-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, ULmfUVpmar1TECfoSXpvvCNsoA5Qv6hyemHxccUqFh+dyCdK+bSarXqAQ7Hl1ZnX lOwSyM0s5Y5o1w/A5QJwBw== 0001104659-04-010931.txt : 20040422 0001104659-04-010931.hdr.sgml : 20040422 20040422145700 ACCESSION NUMBER: 0001104659-04-010931 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20040421 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040422 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIRST COMMUNITY BANCORP /CA/ CENTRAL INDEX KEY: 0001102112 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 330885320 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-30747 FILM NUMBER: 04747977 BUSINESS ADDRESS: STREET 1: 6110 EL TORDO CITY: RANCHO SANTA FE STATE: CA ZIP: 92067 BUSINESS PHONE: 8587563023 8-K 1 a04-4710_18k.htm 8-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

April 21, 2004

Date of Report (Date of Earliest Event Reported)

 

FIRST COMMUNITY BANCORP

(Exact Name of Registrant as Specified in Charter)

 

CALIFORNIA

(State or Other Jurisdiction of Incorporation)

 

00-30747

 

33-0885320

(Commission File Number)

 

(IRS Employer Identification No.)

 

6110 El Tordo

PO Box 2388

Rancho Santa Fe, California 92067

(Address of Principal Executive Offices)(Zip Code)

 

(858) 756-3023

(Registrant’s Telephone Number, including Area Code)

 

 



 

Item 7.    Financial Statements, Pro Forma Financial Information and Exhibits.

 

(c)           Exhibits.

 

The following exhibit is furnished as part of this report:

 

99.1                           Press Release dated April 21, 2004.

 

Item 12. Results of Operations and Financial Condition.

 

On April 21, 2004, First Community Bancorp issued a press release (the “Press Release”) announcing its results of operations and financial condition for the quarter ended March 31, 2004.  The Press Release also announces declaration of a quarterly cash dividend of $0.22 per common share, a 17% increase over the previous quarterly cash dividend of $0.1875 per share.  The cash dividend will be payable on May 28, 2004 to shareholders of record on May 14, 2004.  A copy of the Press Release is furnished as Exhibit 99.1 and incorporated herein by reference.

 

The information in this Current Report on Form 8-K, including the exhibit, is being furnished pursuant to Item 12 (Results of Operations and Financial Condition) and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities under that Section.  Furthermore, the information in this Current Report on Form 8-K, including the exhibit, shall not be deemed to be incorporated by reference into the filings of the First Community Bancorp under the Securities Act of 1933, as amended.

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

FIRST COMMUNITY BANCORP

 

 

 

 

Date:  April 22, 2004

By:

/s/ Jared M. Wolff

 

 

 

Name:

Jared M. Wolff

 

 

Title:

Executive Vice President,

 

 

 

General Counsel and Secretary

 

3



 

Exhibit Index

 

Exhibit
Number

 

Description

 

 

 

99.1

 

Press release dated April 21, 2004.

 

4


EX-99.1 3 a04-4710_1ex99d1.htm EX-99.1

Exhibit 99.1

 

PRESS RELEASE

 

First Community Bancorp

(NASDAQ: FCBP)

 

Contact:

Matthew P. Wagner

 

Victor R. Santoro

 

President and

 

Executive Vice President and

 

Chief Executive Officer

 

Chief Financial Officer

 

120 Wilshire Boulevard

 

120 Wilshire Boulevard

 

Santa Monica, CA 90401

 

Santa Monica, CA 90401

Phone:

310-458-1521 x 271

 

310-458-1521 x 288

Fax:

310-451-4555

 

310-451-4555

 

 

FOR IMMEDIATE RELEASE

 

APRIL 21, 2004

 

 

FIRST COMMUNITY BANCORP ANNOUNCES EARNINGS FOR THE FIRST QUARTER OF 2004

 

— Net Earnings for the Quarter Totaled $7.5 Million and EPS was $0.47 —

— Organic Loan Growth was $45.0 Million for the Quarter —

— Board Authorizes 17% Increase in Quarterly Dividend —

 

Rancho Santa Fe, California . . . First Community Bancorp (Nasdaq: FCBP) today announced first quarter 2004 net income of $7.5 million, or $0.47 per diluted share, compared to first quarter 2003 net income of $7.2 million or $0.46 per diluted share.

 

Lending activity in the first quarter of 2004 resulted in $45.0 million of organic loan growth.  Such growth is in addition to $76.0 million in loans added to the portfolio as a result of the Company’s March 1, 2004 acquisition of First Community Financial Corporation, or FC Financial, an asset-based lender headquartered in Phoenix, Arizona.  As a result of the acquisition, FC Financial is a wholly-owned operating subsidiary of the Company’s San Diego-based bank, First National Bank.

 

Also today, the Board of Directors of First Community Bancorp declared a quarterly cash dividend of $0.22 per common share, a 17% increase over the previous quarterly cash dividend of $0.1875 per share.  The cash dividend will be payable on May 28, 2004 to shareholders of record on May 14, 2004.

 



 

Highlights for the first quarter of 2004 include:

 

                  Net interest income increased $1.9 million from the first quarter of 2003 and $24,000 over the fourth quarter of 2003 due mainly to the addition of interest-earning assets from organic loan growth and the Verdugo and FC Financial acquisitions.

                  Organic loan growth was $45.0 million for the first quarter of 2004.

                  Our net interest margin increased to 5.17% for the first quarter of 2004 from the 5.06% experienced in the fourth quarter of 2003, the first increase since the second quarter of 2002.

                  Deposit cost reached an all-time low at 0.36% for the first quarter of 2004 compared to 0.65% and 0.40% for the first and fourth quarters of 2003.

                  Demand deposits increased $30.3 million during the quarter and represented 43% of total deposits at quarter end.

                  We issued $60.0 million in pooled trust preferred securities in February, the proceeds of which were used to help fund the acquisitions of FC Financial and Harbor National Bank (“Harbor National”).  These trust preferred securities are carried on our balance sheet as subordinated debt.

                  Credit quality remains strong.  The ratio of nonaccrual loans to net loans was 0.45% at March 31, 2004, compared to 0.46% at December 31, 2003, and 0.93% at March 31, 2003.

 

Matt Wagner, President and Chief Executive Officer, stated, “We experienced solid organic loan and deposit growth during the quarter, building on the positive momentum we created in the fourth quarter of 2003.   In addition to the solid growth and maintenance of credit quality, we coordinated two acquisitions: FC Financial, closed on March 1, and Harbor National, which closed on April 16.  Early in this quarter, we increased our borrowings to fund these acquisitions without having the benefit of their earnings for the entire period.  The additional interest expense was $375,000.  Although FC Financial is small in relation to our company, its contribution for March 2004 was $240,000 in net income from a loan portfolio of almost $80 million yielding 13.3%.”

 

Vic Santoro, Executive Vice President and Chief Financial Officer, also commented, “The first quarter contained certain one-time charges totaling $152,000 after taxes regarding settlement of operational losses and the writedown of a Community Reinvestment Act investment inherited from the acquisition of First National Bank.  The first quarter also included increases in noninterest expense resulting primarily from incentive payments and related accruals and payroll taxes for the current year.”

 

The comparability of financial information is affected by our acquisitions.  Operating results include the operations of acquired entities from the dates of acquisition.  Verdugo Banking Company ($212 million in assets) was acquired in August 2003 and First Community Financial ($80 million in assets) was acquired in March 2004.

 



 

FIRST QUARTER HIGHLIGHTS

 

 

 

First Quarter

 

%

 

Fourth Quarter

 

%

 

Dollars in millions, except per share data

 

2004

 

2003

 

Change

 

2003

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per share

 

$

0.47

 

$

0.46

 

2.2

 

$

0.53

 

(11.3

)

Net Earnings

 

$

7.5

 

$

7.2

 

4.2

 

$

8.4

 

(10.7

)

Return on Average Assets (“ROA”)

 

1.23

%

1.34

%

(8.2

)

1.36

%

(9.6

)

Return on Average Equity (“ROE”)

 

8.9

%

9.2

%

(3.3

)

10.1

%

(11.9

)

Efficiency Ratio

 

58.8

%

56.8

%

(3.5

)

53.9

%

(9.1

)

 

The slight improvement in net earnings for the first quarter of 2004 compared to the first quarter of 2003 resulted from increased net interest income and a high level of credit quality.  The decline in earnings for the first quarter of 2004 compared to the fourth quarter of 2003 was caused by several factors:

 

                  Increased interest expense on borrowings used to fund acquisitions without the full benefit of earnings from acquired entities;

                  A positive legal settlement in the fourth quarter of 2003; and

                  Increased compensation due to incentive payments and related accruals and payroll taxes.

 

BALANCE SHEET

 

Total assets increased 2.2% from year end 2003 to $2.5 billion at March 31, 2004, with gross loans totaling $1.7 billion.  During the first quarter of 2004, our organic loan growth was $45.0 million.  Deposits increased 1.1% from year end 2003 to $2.0 billion at March 31, 2004, with noninterest-bearing deposit balances totaling $844.7 million and representing 43% of total deposits.

 

In early February 2004, we issued $60.0 million in trust preferred securities used to fund the FC Financial and Harbor National acquisitions.  Additionally, following the acquisition of FC Financial, we repaid $60.7 million of FC Financial debt from the proceeds of sales of investment securities totaling $64.6 million.

 

NET INTEREST INCOME

 

Net interest income increased 8% to $26.3 million for the first quarter of 2004, compared to $24.4 million for the same period of 2003.  The year-over-year increase was due primarily to the Company adding interest-earnings assets from organic loan growth and acquisitions.  Interest income increased by $1.4 million, or 5%, while interest expense decreased by $469,000, or 13%, for the first quarter of 2004 when compared to the same period of 2003.  Interest expense on deposits decreased by $1.1 million, or 39%, for the first quarter of 2004 when compared to the same period of 2003.

 



 

Net interest income increased $24,000 in the first quarter of 2004 compared to the fourth quarter of 2003.  This minor increase was the result of increased interest on loans being offset by reduced interest income on investment securities sold and additional interest expense on the subordinated debt.

 

NET INTEREST MARGIN

 

The Company’s net interest margin for the first quarter of 2004 was 5.17%, a decrease of 24 basis points when compared to the same period of 2003 and an increase of 11 basis points when compared to the fourth quarter of 2003 net interest margin of 5.06%.  Yields on average earning assets were 5.78% and 6.14% for the first quarter of 2004 and 2003, respectively, and 5.63% for the fourth quarter of 2003.  The increase in the yield on average earning assets and the increase in the net interest margin for the first quarter of 2004 when compared to the fourth quarter of 2003 are attributable to a combination of organic loan growth and the loans from the FC Financial acquisition which by themselves yielded 13.3% for March 2004.  The average cost of deposits was 0.36% for the first quarter of 2004 compared to 0.65% and 0.40% for the first and fourth quarters of 2003.  The overall cost of interest-bearing liabilities decreased to 0.99% for the first quarter of 2004 compared to 1.23% for the first quarter of 2003 and increased from 0.93% for the fourth quarter of 2003.  The slight increase from the fourth quarter of 2003 is the result of the trust preferred securities sold by the Company during the first quarter of 2004.

 

NONINTEREST INCOME

 

Noninterest income for the first quarter of 2004 totaled $4.1 million which was unchanged for the same period of 2003.  Noninterest income declined quarter over quarter by $302,000.  The decline was due to a favorable legal settlement, the timing of annual customer account analysis charges, and the elimination of First National Bank’s escrow department, all of which occurred in the fourth quarter of 2003.

 

NONINTEREST EXPENSE

 

Noninterest expense for the first quarter of 2004 totaled $17.9 million compared to $16.2 million and $16.6 million for the first and fourth quarters of 2003.  The increase in noninterest expense was due to several factors.  Compensation expense increased due to acquisitions, incentive compensation, and amortization of restricted stock.  Intangible asset amortization increased because of the Verdugo and FC Financial acquisitions; we expect the run rate on intangible asset amortization to be $772,000 for the next several quarters.  Other noninterest expense increased due to the one-time charges for operational losses and the writedown of a CRA investment at First National Bank that was made prior to our acquisition of First National in September 2002.

 

Noninterest expense for the first quarter of 2004 includes the following noncash items:

 

                  Core deposit and customer relationship intangible amortization of $691,000 resulting from the Company’s multiple acquisitions, compared to $588,000 for the same period in 2003;

 



 

                  Stock compensation of $654,000 related to 469,000 shares of our common stock underlying restricted stock awards and performance stock awards made to employees during the latter half of 2003 and the first quarter of 2004.  Stock compensation expense related to these awards is expected to be $659,000 per quarter for the rest of 2004.  There was no stock compensation expense during the first quarter of 2003.

 

CREDIT QUALITY

 

Nonperforming assets increased to $7.7 million at March 31, 2004 from $7.4 million at December 31, 2003.  Nonperforming assets as of March 31, 2003 were $15.2 million.  The decrease from March 31, 2003 includes the sale of OREO properties totaling $1.4 million and a $6.1 million net decrease in nonaccrual loans.  The ratio of nonperforming assets to total loans and OREO declined to 0.45% at March 31, 2004, from 0.46% at December 31, 2003, and 1.03% at March 31, 2003.

 

Annualized net charge-offs as a percentage of average loans were 0.24% for the first quarter of 2004 compared to 0.08% for the same period of 2003.  The allowance for loan losses totaled $28.1 million at March 31, 2004, and represents 1.64% of loans, net of deferred fees and costs, and 365.4% of nonaccrual loans as of that date.  During the quarter, the allowance increased $3.3 million as a result of the FC Financial acquisition.

 

SUBSEQUENT EVENTS

 

On April 16, 2004, First Community announced that it completed its acquisition of Harbor National Bank, which had $180 million in assets as of March 31, 2004.  Upon consummation of the acquisition, Harbor National was merged into Pacific Western National Bank.  We paid $35.5 million in cash for all the outstanding common stock and options to acquire Harbor National common stock.  On a pro forma basis including Harbor National, at March 31, 2004, First Community had approximately $2.7 billion in assets.

 

REGULATORY CAPITAL

 

The Company and the Banks remained well capitalized at March 31, 2004.  Regulatory capital ratios are as follows:

 

 

 

First
National

 

Pacific
Western

 

Consolidated
Company

 

Tier 1 leverage capital ratio

 

10.92

%

8.76

%

10.08

%

Tier 1 risk-based capital ratio

 

11.75

%

9.96

%

11.13

%

Total risked-based capital ratio

 

13.00

%

11.08

%

12.52

%

 



 

We have issued and outstanding trust preferred securities totaling $118.0 million, a portion of which is treated as regulatory capital for purposes of determining the Company’s Tier I capital ratios.  The Company believes that the Board of Governors of the Federal Reserve System, which is the holding Company’s banking regulator, may rule on continued inclusion of trust preferred securities in regulatory capital.  At this time, it is not possible to estimate the effect, if any, on the Company’s Tier I regulatory capital as a result of any future action taken by the Board of Governors of the Federal Reserve System.

 

ABOUT FIRST COMMUNITY BANCORP

First Community Bancorp is a bank holding company with $2.5 billion in assets as of March 31, 2004, with two wholly-owned banking subsidiaries, Pacific Western National Bank and First National Bank.  Through the Banks’ 35 full-service community banking branches, First Community provides commercial banking services, including real estate, construction and commercial loans, to small and medium-sized businesses.  Pacific Western has 22 branches throughout Los Angeles, Orange, Riverside and San Bernardino Counties, and First National Bank has 13 branches across San Diego County.  Through its subsidiary FC Financial, First National Bank provides working capital financing to growing companies located throughout the Southwest, primarily in the states of Arizona, California and Texas.  Additional information regarding First Community Bancorp is available on the Internet at www.firstcommunitybancorp.com.  Information regarding Pacific Western National Bank and First National Bank is also available on the Internet at www.pacificwesternbank.com and www.banksandiego.com, respectively.

 

FORWARD-LOOKING STATEMENTS

This press release contains certain forward-looking information about First Community that is intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of First Community. First Community cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, implied or projected by, such forward-looking statements. Risks and uncertainties include, but are not limited to: the possibility that personnel changes will not proceed as planned; planned acquisitions and relative cost savings cannot be realized or realized within the expected time frame; revenues are lower than expected; competitive pressure among depository institutions increases significantly; the integration of acquired businesses costs more, takes longer or is less successful than expected; the cost of additional capital is more than expected; a change in the interest rate environment reduces interest margins; general economic conditions, either nationally or in the market areas in which First Community operates, are less favorable than expected; legislative or regulatory requirements or changes that adversely affect First Community’s business or regulatory capital requirements, or that alter the regulatory capital treatment of the Company’s trust preferred securities; changes in the securities markets and other risks that are described in First Community’s public filings with the U.S. Securities and Exchange Commission (the “SEC”). If any of these risks or uncertainties materializes or if any of the assumptions underlying such forward-looking

 



 

statements proves to be incorrect, First Community’s results could differ materially from those expressed in, implied or projected by, such forward-looking statements. First Community assumes no obligation to update such forward-looking statements.

 

For a more complete discussion of risks and uncertainties, investors and security holders are urged to read First Community Bancorp’s annual report on Form 10-K for the year ended December 31, 2003 and other documents filed by the Company with the Securities and Exchange Commission.  The documents filed by First Community with the Commission may be obtained at First Community Bancorp’s website at www.firstcommunitybancorp.com or at the Commission’s website at www.sec.gov.  These documents may also be obtained free of charge from First Community by directing a request to: First Community Bancorp c/o Pacific Western Bank, 275 North Brea Boulevard, Brea, CA 92821.  Attention: Investor Relations. Telephone 714-671-6800.

 



 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

March 31,
2004

 

December 31,
2003

 

 

 

(In thousands, except per share data)

 

Assets:

 

 

 

 

 

Cash and due from banks

 

$

98,049

 

$

101,968

 

Federal funds sold

 

8,700

 

2,600

 

Total cash and cash equivalents

 

106,749

 

104,568

 

 

 

 

 

 

 

Interest-bearing deposits in financial institutions

 

359

 

311

 

 

 

 

 

 

 

Federal Reserve Bank and Federal Home Loan Bank stock, at cost

 

15,182

 

14,662

 

Securities available-for-sale

 

318,642

 

417,656

 

Total securities

 

333,824

 

432,318

 

 

 

 

 

 

 

Gross loans

 

1,721,530

 

1,600,606

 

Deferred fees and costs

 

(5,925

)

(4,769

)

Loans, net of deferred fees and costs

 

1,715,605

 

1,595,837

 

Allowance for loan losses

 

(28,058

)

(25,752

)

Net loans

 

1,687,547

 

1,570,085

 

Premises and equipment

 

13,995

 

14,004

 

Other real estate owned, net

 

 

 

Intangible assets

 

246,697

 

221,956

 

Cash surrender value of life insurance

 

50,827

 

50,287

 

Other assets

 

35,511

 

28,798

 

Total Assets

 

$

2,475,509

 

$

2,422,327

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity:

 

 

 

 

 

Liabilities:

 

 

 

 

 

Noninterest-bearing deposits

 

$

844,667

 

$

814,365

 

Interest-bearing deposits

 

1,126,127

 

1,135,304

 

Total deposits

 

1,970,794

 

1,949,669

 

 

 

 

 

 

 

Accrued interest payable and other liabilities

 

27,076

 

21,597

 

Short-term borrowings

 

10,800

 

53,700

 

Subordinated debt

 

121,654

 

59,798

 

Total Liabilities

 

2,130,324

 

2,084,764

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

Common stock

 

309,020

 

308,336

 

Retained earnings

 

49,308

 

44,706

 

Unearned equity compensation

 

(13,488

)

(13,811

)

Accumulated other comprehensive income:

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale, net

 

345

 

(1,668

)

Total Shareholders’ Equity

 

345,185

 

337,563

 

 Total Liabilities and Shareholders’ Equity

 

$

2,475,509

 

$

2,422,327

 

 

 

 

 

 

 

Shares outstanding (includes shares underlying restricted stock awards)

 

15,928.1

 

15,893.1

 

Book value per share

 

$

21.67

 

$

21.24

 

 



 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Three Months Ended
March 31,

 

 

 

2004

 

2003

 

 

 

(In thousands, except per share data)

 

Interest income:

 

 

 

 

 

Interest and fees on loans

 

$

26,225

 

$

25,611

 

Interest on interest-bearing deposits in other financial institutions

 

2

 

3

 

Interest on investment securities

 

3,121

 

2,317

 

Interest on federal funds sold

 

74

 

67

 

Total interest income

 

29,422

 

27,998

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

Interest expense on deposits

 

1,771

 

2,881

 

Interest expense on short-term borrowings

 

68

 

22

 

Interest expense on subordinated debt

 

1,249

 

654

 

Total interest expense

 

3,088

 

3,557

 

 

 

 

 

 

 

Net interest income:

 

26,334

 

24,441

 

Provision for loan losses

 

 

120

 

Net interest income after provision for loan losses

 

26,334

 

24,321

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

Service charges deposit accounts

 

2,299

 

2,134

 

Other commissions and fees

 

859

 

1,064

 

Gain (loss) on sale of loans, net

 

171

 

138

 

Gain on sale of securities, net

 

30

 

 

Increase in cash surrender value of life insurance

 

507

 

312

 

Other income

 

211

 

428

 

Total noninterest income

 

4,077

 

4,076

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

Salaries and employee benefits

 

9,725

 

8,009

 

Occupancy

 

2,314

 

2,344

 

Furniture and equipment

 

739

 

772

 

Data processing

 

1,025

 

1,293

 

Other professional services

 

672

 

545

 

Business development

 

265

 

200

 

Communications

 

497

 

540

 

Insurance and assessments

 

379

 

327

 

Cost of OREO

 

 

157

 

Intangible asset amortization

 

691

 

588

 

Other

 

1,558

 

1,425

 

Total noninterest expense

 

17,865

 

16,200

 

Earnings before income taxes

 

12,546

 

12,197

 

Income taxes

 

5,046

 

4,964

 

Net earnings

 

$

7,500

 

$

7,233

 

 

 

 

 

 

 

Per share information:

 

 

 

 

 

Number of shares (weighted average)

 

 

 

 

 

Basic

 

15,451.6

 

15,330.1

 

Diluted

 

15,962.3

 

15,775.9

 

Earnings per share

 

 

 

 

 

Basic

 

$

0.49

 

$

0.47

 

Diluted

 

$

0.47

 

$

0.46

 

 



 

UNAUDITED AVERAGE BALANCE SHEETS

 

 

 

Three Months Ended
March 31,

 

 

 

2004

 

2003

 

 

 

(Dollars in thousands)

 

Average Assets:

 

 

 

 

 

Loans, net of deferred fees and costs

 

$

1,613,554

 

$

1,482,473

 

Investment securities

 

404,408

 

324,790

 

Federal funds sold

 

30,045

 

24,248

 

Interest-bearing deposits in financial institutions

 

494

 

2,033

 

Average earning assets

 

2,048,501

 

1,833,544

 

Other assets

 

402,543

 

347,525

 

Average total assets

 

$

2,451,044

 

$

2,181,069

 

 

 

 

 

 

 

Average Liabilities and Shareholders’ Equity:

 

 

 

 

 

Average Liabilities:

 

 

 

 

 

Noninterest-bearing deposits

 

$

825,901

 

$

670,968

 

Interest-bearing deposits

 

1,138,504

 

1,118,615

 

Average deposits

 

1,964,405

 

1,789,583

 

Other interest-bearing liabilities

 

110,731

 

43,621

 

Other liabilities

 

35,985

 

29,788

 

Average liabilities

 

2,111,121

 

1,862,992

 

Average equity

 

339,923

 

318,077

 

Average liabilities and shareholders’ equity

 

$

2,451,044

 

$

2,181,069

 

 

 

 

 

 

 

Yield Analysis:

 

 

 

 

 

Average earning assets

 

$

2,048,501

 

$

1,833,544

 

Yield

 

5.78

%

6.14

%

Average interest-bearing deposits

 

$

1,138,504

 

$

1,118,615

 

Cost

 

0.63

%

1.04

%

Average deposits

 

$

1,964,405

 

$

1,789,583

 

Cost

 

0.36

%

0.65

%

Average interest-bearing liabilities

 

$

1,249,235

 

$

1,162,236

 

Cost

 

0.99

%

1.23

%

 

 

 

 

 

 

Interest spread

 

4.79

%

4.91

%

Net interest margin

 

5.17

%

5.41

%

 

 

 

 

 

 

Average interest sensitive liabilities

 

$

2,075,136

 

$

1,833,204

 

Cost

 

0.60

%

0.79

%

 

LOAN CONCENTRATION

 

 

 

As of the Dates Indicated

 

 

 

03/31/04

 

12/31/03

 

9/30/03

 

6/30/03

 

3/31/03

 

 

 

(Dollars in thousands)

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

494,394

 

$

426,796

 

$

411,648

 

$

382,636

 

$

382,973

 

Real estate-construction

 

358,212

 

347,321

 

343,235

 

342,487

 

379,150

 

Commercial real estate-mortgage

 

749,875

 

712,390

 

680,783

 

611,527

 

611,871

 

Consumer

 

31,503

 

31,383

 

34,030

 

20,245

 

26,225

 

Foreign:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

71,993

 

67,821

 

66,944

 

61,873

 

60,253

 

Other

 

15,553

 

14,895

 

14,082

 

17,090

 

18,702

 

Gross Loans

 

1,721,530

 

1,600,606

 

1,550,722

 

1,435,858

 

1,479,174

 

Less allowance for loan losses

 

(28,058

)

(25,752

)

(25,768

)

(23,881

)

(24,738

)

Less deferred fees and costs

 

(5,925

)

(4,769

)

(4,058

)

(3,435

)

(4,112

)

Total Loans

 

$

1,687,547

 

$

1,570,085

 

$

1,520,896

 

$

1,408,542

 

$

1,450,324

 

 



 

CREDIT QUALITY MEASURES

 

 

 

For the Periods Ended

 

 

 

3 Months
03/31/04

 

Year
12/31/03

 

9 Months
9/30/03

 

6 Months
6/30/03

 

3 Months
3/31/03

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans past due 90 days or more and still accruing

 

$

 

$

 

$

 

$

 

$

 

Nonaccrual loans and leases

 

7,678

 

7,411

 

9,509

 

9,725

 

13,750

 

Other real estate owned

 

 

 

 

136

 

1,401

 

Nonperforming assets

 

$

7,678

 

$

7,411

 

$

9,509

 

$

9,861

 

$

15,151

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans, gross

 

$

7,678

 

$

7,411

 

$

9,509

 

$

9,725

 

$

13,750

 

Allocated allowance for loan losses

 

(1,668

)

(2,267

)

(2,358

)

(1,791

)

(2,855

)

Net investment in impaired loans

 

$

6,010

 

$

5,144

 

$

7,151

 

$

7,934

 

$

10,895

 

 

 

 

 

 

 

 

 

 

 

 

 

Charged-off loans year-to-date

 

$

(1,525

)

$

(4,476

)

$

(4,142

)

(3,192

)

(1,669

)

Recoveries year-to-date

 

573

 

3,005

 

2,687

 

1,846

 

1,360

 

Net charge-offs

 

$

(952

)

$

(1,471

)

$

(1,455

)

$

(1,346

)

$

(309

)

Allowance for loan losses to loans, net of deferred fees and costs

 

1.64

%

1.61

%

1.67

%

1.67

%

1.68

%

Allowance for loan losses to nonaccrual loans and leases

 

365.4

%

347.5

%

271.0

%

245.6

%

179.9

%

Allowance for loan losses to nonperforming assets

 

365.4

%

347.5

%

271.0

%

242.2

%

163.3

%

Nonperforming assets to loans and OREO

 

0.45

%

0.46

%

0.61

%

0.69

%

1.03

%

Annualized net (charge-offs) to average loans

 

(0.24

)%

(0.10

)%

(0.13

)%

(0.18

)%

(0.08

)%

Nonaccrual loans to loans, net of deferred fees and costs

 

0.45

%

0.46

%

0.61

%

0.68

%

0.93

%

 

ALLOWANCE FOR LOAN LOSSES

 

 

 

As of or for the Periods Ended

 

 

 

3 Months
03/31/04

 

Year
12/31/03

 

9 Months
9/30/03

 

6 Months
6/30/03

 

3 Months
3/31/03

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

25,752

 

$

24,294

 

$

24,294

 

$

24,294

 

$

24,294

 

Loans charged-off:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

(1,013

)

(3,331

)

(3,226

)

(2,484

)

(1,131

)

Real estate – construction

 

 

 

 

 

 

Real estate – mortgage

 

 

 

 

 

 

Consumer

 

(171

)

(1,145

)

(916

)

(708

)

(538

)

Foreign

 

(341

)

 

 

 

 

Total loans charged-off

 

(1,525

)

(4,476

)

(4,142

)

(3,192

)

(1,669

)

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries on loans charged-off:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

461

 

2,453

 

2,214

 

1,455

 

1,199

 

Real estate – construction

 

 

 

 

 

 

Real estate – mortgage

 

5

 

84

 

81

 

65

 

 

Consumer

 

92

 

468

 

392

 

326

 

161

 

Foreign

 

15

 

 

 

 

 

Total recoveries on loans charged-off

 

573

 

3,005

 

2,687

 

1,846

 

1,360

 

Net loans charged-off

 

(952

)

(1,471

)

(1,455

)

(1,346

)

(309

)

Provision for loan losses

 

 

300

 

300

 

300

 

120

 

Additions due to acquisitions

 

3,258

 

2,629

 

2,629

 

633

 

633

 

Balance at end of period

 

$

28,058

 

$

25,752

 

$

25,768

 

$

23,881

 

$

24,738

 

 


-----END PRIVACY-ENHANCED MESSAGE-----