter and $211.4 million year-to-date.  At September 30, 2009, noninterest-bearing demand deposits totaled $1.3 billion and represented 31% of total deposits.  Noninterest-bearing deposits as a percentage of total deposits declined during the third quarter due to the acquisition of Affinity’s high concentration of time deposits.  As with prior acquisitions, we expect to restructure Affinity’s deposit base over the next several quarters to align it more closely with our mix and focus on core deposits.

 

The $150.4 million increase in Federal Home Loan Bank (FHLB) borrowings during the third quarter resulted from the Affinity acquisition.

 

3



 

COVERED ASSETS

 

As part of the Affinity acquisition, we entered into a loss sharing agreement with the FDIC that covers a substantial portion of any future losses on loans, other real estate owned and certain investment securities. The terms of such loss sharing agreement are described more fully below.    A summary of the covered assets at September 30, 2009 are shown in the following table.

 

 

 

Covered Assets

 

 

 

(In thousands)

 

Gross loans

 

$

666,312

 

Investment securities

 

54,499

 

Other real estate owned

 

26,778

 

Total covered assets

 

$

747,589

 

 

NET INTEREST INCOME

 

Net interest income totaled $54.2 million for the third quarter of 2009 compared to $50.7 million for the second quarter of 2009.  The $3.5 million net increase is largely composed of higher loan and investment interest income of $3.0 million and $1.1 million, respectively, offset by higher deposit and borrowing costs of $641,000.  Loan and investment interest income increased due mostly to higher average balances.  The increase in interest expense on deposits is due to higher average balances partially offset by lower offering rates on existing accounts.  The increase in interest expense on borrowings is due to higher average balances.

 

Net interest income decreased $14.9 million for the nine months ended September 30, 2009 compared to the same period of 2008.  The decrease is due mostly to reduced loan interest income from lower yields.  Loan yields are down year-over-year due to the lower level of market interest rates coupled with higher nonaccrual loans.  The decline in market interest rates also contributed to lower interest expense.

 

NET INTEREST MARGIN

 

Our net interest margin for the third quarter of 2009 was 4.73%, a decrease of 19 basis points when compared to the second quarter of 2009 net interest margin of 4.92%.  The net interest margin was 4.80% in July, 4.57% in August and 4.79% in September.  The yield on average loans was 6.20% for the third quarter of 2009 compared to 6.31% for the second quarter and the loan yield for the month of September was 6.45%.  Net reversals of interest income on nonaccrual loans negatively impacted the third quarter’s net interest margin and loan yield by 12 basis points.

 

To offset the decrease in loan yield, we have managed down our deposit costs, increased our noninterest-bearing demand deposits and replaced higher-cost acquired deposits with less expensive FHLB advances.  Deposit pricing and improved deposit mix led to a 12 basis point decrease in the cost of interest-bearing deposits to 1.31% for the third quarter and a 5 basis point decrease in our all-in deposit cost to 0.85%.  On a monthly basis, all-in deposit cost was 0.83% in July, 0.82% in August and 0.89% in September.  Our relatively low cost of deposits is driven by demand deposit balances, which averaged 35% of average total deposits during the third quarter of 2009.  Average core deposits increased $190.5 million quarter-over-quarter with Affinity contributing $100.0 million.  The overall cost of interest-bearing liabilities was 1.72% for the third quarter of 2009, down 17 basis points from the second quarter due mostly to lower time deposit costs.  The cost of interest-bearing liabilities decreased to 1.61% in September 2009 from 1.85% in June 2009.

 

4



 

The net interest margin for the nine months ended September 30, 2009 was 4.78%, a decrease of 70 basis points when compared to the same period of 2008.  The decrease is due mostly to lower market interest rates and increased nonaccrual loans.

 

NONINTEREST INCOME

 

Noninterest income for the third quarter of 2009 totaled $72.6 million compared to $5.4 million in the second quarter of 2009.  The increase is due to the $67.0 million gain from the Affinity acquisition.

 

Noninterest income increased $66.2 million for the nine months ended September 30, 2009 compared to the amount earned during the same period in 2008 due mostly to the gain from the Affinity acquisition.

 

NONINTEREST EXPENSE

 

Noninterest expense decreased $840,000 to $47.1 million in the third quarter of 2009 from $47.9 million in the second quarter.  Such decrease is due mostly to a combination of lower OREO costs, lower deposit insurance expenses, and added costs from the Affinity acquisition.  The third quarter OREO expenses include holding costs of $2.2 million, carrying value write-downs and loss provisions of $6.2 million and net realized gains on sales of $185,000.  The FDIC special deposit insurance assessment of $2.0 million was accrued in the second quarter; there was no such accrual in the third quarter.  Compensation costs increased quarter-over-quarter due to increased staff levels from the Affinity acquisition and higher accruals.  Noninterest expenses related to the Affinity acquisition for the month of September totaled $2.5 million.

 

Noninterest expense includes amortization of time-based and performance-based restricted stock, which is included in compensation, and intangible asset amortization.  Amortization of restricted stock totaled $2.2 million for the third quarter of 2009 compared to $1.9 million for the second quarter of 2009.  Amortization expense for restricted stock awards is estimated to be $8.1 million for 2009.  Intangible asset amortization totaled $2.6 million for the third quarter of 2009 and $2.4 million for the second quarter of 2009 and is estimated to be $10.2 million for 2009.  The 2009 estimates of both restricted stock award expense and intangible asset amortization are subject to change.

 

Goodwill of $761.7 million was written off in the first half of 2008.  The remaining $23.6 million increase in noninterest expense is due to higher OREO costs of $16.9 million, higher insurance costs of $5.1 million, and higher occupancy costs of $1.2 million.  The higher insurance costs relate entirely to higher FDIC deposit insurance premiums, including the cost to participate in the Temporary Liquidity Guarantee Program and the second quarter of 2009 special FDIC assessment.

 

TAXES

 

The effective tax rate for the third quarter of 2009 was 42.9% compared to 41.7% for the second quarter of 2009.  The increase in the effective tax rate for the third quarter compared to the second quarter is due to estimates for certain non-deductible expenses.  The Company’s blended Federal and State statutory rate is 42.0%.

 

5



 

AFFINITY ACQUISITION

 

On August 28, 2009, Pacific Western Bank acquired certain assets and liabilities of Affinity from the Federal Deposit Insurance Corporation (“FDIC”) in an FDIC-assisted transaction.  The FDIC assistance is embodied in a loss sharing agreement with the FDIC that covers a substantial portion of any future losses on loans, other real estate owned and certain investment securities.  Under the terms of such loss sharing agreement, the FDIC will absorb 80% of losses and share in 80% of loss recoveries on the first $234 million of losses and absorb 95% of losses and share in 95% of loss recoveries on losses exceeding $234 million.  The loss sharing arrangement for non-residential and residential loans is in effect for 5 years and 10 years from the August 28, 2009 acquisition date and the loss recovery provisions are in effect for 8 years and 10 years, respectively, from the acquisition date.

 

The acquisition has been accounted for under the purchase method of accounting.  The assets and liabilities, both tangible and intangible, were recorded at their estimated fair values as of the August 28, 2009 acquisition date.  Such fair values are preliminary estimates and are subject to adjustment for up to one-year after the acquisition date.  The application of the purchase method of accounting resulted in a gain of $67.0 million, or $38.9 million after tax.  Such gain represents the excess of the estimated fair value of the assets acquired over the estimated fair value of the liabilities assumed.

 

A summary of the estimated fair value adjustments resulting in the net gain follows:

 

 

 

August 28, 2009

 

 

 

(In thousands)

 

Affinity’s cost basis net assets on August 28, 2009

 

$

45,839

 

Cash payment received from the FDIC

 

87,161

 

Fair value adjustments

 

 

 

Loans

 

(138,304

)

Other real estate owned

 

(15,759

)

FDIC loss sharing receivable

 

107,718

 

FHLB borrowings

 

(16,571

)

Core deposit intangible

 

2,812

 

Time deposits

 

(5,542

)

Miscellaneous

 

(365

)

Income tax liability

 

(28,135

)

Net after-tax gain from Affinity acquisition

 

$

38,854

 

 

6



 

A statement of the net assets acquired in the Affinity acquisition as of August 28, 2009 is shown below.

 

 

 

August 28, 2009

 

 

 

(In thousands)

 

Assets

 

 

 

Cash and cash equivalents

 

$

251,679

 

Investment securities:

 

 

 

Covered by loss-sharing

 

55,271

 

Not covered by loss-sharing

 

120,130

 

Loans covered by loss-sharing

 

675,616

 

Other real estate owned covered by loss-sharing

 

22,897

 

Core deposit intangible

 

2,812

 

FDIC loss sharing receivable

 

107,718

 

Other assets

 

9,282

 

Total assets acquired

 

1,245,405

 

 

 

 

 

Liabilities

 

 

 

Deposits

 

868,176

 

Securities sold under repurchase agreements

 

16,310

 

FHLB borrowings

 

289,492

 

Other liabilities

 

32,573

 

Total liabilities

 

1,206,551

 

 

 

 

 

Net assets acquired

 

$

38,854

 

 

Our results of operations for the quarter ended September 30, 2009, include the results from the Affinity acquisition from its August 28, 2009 acquisition date.  The income and expense items attributable to the Affinity acquisition are summarized below; such amounts and the resultant net earnings are not indicative of future operating results.

 

 

 

September 30, 2009

 

 

 

(In thousands)

 

Interest income

 

$

6,041

 

Interest expense

 

1,491

 

Net interest income

 

4,550

 

Noninterest income

 

71

 

Noninterest expense

 

 

 

Compensation

 

988

 

Occupancy

 

413

 

Data processing

 

121

 

Insurance and assessments

 

113

 

Intangible asset amortization

 

234

 

Other professional services

 

450

 

Other

 

165

 

Total noninterest expense

 

2,484

 

Income taxes

 

897

 

Net earnings

 

$

1,240

 

 

7



 

A summary of loans acquired in the Affinity acquisition as of August 28, 2009 and the related discounts is as follows:

 

 

 

Credit-impaired
loans

 

Other loans

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

622

 

$

11,565

 

$

12,187

 

Healthcare

 

9,667

 

45,463

 

55,130

 

Construction:

 

 

 

 

 

 

 

Commercial

 

26,922

 

 

26,922

 

Residential

 

85,097

 

 

85,097

 

Acquisition and development:

 

 

 

 

 

 

 

Residential acquisition and development

 

33,686

 

 

33,686

 

Multifamily acquisition and development

 

12,816

 

 

12,816

 

Commercial real estate

 

100,312

 

179,890

 

280,202

 

Multifamily

 

97,834

 

185,509

 

283,343

 

Residential, Home equity credit lines & Consumer

 

654

 

23,883

 

24,537

 

Total loans

 

367,610

 

446,310

 

813,920

 

Total discount resulting from acquisition date fair value adjustments

 

(94,442

)

(43,862

)

(138,304

)

Net loans

 

$

273,168

 

$

402,448

 

$

675,616

 

 

 

 

 

 

 

 

 

Weighted average remaining contractual life in years

 

3.8

 

7.2

 

6.3

 

 

CREDIT QUALITY

 

Our loan portfolio, including both non-covered and covered loans, continues to experience pressure from economic trends in Southern California.  We expect that such pressures will continue for the remainder of 2009 and into 2010.

 

Non-covered Loans and Other Real Estate Owned

 

The credit loss provision for the third quarter of 2009 of $75.0 million is applicable to non-covered loans only and was based on our reserve methodology and considered, among other factors, net charge-offs, the level and trends of classified, criticized, past due and nonaccrual loans, general market conditions and portfolio concentrations.  At September 30, 2009, the allowance for credit losses totaled $120.6 million and represented 3.15% of non-covered loans net of unearned income compared to $76.7 million and 1.97% at the end of June.  The increase in the allowance reflects higher classified and nonaccrual loans and elevated charge-offs and risk levels in the hospitality and commercial real estate loan portfolios.

 

Non-covered nonperforming assets include non-covered nonaccrual loans and non-covered OREO and totaled $232.8 million at the end of September compared to $203.5 million at the end of June. The ratio of non-covered nonperforming assets to non-covered loans and non-covered OREO increased to 6.03% at September 30, 2009 from 5.15% at June 30, 2009.  The increase in non-covered nonperforming assets is due to higher non-covered nonaccrual loans.

 

8



 

The types of non-covered loans included in the nonaccrual and accruing loans past due between 30 and 89 days categories as of September 30, 2009 and June 30, 2009 follow:

 

 

 

Nonaccrual loans (1)

 

Accruing and over 30 days
past due (1)

 

 

 

September 30, 2009

 

June 30, 2009

 

September 30,

 

June 30,

 

 

 

As a % of

 

 

 

As a % of

 

 

 

2009

 

2009

 

Loan category

 

loan category

 

Balance

 

loan category

 

Balance

 

Balance

 

Balance

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA 504

 

22.0

%

$

26,945

 

5.3

%

$

6,497

 

$

1,112

 

$

14,821

 

SBA 7(a) and Express

 

24.6

%

9,929

 

24.6

%

10,028

 

32

 

529

 

Residential construction

 

33.0

%

38,709

 

35.6

%

49,071

 

 

2,606

 

Commercial real estate

 

2.7

%

58,432

 

1.0

%

21,029

 

6,234

 

7,087

 

Commercial construction

 

6.6

%

14,713

 

3.4

%

8,606

 

2,770

 

1,170

 

Commercial

 

0.5

%

3,952

 

3.0

%

21,760

 

3,237

 

1,199

 

Commercial land

 

1.6

%

898

 

1.4

%

1,058

 

8,592

 

 

Residential other

 

17.0

%

20,795

 

16.0

%

20,504

 

1,092

 

101

 

Residential land

 

20.7

%

17,219

 

23.4

%

17,940

 

308

 

 

Residential multifamily

 

1.8

%

1,795

 

0.3

%

301

 

1,292

 

 

Other, including foreign

 

0.3

%

231

 

0.2

%

123

 

243

 

40

 

 

 

5.1

%

$

193,618

 

4.0

%

$

156,917

 

$

24,912

 

$

27,553

 

 


(1) Excludes covered loans acquired in the Affinity acquisition.

 

The $36.7 million net increase in nonaccrual loans during the third quarter is composed of additions of $85.0 million, repayments, payoffs and returns to accrual status of $28.9 million, charge-offs of $11.4 million, and foreclosures of $8.0 million. The increase in nonaccrual loans includes four hotel loans totaling $21.9 million, a $17.2 million loan secured by a high-end golf course facility located in the desert region, SBA 504 1st and 2nd mortgage loans on hotels and office buildings totaling $20.6 million, and $10.8 million in completed construction projects.  There was one previous nonaccrual commercial loan for $13.7 million that was partially repaid, restructured, and returned to accrual status.  Third quarter foreclosures include a $4.6 million completed commercial construction project located in the desert region.

 

The most significant loans which have remained on nonaccrual status during the third quarter include a $13.0 million residential construction loan collateralized by 28 remaining units of a 32-unit condo project in Orange County, a $13.2 million residential loan for an 85 lot in-fill development in the South Bay area of Southern California, and an $11.8 million “residential other” loan secured by two exclusive residential properties in San Diego.

 

Included in the non-covered nonaccrual loans at the end of September are $36.9 million of SBA related loans representing 19% of total non-covered nonaccrual loans at that date.  The SBA 504 loans are secured by first trust deeds on owner-occupied business real estate with loan-to-value ratios of generally 50% or less at the time of origination.  SBA 7(a) loans are secured by borrowers’ real estate and/or business assets and are covered by an SBA guarantee of up to 85% of the loan amount.  The SBA guaranteed portion on the 7(a) and Express loans shown above is $8.2 million.  At September 30, 2009, the SBA loan portfolio totaled $163.9 million and was composed of $123.4 million in SBA 504 loans and $40.5 million in SBA 7(a) and Express loans.

 

Non-covered loans accruing and over 30 days past due decreased $2.6 million during the third quarter to $24.9 million due to $24.2 million in additions, $18.7 million in loans moved to nonaccrual status, $6.6 million in loans brought current and $1.5 million of charge-offs and paydowns.

 

9



 

The activity in non-covered OREO during the third quarter of 2009 included 7 sales for $10.3 million, write-downs and loss provisions of $6.2 million and 6 additions of $9.1 million.  The write-downs were based on new appraisals or negotiated sales prices with buyers.  The details of non-covered OREO as of September 30, 2009 and June 30, 2009 follow:

 

 

 

Balance as of

 

Property Type

 

September 30, 2009

 

June 30, 2009

 

 

 

(Dollars in thousands)

 

Improved residential land

 

$

3,009

 

$

2,611

 

Commercial real estate

 

27,863

 

28,021

 

Residential condominiums

 

2,418

 

2,418

 

Single family residences

 

5,920

 

13,532

 

Total

 

$

39,210

 

$

46,582

 

 

Our exposure to non-covered nonowner-occupied residential construction loans was reduced by $20.8 million during the third quarter to $188.0 million at the end of September.  The reduction was due mostly to $28.3 million in payoffs and $700,000 in foreclosures.

 

The details of the non-covered nonowner-occupied residential construction loan portfolio as of the dates indicated follow:

 

 

 

As of September 30, 2009

 

As of June 30, 2009

 

Loan Category

 

Balance

 

Number of loans

 

Average loan balance

 

Balance

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Residential land acquisition and development

 

$

60,651

 

18

 

$

3,370

 

$

53,552

 

Residential nonowner-occupied single family

 

52,204

 

21

 

2,486

 

66,320

 

Unimproved residential land

 

39,748

 

13

 

3,058

 

48,169

 

Residential multifamily

 

35,423

 

8

 

4,428

 

40,798

 

 

 

$

188,026

 

60

 

$

3,134

 

$

208,839

 

 

Our largest non-covered loan portfolio concentration is the real estate mortgage category, which includes loans secured by commercial and residential real estate.  The following table presents our non-covered real estate mortgage loan portfolio as of the dates indicated.

 

Loan Category

 

At September 30, 2009

 

At June 30, 2009

 

 

 

(Dollars in thousand)

 

Commercial real estate mortgage

 

 

 

 

 

100% owner-occupied

 

$

383,213

 

$

372,828

 

Hotels and other hospitality

 

278,489

 

284,980

 

Nonowner-occupied office building, industrial and warehouse facilities

 

1,596,215

 

1,607,899

 

Total commercial real estate mortgage

 

2,257,917

 

2,265,707

 

 

 

 

 

 

 

Residential real estate mortgage:

 

 

 

 

 

Multi-family

 

107,842

 

105,450

 

Single family owner-occupied

 

92,227

 

86,389

 

Single family nonowner-occupied

 

42,534

 

53,746

 

Total residential real estate mortgage

 

242,603

 

245,585

 

Total real estate mortgage

 

$

2,500,520

 

$

2,511,292

 

 

10



 

Covered Loans and Other Real Estate Owned

 

As part of the Affinity acquisition, we entered into a loss sharing agreement with the FDIC that covers a substantial portion of any future losses on loans, other real estate owned and certain investment securities.  Under the terms of such loss sharing agreement, the FDIC will absorb 80% of losses and share in 80% of loss recoveries on the first $234 million of losses and absorb 95% of losses and share in 95% of loss recoveries on losses exceeding $234 million.  The loss sharing arrangement for non-residential and residential loans is in effect for 5 years and 10 years, respectively, from the August 28, 2009 acquisition date and the loss recovery provisions are in effect for 8 years and 10 years, respectively, from the acquisition date.  A summary of loans that would normally be considered nonaccrual except for the accounting requirements regarding purchased impaired loans, and other real estate owned covered by the loss sharing agreement (“covered nonaccrual loans” and  “covered OREO”; collectively, “covered nonperforming assets”) at September 30, 2009 follows.

 

 

 

Covered
Nonperforming
Assets

 

 

 

September 30, 2009

 

 

 

(In thousands)

 

Covered nonaccrual loans

 

$

130,656

 

Covered OREO

 

26,778

 

Total covered nonperforming assets

 

$

157,434

 

 

STOCKHOLDERS’ EQUITY

 

On June 16, 2009, PacWest Bancorp filed a registration statement with the SEC to offer to sell, from time to time, shares of common stock, preferred stock, and other equity-linked securities, for an aggregate initial offering price of up to $150 million.  The registration statement was declared effective on June 30, 2009.  Proceeds from the offering are anticipated to be used to fund future acquisitions of banks and financial institutions and for general corporate purposes.

 

On August 25, 2009, PacWest Bancorp sold in a direct placement to institutional investors 2.7 million shares of common stock for $50 million, or a per share price of $18.36 which was the closing price of PacWest’s common stock on Monday August 24, 2009.  In addition to the issuance of the common shares, PacWest issued to each investor two warrants exercisable for common shares worth up to an additional $50 million in the aggregate with an exercise price of $20.20 per share, or 110% of the price per share at which the initial $50 million was sold.  The Series A warrants expire in six months on February 25, 2010 and the Series B warrants expire in 12 months on August 25, 2010.  The common shares sold, the warrants and the shares underlying the warrants are to be issued under PacWest Bancorp’s $150 million shelf registration statement.

 

11



 

REGULATORY CAPITAL MEASURES ARE ABOVE THE WELL-CAPITALIZED MINIMUMS

 

PacWest and its wholly-owned banking subsidiary, Pacific Western Bank, each remained well capitalized at September 30, 2009 as shown in the following table.

 

 

 

Minimum

 

 

 

 

 

 

 

Regulatory

 

 

 

 

 

 

 

Requirements

 

Actual

 

 

 

Well

 

Pacific

 

Company

 

 

 

Capitalized

 

Western

 

Consolidated

 

Tier 1 leverage capital ratio

 

5.00

%

11.70

%

12.67

%

Tier 1 risk-based capital ratio

 

6.00

%

13.25

%

14.34

%

Total risk-based capital

 

10.00

%

14.52

%

15.61

%

Equity-to-assets

 

N/A

 

10.85

%

9.45

%

Tangible common equity ratio

 

N/A

 

10.26

%

8.85

%

 

EARNINGS PER SHARE

 

New accounting guidance adopted on January 1, 2009 clarified that all outstanding unvested share-based payment awards that contain rights to nonforfeitable dividends participate in undistributed earnings with common shareholders. Awards of such nature are considered participating securities and the two-class method of computing basic and diluted earnings per share must be applied. All of our unvested restricted stock participates with common stockholders in dividends declared and paid by the Company.  Application of the guidance generally results in a reduction of net earnings available to common stockholders and lower earnings per share when compared to the previous requirements.  Application of the guidance had no effect on the reported amounts of earnings per share for the third quarter of 2008.  The effect on the net loss per share for the nine months ended September 30, 2008 was an increase of $0.02 to $27.17 from $27.15.

 

ABOUT PACWEST BANCORP

 

PacWest Bancorp is a bank holding company with $5.5 billion in assets as of September 30, 2009, with one wholly-owned banking subsidiary, Pacific Western Bank. Through 69 full-service community banking branches, including10 branches of the former Affinity Bank, Pacific Western provides commercial banking services, including real estate, construction and commercial loans, to small and medium-sized businesses. Pacific Western’s branches are located in Los Angeles, Orange, Riverside, San Diego and San Bernardino Counties.  Former Affinity Bank branches are also located in San Mateo, San Francisco and Ventura Counties.  Through its subsidiary BFI Business Finance and its division First Community Financial, Pacific Western also provides working capital financing to growing companies located throughout the Southwest, primarily in the states of Arizona, California and Texas. Additional information regarding PacWest Bancorp is available on the Internet at www.pacwestbancorp.com. Information regarding Pacific Western Bank is also available on the Internet at www.pacificwesternbank.com.

 

12



 

FORWARD-LOOKING STATEMENTS

 

This press release contains certain forward-looking information about PacWest that is intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. We caution readers that a number of important factors could cause actual results to differ materially from those expressed in, implied or projected by, such forward-looking statements. Risks and uncertainties include, but are not limited to: lower than expected revenues; credit quality deterioration or a pronounced and sustained reduction in real estate values could cause an increase in the allowance for credit losses and a reduction in net earnings; increased competitive pressure among depository institutions; the Company’s ability to complete future acquisitions, successfully integrate such acquired entities, or achieve expected beneficial synergies and/or operating efficiencies within expected time-frames or at all; the possibility that personnel changes will not proceed as planned; the cost of additional capital is more than expected; a change in the interest rate environment reduces interest margins; asset/liability repricing risks and liquidity risks; pending legal matters may take longer or cost more to resolve or may be resolved adversely to the Company; general economic conditions, either nationally or in the market areas in which the Company does or anticipates doing business, are less favorable than expected; environmental conditions, including natural disasters, may disrupt our business, impede our operations, negatively impact the values of collateral securing the Company’s loans or impair the ability of our borrowers to support their debt obligations; the economic and regulatory effects of the continuing war on terrorism and other events of war, including the war in Iraq; legislative or regulatory requirements or changes adversely affecting the Company’s business; and changes in the securities markets; regulatory approvals for any capital activities cannot be obtained on the terms expected or on the anticipated schedule; and, other risks that are described in PacWest’s public filings with the U.S. Securities and Exchange Commission (the “SEC”). If any of these risks or uncertainties materializes or if any of the assumptions underlying such forward-looking statements proves to be incorrect, PacWest’s results could differ materially from those expressed in, implied or projected by such forward-looking statements. PacWest assumes no obligation to update such forward-looking statements.

 

For a more complete discussion of risks and uncertainties, investors and security holders are urged to read PacWest Bancorp’s annual report on Form 10-K, quarterly reports on Form 10-Q and other reports filed by PacWest with the SEC.  The documents filed by PacWest with the SEC may be obtained at PacWest Bancorp’s website at www.pacwestbancorp.com or at the SEC’s website at www.sec.gov.  These documents may also be obtained free of charge from PacWest by directing a request to: PacWest Bancorp c/o Pacific Western Bank, 275 North Brea Boulevard, Brea, CA 92821.  Attention: Investor Relations. Telephone 714-671-6800.

 

13



 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

September 30

 

June 30,

 

December 31,

 

 

 

2009

 

2009

 

2008

 

 

 

(In thousands, except share data)

 

Assets:

 

 

 

 

 

 

 

Cash and due from banks

 

$

98,910

 

$

102,351

 

$

100,925

 

Federal funds sold

 

 

 

165

 

Total cash and cash equivalents

 

98,910

 

102,351

 

101,090

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in financial institutions

 

199,899

 

83,564

 

58,780

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank stock, at cost

 

50,429

 

33,782

 

33,782

 

Securities available-for-sale, at estimated fair value

 

362,056

 

161,036

 

121,577

 

Total securities

 

412,485

 

194,818

 

155,359

 

 

 

 

 

 

 

 

 

Non-covered loans, net of unearned income

 

3,822,685

 

3,904,366

 

3,987,891

 

Allowance for loan losses

 

(114,575

)

(72,122

)

(63,519

)

Non-covered loans, net

 

3,708,110

 

3,832,244

 

3,924,372

 

Covered loans

 

666,312

 

 

 

Total loans

 

4,374,422

 

3,832,244

 

3,924,372

 

 

 

 

 

 

 

 

 

Premises and equipment

 

23,118

 

23,611

 

24,675

 

 

 

 

 

 

 

 

 

Non-covered other real estate owned, net

 

39,210

 

46,583

 

41,310

 

Covered other real estate owned, net

 

26,778

 

 

 

Total other real estate owned

 

65,988

 

46,583

 

41,310

 

 

 

 

 

 

 

 

 

Intangible assets

 

35,651

 

35,417

 

39,922

 

Cash surrender value of life insurance

 

65,646

 

66,593

 

70,588

 

FDIC loss sharing receivable

 

107,718

 

 

 

Other assets

 

95,761

 

91,055

 

79,406

 

Total assets

 

$

5,479,598

 

$

4,476,236

 

$

4,495,502

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

1,271,197

 

$

1,227,891

 

$

1,165,485

 

Interest-bearing deposits

 

2,776,390

 

2,025,420

 

2,309,730

 

Total deposits

 

4,047,587

 

3,253,311

 

3,475,215

 

 

 

 

 

 

 

 

 

Accrued interest payable and other liabilities

 

49,195

 

43,931

 

64,567

 

Borrowings

 

735,419

 

585,000

 

450,000

 

Subordinated debentures

 

129,848

 

129,897

 

129,994

 

Total liabilities

 

4,962,049

 

4,012,139

 

4,119,776

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

517,549

 

464,097

 

375,726

 

Total Liabilities and Stockholders’ Equity

 

$

5,479,598

 

$

4,476,236

 

$

4,495,502

 

 

 

 

 

 

 

 

 

Shares outstanding (including 1,186,868 shares at September 30, 2009, 1,237,423 shares at June 30, 2009, and 1,309,586 shares at December 31, 2008, underlying unvested stock awards)

 

35,022,552

 

32,310,308

 

28,516,106

 

 

 

 

 

 

 

 

 

Tangible book value per share

 

$

13.76

 

$

13.27

 

$

11.78

 

Book value per share

 

$

14.78

 

$

14.36

 

$

13.18

 

 

14



 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

Quarters Ended

 

September 30,

 

 

 

9/30/09

 

6/30/09

 

9/30/08

 

2009

 

2008

 

 

 

(In thousands, except per share data)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

64,658

 

$

61,663

 

$

68,712

 

$

188,168

 

$

213,901

 

Interest on federal funds sold

 

 

 

23

 

 

86

 

Interest on time deposits in other financial institutions

 

111

 

37

 

1

 

209

 

6

 

Interest on investment securities

 

2,741

 

1,641

 

1,808

 

5,928

 

5,370

 

Total interest income

 

67,510

 

63,341

 

70,544

 

194,305

 

219,363

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Interest expense on deposits

 

7,754

 

7,367

 

9,001

 

24,441

 

29,741

 

Interest expense on borrowings

 

3,989

 

3,626

 

4,538

 

11,197

 

14,525

 

Interest expense on subordinated debentures

 

1,530

 

1,639

 

2,030

 

4,948

 

6,490

 

Total interest expense

 

13,273

 

12,632

 

15,569

 

40,586

 

50,756

 

Net interest income before provision for credit losses

 

54,237

 

50,709

 

54,975

 

153,719

 

168,607

 

Provision for credit losses

 

75,000

 

18,000

 

7,500

 

107,000

 

37,000

 

Net interest income (loss) after provision for credit losses

 

(20,763

)

32,709

 

47,475

 

46,719

 

131,607

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

2,960

 

3,009

 

3,165

 

9,118

 

9,594

 

Other commissions and fees

 

1,721

 

1,746

 

1,884

 

5,152

 

5,215

 

Gain (loss) on sale of loans

 

 

 

 

 

(303

)

Gain on sale of securities, net

 

 

 

81

 

 

81

 

Increase in cash surrender value of life insurance

 

371

 

394

 

632

 

1,204

 

1,836

 

Other income

 

584

 

224

 

290

 

1,616

 

1,462

 

Gain from Affinity acquisition

 

66,989

 

 

 

66,989

 

 

Total noninterest income

 

72,625

 

5,373

 

6,052

 

84,079

 

17,885

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

Compensation

 

20,128

 

18,394

 

19,332

 

57,853

 

57,097

 

Occupancy

 

6,435

 

6,462

 

6,321

 

19,283

 

18,121

 

Data processing

 

1,810

 

1,677

 

1,495

 

5,115

 

4,642

 

Other professional services

 

1,857

 

1,486

 

1,768

 

4,867

 

4,852

 

Business development

 

528

 

625

 

650

 

1,878

 

2,255

 

Communications

 

762

 

688

 

745

 

2,143

 

2,385

 

Insurance and assessments

 

2,010

 

3,871

 

1,025

 

7,479

 

2,375

 

Other real estate owned, net

 

8,141

 

9,231

 

1,369

 

18,369

 

1,470

 

Intangible asset amortization

 

2,578

 

2,367

 

2,274

 

7,192

 

7,288

 

Reorganization and lease charges

 

 

 

 

1,215

 

258

 

Legal settlement

 

 

 

 

 

780

 

Goodwill write-off

 

 

 

 

 

761,701

 

Other

 

2,842

 

3,130

 

2,878

 

8,597

 

8,892

 

Total noninterest expense

 

47,091

 

47,931

 

37,857

 

133,991

 

872,116

 

Earnings (loss) before income taxes

 

4,771

 

(9,849

)

15,670

 

(3,193

)

(722,624

)

Income taxes

 

2,046

 

(4,109

)

6,119

 

(1,623

)

15,062

 

Net earnings (loss)

 

$

2,725

 

$

(5,740

)

$

9,551

 

$

(1,570

)

$

(737,686

)

 

 

 

 

 

 

 

 

 

 

 

 

Per share information

 

 

 

 

 

 

 

 

 

 

 

Basic earning (loss) per share

 

$

0.08

 

$

(0.18

)

$

0.35

 

$

(0.06

)

$

(27.17

)

Diluted earning (loss) per share

 

$

0.08

 

$

(0.18

)

$

0.35

 

$

(0.06

)

$

(27.17

)

 

15



 

UNAUDITED AVERAGE BALANCE SHEETS

 

 

 

Quarters Ended

 

Nine Months Ended

 

 

 

9/30/09

 

6/30/09

 

9/30/08

 

9/30/09

 

9/30/08

 

 

 

(Dollars in thousands)

 

Average Assets:

 

 

 

 

 

 

 

 

 

 

 

Loans, net of unearned income

 

$

4,140,220

 

$

3,921,561

 

$

3,893,836

 

$

4,000,774

 

$

3,961,008

 

Investment securities

 

262,816

 

179,976

 

136,383

 

203,065

 

142,179

 

Federal funds sold

 

4

 

 

4,837

 

87

 

4,806

 

Interest-bearing deposits in financial institutions

 

150,358

 

33,835

 

235

 

92,367

 

295

 

Average earning assets

 

4,553,398

 

4,135,372

 

4,035,291

 

4,296,293

 

4,108,288

 

Other assets

 

304,817

 

279,331

 

267,643

 

288,345

 

680,462

 

Average total assets

 

$

4,858,215

 

$

4,414,703

 

$

4,302,934

 

$

4,584,638

 

$

4,788,750

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

Average liabilities

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

1,274,968

 

$

1,223,169

 

$

1,232,660

 

$

1,220,809

 

$

1,254,130

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking

 

402,503

 

370,664

 

351,863

 

374,551

 

364,981

 

Money market accounts

 

1,001,609

 

891,610

 

995,617

 

912,130

 

1,056,854

 

Savings

 

111,184

 

114,339

 

100,720

 

116,133

 

102,130

 

Time deposits

 

841,001

 

692,439

 

502,456

 

810,820

 

447,807

 

Interest-bearing deposits

 

2,356,297

 

2,069,052

 

1,950,656

 

2,213,634

 

1,971,772

 

Average deposits

 

3,631,265

 

3,292,221

 

3,183,316

 

3,434,443

 

3,225,902

 

Subordinated debentures

 

129,876

 

129,924

 

130,082

 

129,925

 

132,677

 

Borrowings

 

567,320

 

475,634

 

566,049

 

498,611

 

593,023

 

Other liabilities

 

44,117

 

45,458

 

47,233

 

49,098

 

48,741

 

Average liabilities

 

4,372,578

 

3,943,237

 

3,926,680

 

4,112,077

 

4,000,343

 

Average equity

 

485,637

 

471,466

 

376,254

 

472,561

 

788,407

 

Average liabilities and stockholders’ equity

 

$

4,858,215

 

$

4,414,703

 

$

4,302,934

 

$

4,584,638

 

$

4,788,750

 

 

 

 

 

 

 

 

 

 

 

 

 

Yield Analysis:

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

 

$

4,553,398

 

$

4,135,372

 

$

4,035,291

 

$

4,296,293

 

$

4,108,288

 

Yield

 

5.88

%

6.14

%

6.95

%

6.05

%

7.13

%

Average interest-bearing deposits

 

$

2,356,297

 

$

2,069,052

 

$

1,950,656

 

$

2,213,634

 

$

1,971,772

 

Cost

 

1.31

%

1.43

%

1.84

%

1.48

%

2.01

%

Average deposits

 

$

3,631,265

 

$

3,292,221

 

$

3,183,316

 

$

3,434,443

 

$

3,225,902

 

Cost

 

0.85

%

0.90

%

1.12

%

0.95

%

1.23

%

Average interest-bearing liabilities

 

$

3,053,493

 

$

2,674,610

 

$

2,646,787

 

$

2,842,170

 

$

2,697,472

 

Cost

 

1.72

%

1.89

%

2.34

%

1.91

%

2.51

%

Average subordinated debentures

 

$

129,876

 

$

129,924

 

$

130,082

 

$

129,925

 

$

132,677

 

Cost

 

4.67

%

5.06

%

6.21

%

5.09

%

6.53

%

Average borrowings

 

$

567,320

 

$

475,634

 

$

566,049

 

$

498,611

 

$

593,023

 

Cost

 

2.79

%

3.06

%

3.19

%

3.00

%

3.27

%

Average interest sensitive liabilities

 

$

4,328,461

 

$

3,897,779

 

$

3,879,447

 

$

4,062,979

 

$

3,951,602

 

Cost

 

1.22

%

1.30

%

1.60

%

1.34

%

1.72

%

 

 

 

 

 

 

 

 

 

 

 

 

Interest spread

 

4.16

%

4.25

%

4.61

%

4.14

%

4.62

%

Net interest margin

 

4.73

%

4.92

%

5.42

%

4.78

%

5.48

%

 

16



 

DEPOSITS (unaudited)

 

 

 

As of the Dates Indicated

 

 

 

9/30/09

 

6/30/09

 

12/31/08

 

 

 

(Dollars in thousands)

 

Transaction accounts:

 

 

 

 

 

 

 

Demand deposits

 

$

1,271,197

 

$

1,227,891

 

$

1,165,485

 

Interest checking

 

432,273

 

366,126

 

342,241

 

Total transaction accounts

 

1,703,470

 

1,594,017

 

1,507,726

 

Non-transaction accounts:

 

 

 

 

 

 

 

Money market

 

1,124,511

 

897,152

 

837,873

 

Savings

 

111,365

 

109,910

 

124,603

 

Time deposits under $100,000

 

489,580

 

250,826

 

611,083

 

Time deposits over $100,000

 

618,661

 

401,406

 

393,930

 

Total non-transaction accounts

 

2,344,117

 

1,659,294

 

1,967,489

 

Total deposits

 

$

4,047,587

 

$

3,253,311

 

$

3,475,215

 

 

LOAN CONCENTRATION (unaudited)

Legacy Pacific Western Bank Loans

 

 

 

As of the Dates Indicated

 

 

 

9/30/09

 

6/30/09

 

3/31/09

 

12/31/08

 

9/30/08

 

 

 

(Dollars in thousands)

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

774,755

 

$

776,060

 

$

779,971

 

$

845,410

 

$

803,717

 

Real estate-construction

 

480,119

 

544,889

 

583,709

 

579,884

 

608,968

 

Commercial real estate-mortgage

 

2,500,520

 

2,511,292

 

2,482,790

 

2,473,089

 

2,437,593

 

Consumer

 

33,011

 

35,150

 

38,615

 

44,938

 

41,671

 

Foreign:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

38,964

 

42,672

 

44,955

 

50,918

 

49,153

 

Other

 

1,763

 

1,722

 

2,126

 

2,245

 

2,323

 

Total gross non-covered loans

 

$

3,829,132

 

$

3,911,785

 

$

3,932,166

 

$

3,996,484

 

$

3,943,425

 

 

Covered Loans From The Affinity Acquisition

 

 

 

September 30, 2009

 

 

 

(In thousands)

 

Commercial

 

$

16,369

 

Real estate, construction

 

102,283

 

Real estate, mortgage

 

546,611

 

Consumer

 

1,049

 

Total covered loans

 

$

666,312

 

 

17



 

COMPONENTS OF ALLOWANCE FOR CREDIT LOSSES,

NONPERFORMING ASSETS AND CREDIT QUALITY

MEASURES FOR NON-COVERED LOANS (Unaudited)

 

 

 

As of or for the:

 

 

 

Quarter Ended

 

Year Ended

 

 

 

9/30/09

 

6/30/09

 

3/31/09

 

12/31/08

 

 

 

(Dollars in thousands)

 

ALLOWANCE FOR CREDIT LOSSES (1):

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

114,575

 

$

72,122

 

$

71,361

 

$

63,519

 

Reserve for unfunded loan commitments

 

6,011

 

4,621

 

5,271

 

5,271

 

Allowance for credit losses for non-covered loans

 

$

120,586

 

$

76,743

 

$

76,632

 

$

68,790

 

 

 

 

 

 

 

 

 

 

 

NONPERFORMING ASSETS (2):

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

193,618

 

$

156,917

 

$

138,497

 

$

63,470

 

Other real estate owned

 

39,210

 

46,583

 

47,673

 

41,310

 

Total nonperforming assets

 

$

232,828

 

$

203,500

 

$

186,170

 

$

104,780

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to loans, net of unearned income

 

3.15

%

1.97

%

1.95

%

1.72

%

Allowance for credit losses to nonaccrual loans

 

62.28

%

48.91

%

55.33

%

108.4

%

Nonperforming assets to total loans and other real estate owned

 

6.03

%

5.15

%

4.69

%

2.60

%

Nonaccrual loans to total loans

 

5.06

%

4.02

%

3.53

%

1.59

%

 


(1) Applies only to legacy Pacific Western Bank.

(2) Excludes covered nonperforming assets acquired in the Affinity acquisition.

 

ALLOWANCE FOR CREDIT LOSSES ROLLFORWARD
AND NET CHARGE-OFF MEASUREMENT FOR NON-

COVERED LOANS (1) (unaudited)

 

 

 

As of or for the:

 

 

 

Quarter Ended

 

Year Ended

 

 

 

9/30/09

 

6/30/09

 

3/31/09

 

12/31/08

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

76,743

 

$

76,632

 

$

68,790

 

$

61,028

 

Non-covered Loans charged-off:

 

 

 

 

 

 

 

 

 

Commercial

 

(2,760

)

(3,405

)

(1,881

)

(7,664

)

Real estate-construction

 

(8,224

)

(12,757

)

(1,572

)

(24,998

)

Real estate-mortgage

 

(19,908

)

(1,536

)

(2,738

)

(2,617

)

Consumer

 

(387

)

(529

)

(216

)

(3,947

)

Foreign

 

 

 

(368

)

(349

)

Total loans charged-off

 

(31,279

)

(18,227

)

(6,775

)

(39,575

)

 

 

 

 

 

 

 

 

 

 

Recoveries on non-covered loans charged-off:

 

 

 

 

 

 

 

 

 

Commercial

 

55

 

64

 

303

 

971

 

Real estate-construction

 

6

 

2

 

 

88

 

Real estate-mortgage

 

45

 

231

 

190

 

412

 

Consumer

 

16

 

11

 

110

 

47

 

Foreign

 

 

30

 

14

 

19

 

Total recoveries on loans charged-off

 

122

 

338

 

617

 

1,537

 

Net charge-offs

 

(31,157

)

(17,889

)

(6,158

)

(38,038

)

Provision for credit losses

 

75,000

 

18,000

 

14,000

 

45,800

 

Balance at end of period

 

$

120,586

 

$

76,743

 

$

76,632

 

$

68,790

 

 

 

 

 

 

 

 

 

 

 

Annualized net charge-offs to average non-covered loans

 

2.99

%

1.83

%

0.63

%

0.96

%

 


(1) Applies only to legacy Pacific Western Bank.

 

18



 

This press release contains certain non-GAAP financial disclosures for tangible capital.  The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance.  Because the use of tangible capital amounts and ratios is becoming more prevalent among banking regulators, investors and analysts, we disclose our tangible capital ratios in addition to equity-to-assets ratios.

 

These non-GAAP financial measures are presented for supplemental informational purposes only for understanding the Company’s operating results and should not be considered a substitute for financial information presented in accordance with United States generally accepted accounting principles (GAAP).  The following table presents performance ratios in accordance with GAAP and a reconciliation of the non-GAAP financial measurements to the GAAP financial measurements.

 

Non GAAP Measurements (Unaudited)

 

 

 

Quarter Ended

 

In thousands, except per share data and percentages

 

September 30, 2009

 

June 30, 2009

 

September 30, 2008

 

 

 

 

 

 

 

 

 

End of period assets

 

$

5,479,598

 

$

4,476,236

 

$

4,363,217

 

Intangibles

 

35,651

 

35,417

 

36,497

 

End of period tangible assets

 

$

5,443,947

 

$

4,440,819

 

$

4,326,720

 

 

 

 

 

 

 

 

 

End of period equity

 

$

517,549

 

$

464,097

 

$

376,287

 

Intangibles

 

35,651

 

35,417

 

36,497

 

End of period tangible equity

 

$

481,898

 

$

428,680

 

$

339,790

 

 

 

 

 

 

 

 

 

Equity to assets ratio

 

9.45

%

10.37

%

8.62

%

Tangible common equity ratio

 

8.85

%

9.65

%

7.85

%

 

 

 

 

 

 

 

 

Pacific Western Bank

 

 

 

 

 

 

 

End of period assets

 

$

5,469,398

 

$

4,468,870

 

$

4,352,569

 

Intangibles

 

35,651

 

35,417

 

36,497

 

End of period tangible assets

 

$

5,433,747

 

$

4,433,453

 

$

4,316,072

 

 

 

 

 

 

 

 

 

End of period equity

 

$

593,199

 

$

510,086

 

$

481,541

 

Intangibles

 

35,651

 

35,417

 

36,497

 

End of period tangible equity

 

$

557,548

 

$

474,669

 

$

445,044

 

 

 

 

 

 

 

 

 

Equity-to-assets

 

10.85

%

11.41

%

11.06

%

Tangible common equity ratio

 

10.26

%

10.71

%

10.31

%

 

Contact information:

Matt Wagner, Chief Executive Officer, (310) 728-1020

Vic Santoro, Executive Vice President and CFO, (310) 728-1021

 

19


-----END PRIVACY-ENHANCED MESSAGE-----