EX-99.1 2 a07-11658_1ex99d1.htm EX-99.1

Exhibit 99.1

PRESS RELEASE

First Community Bancorp

(NASDAQ: FCBP)

Contact: 

 

Matthew P. Wagner
Chief Executive Officer
10250 Constellation Boulevard
Suite 1640
Los Angeles, CA 90067 

 

Victor R. Santoro
Executive Vice President and
Chief Financial Officer
10250 Constellation Boulevard
Suite 1640

 

 

 

 

Los Angeles, CA 90067

Phone:

 

310-728-1020

 

310-728-1021

Fax:

 

310-201-0498

 

310-201-0498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOR IMMEDIATE RELEASE

 

April 18, 2007

 

FIRST COMMUNITY BANCORP ANNOUNCES RECORD EARNINGS FOR THE FIRST QUARTER OF 2007

—Net Earnings for the First Quarter of 2007 Totaled $28.5 Million, Up 25% over the
Fourth Quarter of 2006 and 64% over the First Quarter of 2006—

Diluted EPS for the First Quarter of 2007 of $0.98 Up 20% over the Fourth
Quarter of 2006 and 11% over the First Quarter of 2006—

—First Quarter 2007 Net Interest Margin of 6.33%—

San Diego, California . . . First Community Bancorp (Nasdaq: FCBP) today announced net earnings for the first quarter ended March 31, 2007 of $28.5 million, or $0.98 per diluted share, compared to net earnings of $22.8 million, or $0.82 per diluted share, for the fourth quarter of 2006, and net earnings of $17.4 million, or $0.88 per diluted share, for the first quarter of 2006.  The increase in net earnings compared to the fourth quarter of 2006 resulted primarily from a combination of gains on sale of loans, higher noninterest income and lower noninterest expense.  The increase in net earnings compared to the first quarter of 2006 resulted mostly from higher net interest income due to acquisitions and organic loan growth, gains on the sale of loans, and increased other noninterest income offset by higher noninterest expense due to business growth.

The comparability of financial information is affected by our acquisitions.  Operating results include the operations of acquired entities from the dates of acquisition.  We acquired Community Bancorp in October 2006, which added $1.0 billion in assets, Foothill Independent Bancorp in May 2006, which added $892.0 million in assets, and Cedars Bank in January 2006, which added $489.3 million in assets.

Matt Wagner, Chief Executive Officer, stated, During the first quarter, we continued our efforts to reposition the balance sheet, reduce our reliance on borrowed funds and add quality credits that enhance our margin.  Our commercial and real estate mortgage loans declined from year-end due to sales, and we allowed our residential construction and foreign loan portfolios to run off somewhat.  Competition for deposits remains very strong, and we continued to selectively increase deposit rates.  As a result of these efforts, deposit balances were slightly below year-end totals and our net interest margin, though declining slightly in the quarter, remains healthy at 6.33%.”

1




Mr. Wagner continued, “We have created a valuable franchise based on credit quality, a significant base of low-cost, core deposits and a high net interest margin.  We believe our earnings and our shareholders will benefit in the long term from protection of these key metrics.”

Vic Santoro, Executive Vice President and Chief Financial Officer, commented, “While the competitive lending and deposit environments and our borrowing levels put pressure on our net interest margin, deposits have stabilized and we anticipate core deposit growth from internal initiatives over the next several quarters.  In order to properly position our balance sheet, reduce borrowings, and enhance our net interest margin, we sold a 95% participation interest of $353 million in a portfolio of commercial real estate mortgage loans having an average rate of 6.59%, and used the proceeds to repay borrowings costing 5.35%.  This sale is expected to have a positive impact of approximately 25 basis points on our net interest margin going forward and will increase our asset sensitivity somewhat.”   Mr. Santoro continued, “Additionally, we continue to control overhead expenses by finding new ways to challenge our managers to improve their efficiency.”

FIRST QUARTER RESULTS

In thousands, except per share 
data and percentages

 

First
Quarter 
2007

 

Fourth
Quarter
2006

 


Change

 

First
Quarter
2006

 


Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings

 

$

28,546

 

$

22,769

 

25.4

%

$

17,403

*

64.0

%

Diluted Share Count

 

28,995.1

 

27,801.6

 

4.3

%

19,673.7

 

47.4

%

Diluted Earnings Per Share

 

$

0.98

 

$

0.82

 

19.5

%

$

0.88

*

11.4

%

Return on Average Assets (ROA)

 

2.10

%

1.72

%

22.1

%

1.92

%

9.4

%

Return on Average Equity (ROE)

 

9.91

%

8.32

%

19.1

%

12.15

%

(18.4

)%

Net Interest Margin

 

6.33

%

6.52

%

(2.9

)%

6.82

%

(7.2

)%

Efficiency Ratio

 

42.24

%

49.53

%

(14.7

)%

47.17

%

(10.5

)%


* Includes $142,000 of additional net earnings, or less than $0.01 per diluted share, related to an accounting change regarding a change in the method of accounting for stock-based compensation forfeitures.

The increase in net earnings and diluted earnings per share for the first quarter of 2007 compared to the fourth quarter of 2006 is attributed mostly to higher noninterest income.  The increase in noninterest income was caused by gains on sale of loans totaling $7.5 million in the first quarter and the fourth quarter loss on sale of securities which did not reoccur.  The improvement in the efficiency ratio in the first quarter of 2007 over the fourth quarter of 2006 was due to higher noninterest income and lower noninterest expense.  The increase in net earnings and diluted earnings per share for the first quarter of 2007 compared to the first quarter of 2006 was driven by increased average loans and gain on sale of loans.  The improvement in the efficiency ratio is due to higher net interest income and noninterest income relative to increased noninterest expenses.

2




BALANCE SHEET CHANGES

Total loans, including loans held for sale and net of unearned income, decreased $408.8 million to $4.0 billion at March 31, 2007, from December 31, 2006.  The decrease is primarily due to the sale at the end of March of $24.7 million of SBA loans and a 95% participation in commercial real estate mortgage loans totaling $353.3 million.  Proceeds from the loan participation sale were used to repay overnight borrowings.  Deposits decreased $6.7 million to $3.7 billion at March 31, 2007, from December 31, 2006.  Demand deposits totaled $1.5 billion at March 31, 2007, and represented 41% of total deposits at that date.

NET INTEREST INCOME

Net interest income totaled $69.4 million for the first quarter of 2007 compared to $70.2 million for the fourth quarter of 2006 and $52.0 million for the same period of 2006.  The decrease in net interest income compared to fourth quarter of 2006 was due mainly to an increase in the cost of our funding sources.  Interest income increased due to higher average earning assets and due to the effect of including Community Bancorp for an entire quarter.  Interest expense increased $2.4 million compared to the fourth quarter of 2006 due to the effect of including Community Bancorp’s funding structure for an entire quarter coupled with selective increases in certain deposit rates due to competitive forces.

The increase in net interest income for the first quarter of 2007 compared to the first quarter of 2006 was mainly a result of higher interest income from loan growth offset by higher interest expense on funding sources.  Average earning assets increased $1.4 billion to $4.4 billion for the first quarter of 2007 when compared to the same period for 2006, due entirely to the increase in average loans.  Loan increases resulted from acquisitions and organic growth.  Interest expense increased $12.9 million for the first quarter of 2007 compared to the first quarter of 2006 as the volume of our funding sources increased to support loan growth and the cost increased due to higher market interest rates and competitive forces.

NET INTEREST MARGIN

Our net interest margin for the first quarter of 2007 was 6.33%, a decrease of 19 basis points when compared to the fourth quarter of 2006 and a decrease of 49 basis points when compared to the first quarter of 2006. Yields on average earning assets were 8.44% for both the first quarter of 2007 and the fourth quarter of 2006 and 8.16% for the first quarter of 2006.  The yield on average loans was 8.55% for the first quarter of 2007, 8.61% for the fourth quarter of 2006, and 8.55% for the first quarter of 2006.  The decline in loan yield resulted from lower construction loan volume and increased nonaccrual loans. The decrease in the net interest margin in the first quarter of 2007 compared to the fourth and first quarters of 2006 is due mainly to the deposit structures of the banks we acquired and increased funding costs.  The banks we acquired in 2006 had greater concentrations of time deposits and lower net interest margins than we have experienced.  Our funding costs increased due to competitive pressure on deposit pricing and an increased reliance on Federal Home Loan Bank advances.

3




The average cost of deposits was 1.51% for the first quarter of 2007 compared to 1.33% for the fourth quarter of 2006 and 0.83% for the first quarter of 2006.  The cost of money market deposits increased 28 basis points from the fourth quarter of 2006 to 2.73%, and the cost of time deposits increased 35 basis points to 4.16%.  These increases reflect continued selective rate increases on large deposits and a full quarter of Community Bancorp’s deposit structure.  Our relatively low cost of deposits is driven by demand deposit balances, which averaged 42% of average total deposits during the first quarter of 2007.  The overall cost of interest-bearing liabilities increased to 3.41% for the first quarter of 2007 compared to 3.17% for the fourth quarter of 2006 and 2.28% for the first quarter of 2006.  The increase over both the first and fourth quarters of 2006 is due to a combination of increased deposit costs and increased average borrowings used to fund loan growth and deposit flows.

NONINTEREST INCOME INCREASED

Noninterest income for the first quarter of 2007 totaled $14.4 million compared to $3.9 million in the fourth quarter of 2006 and $3.6 million earned for the first quarter of 2006.  The increase compared to the fourth quarter of 2006 is due mostly to gain on sale of loans, a gain related to recognizing an unearned discount on the payoff of an acquired loan and no losses on the sale of securities.  The gain on sale of loans in the first quarter of 2007 includes a $6.6 million gain on the sale of a participating interest in commercial real estate mortgage loans and net gains of $876,000 on the sale of SBA loans.  The gain on the sale of commercial real estate mortgage loans includes $2.3 million representing the amount of the allowance for credit losses associated with such loans.  The other income category includes $1.9 million in the first quarter of 2007 and $642,000 in the fourth quarter of 2006 regarding unearned discount taken into income on the payoff of two acquired loans.  The fourth quarter of 2006 included a loss on sale of securities of $2.3 million; there were no security sales in any of the other periods presented.  The other commissions and fees category declined from the fourth quarter due to $540,000 of additional expense related to our SBA servicing asset.   The increase in noninterest income compared to the first quarter of 2006 is due to the gains on loan sales and recognition of the unearned discount described above as well as higher fee volume due to our acquisitions.

NONINTEREST EXPENSE ITEMS

Noninterest expense for the first quarter of 2007 totaled $35.4 million compared to $36.7 million for the fourth quarter of 2006 and $26.2 million for the first quarter of 2006.  The decrease compared to the fourth quarter of 2006 is due to lower compensation levels and reorganization charges, offset partially by the effect of including Community Bancorp for an entire quarter.  Reorganization charges for the first quarter of 2007 represent the estimated cost to relocate our Escondido branch facility while the reorganization costs for the fourth quarter of 2006 represented severance costs associated with the Community Bancorp acquisition, the consolidation of branch offices, and other costs associated with Pacific Western Bank’s charter-conversion and merger with First National Bank.

The increase compared to the first quarter of 2006 relates mainly to higher compensation, increased occupancy costs and increases in most other expense categories.  These increases are due to a combination of acquisitions, business growth, and reorganization charges.  The increase in compensation resulted from additional staff added through acquisitions, pay rate increases, and increased benefits costs.  Our branch network has expanded through acquisitions to 62 offices.

4




Noninterest expense includes amortization of time-based and performance-based restricted stock, which is included in compensation, and intangible asset amortization.  Restricted stock amortization totaled $2.1 million for the first quarter of 2007 compared to $2.0 million for the fourth quarter of 2006 and $1.6 million for the first quarter of 2006.  Amortization expense for all time-based and performance-based restricted stock awards is estimated to be $8.6 million for 2007.  Intangible asset amortization totaled $2.2 million for the first quarter of 2007 and is estimated to be $8.7 million for 2007.  The 2007 estimates of both restricted stock award expense and intangible asset amortization are subject to change.

TAXES

The effective tax rate for the first quarter of 2007 was 41.0% compared to 39.1% for the fourth quarter of 2006 and 41.1 % for the first quarter of 2006.  The effective tax rates are lower than the statutory rates due to tax credits on certain investments acquired in our 2006 acquisitions and tax-exempt income.

CREDIT QUALITY

We did not record a credit loss provision during the first quarter 2007 or during the fourth quarter of 2006.  The provision recorded in the first quarter of 2006 was based on our reserve methodology, which considers the level of classified, criticized, and nonaccrual loans as well as total loan volumes and market conditions.

Our nonaccrual loans increased $5.5 million to $27.6 million at March 31, 2007 compared to $22.1 million at December 31, 2006.  This increase is due mostly to two construction loans to one borrower for $4.6 million being placed on nonaccrual status during the quarter.  Of the $27.6 million in nonaccrual loans at March 31, 2007, $8.1 million is insured or guaranteed by the SBA or a public insurance company.  Our ratio of nonaccrual loans to total loans, including loans held for sale, increased to 0.70% at March 31, 2007 from 0.51% at December 31, 2006.

At March 31, 2007, the ratio of our allowance for credit losses to loans, net of unearned income, was 1.54% compared to 1.46% at December 31, 2006.   The allowance for total credit losses totaled $58.6 million at March 31, 2007 and $61.2 million at December 31, 2006.  The allowance for credit losses was reduced by $2.3 million in the first quarter for the amount of the allowance attributable to the participation interest in commercial real estate mortgage loans sold.

No part of the allowance for credit losses is allocated to loans held for sale as they are carried at the lower of aggregate cost or fair value and are shown separately on our balance sheet.  The allowance for credit losses applies only to loans held for investment purposes and loan commitments.

REGULATORY CAPITAL MEASURES ARE ABOVE THE WELL-CAPITALIZED MINIMUMS

First Community and its wholly-owned banking subsidiary, Pacific Western Bank, each remained well capitalized at March 31, 2007.

5




STOCK REPURCHASE PROGRAM

On May 3, 2006, our Board of Directors authorized the repurchase of up to one million shares of First Community common stock.  During the first quarter of 2007, we repurchased 177,600 shares of our common stock at an average price of $53.61 per share.  Future repurchases under the stock repurchase program may be limited or terminated at any time with or without prior notice.

ABOUT FIRST COMMUNITY BANCORP

First Community Bancorp is a bank holding company with $5.3 billion in assets as of March 31, 2007, with one wholly-owned banking subsidiary, Pacific Western Bank. Through 62 full-service community banking branches, Pacific Western provides commercial banking services, including real estate, construction and commercial loans, to small and medium-sized businesses. Pacific Western’s branches are located in Los Angeles, Orange, Riverside, San Diego and San Bernardino Counties.  Through its divisions First Community Financial and Pacific Western SBA Lending, Pacific Western also provides working capital financing to growing companies located throughout the Southwest, primarily in the states of Arizona, California and Texas. Additional information regarding First Community Bancorp is available on the Internet at www.firstcommunitybancorp.com. Information regarding Pacific Western Bank is also available on the Internet at www.pacificwesternbank.com.

FORWARD-LOOKING STATEMENTS

This press release contains certain forward-looking information about First Community that is intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of First Community. First Community cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, implied or projected by, such forward-looking statements. Risks and uncertainties include, but are not limited to: the possibility that personnel changes will not proceed as planned; planned acquisitions and related cost savings cannot be realized or realized within the expected time frame; costs and uncertainties related to the outcome of pending litigation; revenues are lower than expected; competitive pressure among depository institutions increases significantly; the integration of acquired businesses costs more, takes longer or is less successful than expected; the cost of additional capital is more than expected; a change in the interest rate environment reduces interest margins; general economic conditions, either nationally or in the market areas in which First Community operates, are less favorable than expected; legislative or regulatory requirements or changes that adversely affect First Community’s business or regulatory capital requirements, or that alter the regulatory capital treatment of the Company’s trust preferred securities; changes in the securities markets and other risks that are described in First Community’s public filings with the U.S. Securities and Exchange Commission (the “SEC”). If any of these risks or uncertainties materializes or if any of the assumptions underlying such forward-looking statements proves to be incorrect, First Community’s results could differ materially from those expressed in, implied or projected by such forward-looking statements. First Community assumes no obligation to update such forward-looking statements.

For a more complete discussion of risks and uncertainties, investors and security holders are urged to read First Community Bancorp’s annual report on Form 10-K, quarterly reports on Form 10-Q and other reports filed by First Community with the SEC.  The documents filed by First Community with the SEC may be obtained at First Community Bancorp’s website at www.firstcommunitybancorp.com or at the SEC’s website at www.sec.gov.  These documents may also be obtained free of charge from First Community by directing a request to: First Community Bancorp c/o Pacific Western Bank, 275 North Brea Boulevard, Brea, CA 92821.  Attention: Investor Relations. Telephone 714-671-6800.

6




 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

March 31,

 

December 31,

 

 

 

2007

 

2006

 

 

 

(In thousands, except share data)

 

Assets:

 

 

 

 

 

Cash and due from banks

 

$

129,001

 

$

128,910

 

Federal funds sold

 

222,000

 

22,000

 

Total cash and cash equivalents

 

351,001

 

150,910

 

 

 

 

 

 

 

Interest-bearing deposits in financial institutions

 

504

 

501

 

 

 

 

 

 

 

Federal Reserve Bank and Federal Home Loan

 

 

 

 

 

Bank stock, at cost

 

28,288

 

28,747

 

Securities available-for-sale

 

82,875

 

91,381

 

Total securities

 

111,163

 

120,128

 

 

 

 

 

 

 

Loans held for sale

 

141,594

 

173,319

 

 

 

 

 

 

 

Loans, net of unearned income

 

3,812,450

 

4,189,543

 

Allowance for loan losses

 

(50,352

)

(52,908

)

Net loans

 

3,762,098

 

4,136,635

 

 

 

 

 

 

 

Premises and equipment

 

37,125

 

37,102

 

Intangible assets

 

787,668

 

788,510

 

Cash surrender value of life insurance

 

68,293

 

67,512

 

Other assets

 

73,314

 

78,706

 

Total assets

 

$

5,332,760

 

$

5,553,323

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity:

 

 

 

 

 

Liabilities:

 

 

 

 

 

Noninterest-bearing deposits

 

$

1,524,895

 

$

1,571,361

 

Interest-bearing deposits

 

2,154,127

 

2,114,372

 

Total deposits

 

3,679,022

 

3,685,733

 

 

 

 

 

 

 

Accrued interest payable and other liabilities

 

57,378

 

51,043

 

Borrowings

 

265,000

 

499,000

 

Subordinated debentures

 

149,103

 

149,219

 

Total liabilities

 

4,150,503

 

4,384,995

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

Common stock

 

1,014,776

 

1,020,132

 

Retained earnings

 

167,483

 

148,367

 

Accumulated other comprehensive income:

 

 

 

 

 

Unrealized loss on securities available-for-sale, net

 

(2

)

(171

)

Total shareholders’ equity

 

1,182,257

 

1,168,328

 

Total liabilities and shareholders’ equity

 

$

5,332,760

 

$

5,553,323

 

 

 

 

 

 

 

Shares outstanding (includes 898,147 shares and 750,014 shares at March 31, 2007 and December 31, 2006, underlying unvested stock awards)

 

29,731,132

 

29,635,957

 

 

 

 

 

 

 

Book value per share

 

$

39.76

 

$

39.42

 

 

7




 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

 

 

 

Quarters Ended

 

 

 

3/31/07

 

12/31/06

 

3/31/06

 

 

 

(In thousands, except per share data)

 

Interest income:

 

 

 

 

 

 

 

Interest and fees on loans

 

$

90,949

 

$

89,064

 

$

59,949

 

Interest on federal funds sold

 

214

 

105

 

64

 

Interest on time deposits in other financial institutions

 

6

 

7

 

15

 

Interest on investment securities

 

1,376

 

1,716

 

2,166

 

Total interest income

 

92,545

 

90,892

 

62,194

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

Interest expense on deposits

 

13,425

 

11,837

 

5,629

 

Interest expense on borrowings

 

6,752

 

5,649

 

2,163

 

Interest expense on subordinated debentures

 

2,933

 

3,184

 

2,450

 

Total interest expense

 

23,110

 

20,670

 

10,242

 

Net interest income before provision for credit losses

 

69,435

 

70,222

 

51,952

 

Provision for credit losses

 

 

 

100

 

Net interest income after provision for credit losses

 

69,435

 

70,222

 

51,852

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

Service charges on deposit accounts

 

2,817

 

2,878

 

1,559

 

Other commissions and fees

 

1,323

 

1,847

 

1,482

 

Gain on sale of loans

 

7,525

 

 

 

Loss on sale of securities, net

 

 

(2,332

)

 

Increase in cash surrender value of life insurance

 

616

 

637

 

421

 

Other income

 

2,070

 

865

 

171

 

Total noninterest income

 

14,351

 

3,895

 

3,633

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

Compensation

 

18,922

 

19,702

 

15,230

 

Occupancy

 

4,761

 

4,437

 

3,145

 

Furniture and equipment

 

1,293

 

1,219

 

761

 

Data processing

 

1,558

 

1,490

 

1,335

 

Other professional services

 

1,437

 

1,407

 

1,120

 

Business development

 

707

 

564

 

347

 

Communications

 

832

 

889

 

626

 

Insurance and assessments

 

413

 

441

 

472

 

Intangible asset amortization

 

2,174

 

2,171

 

1,149

 

Reorganization charges

 

258

 

1,415

 

 

Other

 

3,038

 

2,978

 

1,986

 

Total noninterest expense

 

35,393

 

36,713

 

26,171

 

Earnings before income taxes and effect of accounting change

 

48,393

 

37,404

 

29,314

 

Income taxes

 

19,847

 

14,635

 

12,053

 

Net earnings before cumulative effect of accounting change

 

28,546

 

22,769

 

$

17,261

 

Cumulative effect on prior years (to December 31, 2005) of changing the method of accounting for stock-based compensation forfeitures

 

 

 

142

 

Net earnings

 

$

28,546

 

$

22,769

 

$

17,403

 

 

 

 

 

 

 

 

 

Per share information

 

 

 

 

 

 

 

Number of shares (weighted average):

 

 

 

 

 

 

 

Basic

 

28,867.2

 

27,666.6

 

19,377.8

 

Diluted

 

28,995.1

 

27,801.6

 

19,673.7

 

Basic earnings per share:

 

 

 

 

 

 

 

Net earnings before accounting change

 

$

0.99

 

$

0.82

 

$

0.89

 

Accounting change (1)

 

 

 

0.01

 

Basic earnings per share

 

$

0.99

 

$

0.82

 

$

0.90

 

Diluted earnings per share:

 

 

 

 

 

 

 

Net earnings before accounting change

 

$

0.98

 

$

0.82

 

$

0.88

 

Accounting change (1)

 

 

 

 

Diluted earnings per share

 

$

0.98

 

$

0.82

 

$

0.88

 


(1) Less than $0.01 per diluted share for the quarter ended March 31, 2006.

 

8




 

UNAUDITED AVERAGE BALANCE SHEETS

 

 

Quarters Ended

 

 

 

3/31/07

 

12/31/06

 

3/31/06

 

 

 

 

 

(Dollars in thousands)

 

Average Assets:

 

 

 

 

 

 

 

Loans, net of unearned income

 

$

4,316,266

 

$

4,105,125

 

$

2,842,121

 

Investment securities

 

113,278

 

158,763

 

238,804

 

Federal funds sold

 

16,590

 

7,930

 

7,418

 

Interest-bearing deposits in financial institutions

 

486

 

645

 

1,886

 

Average earning assets

 

4,446,620

 

4,272,463

 

3,090,229

 

Other assets

 

1,061,067

 

980,622

 

591,916

 

Average total assets

 

$

5,507,687

 

$

5,253,085

 

$

3,682,145

 

 

 

 

 

 

 

 

 

Average Liabilities and Shareholders’ Equity:

 

 

 

 

 

 

 

Average liabilities

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

1,530,242

 

$

1,529,817

 

$

1,238,758

 

Interest-bearing deposits

 

2,074,427

 

2,002,905

 

1,501,782

 

Average deposits

 

3,604,669

 

3,532,722

 

2,740,540

 

Subordinated debentures

 

149,173

 

150,544

 

121,654

 

Borrowings

 

528,490

 

430,742

 

199,682

 

Other liabilities

 

56,959

 

53,499

 

39,542

 

Average liabilities

 

4,339,291

 

4,167,507

 

3,101,418

 

Average equity

 

1,168,396

 

1,085,578

 

580,727

 

Average liabilities and shareholders’ equity

 

$

5,507,687

 

$

5,253,085

 

$

3,682,145

 

 

 

 

 

 

 

 

 

Yield Analysis:

 

 

 

 

 

 

 

Average earning assets

 

$

4,446,620

 

$

4,272,463

 

$

3,090,229

 

Yield

 

8.44

%

8.44

%

8.16

%

Average interest-bearing deposits

 

$

2,074,427

 

$

2,002,905

 

$

1,501,782

 

Cost

 

2.62

%

2.34

%

1.52

%

Average deposits

 

$

3,604,669

 

$

3,532,722

 

$

2,740,540

 

Cost

 

1.51

%

1.33

%

0.83

%

Average interest-bearing liabilities

 

$

2,752,090

 

$

2,584,191

 

$

1,823,118

 

Cost

 

3.41

%

3.17

%

2.28

%

Average subordinated debentures

 

149,173

 

150,544

 

$

121,654

 

Cost

 

7.97

%

8.39

%

8.17

%

Average borrowings

 

528,490

 

430,742

 

$

199,682

 

Cost

 

5.18

%

5.20

%

4.39

%

Average interest sensitive liabilities

 

$

4,282,332

 

$

4,114,008

 

$

3,061,876

 

Cost

 

2.19

%

1.99

%

1.36

%

 

 

 

 

 

 

 

 

Interest spread

 

5.03

%

5.27

%

5.88

%

Net interest margin

 

6.33

%

6.52

%

6.82

%

 

LOAN CONCENTRATION (unaudited)

 

 

As of the Dates Indicated

 

 

 

3/31/07 *

 

12/31/06 *

 

9/30/06

 

6/30/06

 

3/31/06

 

 

 

(Dollars in thousands)

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

792,877

 

$

836,665

 

$

705,546

 

$

716,418

 

$

672,211

 

Real estate–construction

 

918,086

 

939,463

 

755,813

 

763,861

 

683,180

 

Commercial real estate–mortgage

 

2,124,768

 

2,463,481

 

1,952,547

 

1,812,484

 

1,321,657

 

Consumer

 

46,755

 

45,984

 

46,910

 

54,455

 

49,958

 

Foreign:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

75,548

 

83,359

 

88,826

 

95,692

 

98,152

 

Other

 

6,342

 

6,778

 

6,656

 

7,182

 

7,728

 

Total gross loans, including loans held for sale

 

$

3,964,376

 

$

4,375,730

 

$

3,556,298

 

$

3,450,092

 

$

2,832,886

 


* Commercial and commercial real estate-mortgage categories include loans held for sale.

9




COMPONENTS OF ALLOWANCE FOR CREDIT LOSSES, NONPERFORMING ASSETS AND CREDIT QUALITY MEASURES  (Unaudited)

 

 

 

As of or for the:

 

 

 

Quarter 
Ended

 

Year 
Ended

 

Quarter 
Ended

 

 

 

3/31/07

 

12/31/06

 

3/31/06

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

Allowance for loan losses

 

$

50,352

 

$

52,908

 

$

31,501

 

Reserve for unfunded loan commitments

 

8,271

 

8,271

 

6,436

 

Allowance for credit losses

 

$

58,623

 

$

61,179

 

$

37,937

 

 

 

 

 

 

 

 

 

NONPERFORMING ASSETS:

 

 

 

 

 

 

 

Nonaccrual loans

 

$

27,572

 

$

22,095

 

$

11,539

 

Other real estate owned

 

479

 

-

 

-

 

Total nonperforming assets

 

$

28,051

 

$

22,095

 

$

11,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses to loans, net of unearned income

 

1.32

%

1.26

%

1.12

%

Allowance for credit losses to loans, net of unearned income

 

1.54

%

1.46

%

1.34

%

Allowance for loan losses to nonaccrual loans

 

182.6

%

239.5

%

273.0

%

Allowance for credit losses to nonaccrual loans

 

212.6

%

276.9

%

328.8

%

Allowance for loan losses to nonperforming assets

 

179.5

%

239.5

%

273.0

%

Allowance for credit losses to nonperforming assets

 

209.0

%

276.9

%

328.8

%

Nonperforming assets to total loans, including loans held for sale, and other real estate owned

 

0.71

%

0.51

%

0.41

%

Nonaccrual loans to total loans, including loans held for sale

 

0.70

%

0.51

%

0.41

%

 

ALLOWANCE FOR CREDIT LOSSES ROLLFORWARD AND NET CHARGE-OFF MEASUREMENT(unaudited)

 

 

As of or for the:

 

 

 

Quarter Ended

 

Year Ended

 

Quarter Ended

 

 

 

3/31/07

 

12/31/06

 

3/31/06

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

61,179

 

$

32,971

 

$

32,971

 

Loans charged-off:

 

 

 

 

 

 

 

Commercial

 

(463

)

(1,083

)

(368

)

Real estate – construction

 

 

(144

)

 

Real estate – mortgage

 

(22

)

 

 

Consumer

 

(36

)

(189

)

 

Foreign

 

 

(1,691

)

(17

)

Total loans charged-off

 

(521

)

(3,107

)

(385

)

 

 

 

 

 

 

 

 

Recoveries on loans charged-off:

 

 

 

 

 

 

 

Commercial

 

162

 

1,361

 

377

 

Real estate – mortgage

 

 

 

1

 

Consumer

 

103

 

171

 

85

 

Foreign

 

 

187

 

14

 

Total recoveries on loans charged-off

 

265

 

1,719

 

477

 

Net charge-offs

 

(256

)

(1,388

)

92

 

Provision for credit losses

 

 

9,600

 

100

 

Reduction for loan participation sold

 

(2,300

)

 

 

Additions due to acquisitions

 

 

19,996

 

4,774

 

Balance at end of period

 

$

58,623

 

$

61,179

 

$

37,937

 

 

 

 

 

 

 

 

 

Annualized net charge-offs to average loans

 

(0.02

)%

(0.04

)%

0.01

%

 

10