XML 16 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS SEGMENTS (Tables)
 3 Months Ended
Mar. 31, 2014
BUSINESS SEGMENTS  
Schedule of information regarding business segments

  March 31, 2014  
Balance Sheet Data
  Banking   Asset
Financing		   Other   Consolidated
Company		  
 
   (In thousands)
  

Loans and leases, net of unearned income

   $ 3,707,308   $ 453,759   $ —   $ 4,161,067  

Allowance for loan and lease losses

     (74,833 )   (6,347 )   —     (81,180 )
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total loans and leases, net

   $ 3,632,475   $ 447,412   $ —   $ 4,079,887  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
                   

Goodwill

   $ 183,065   $ 25,678   $ —   $ 208,743  

Core deposit and customer relationship intangibles, net

     14,139     1,745     —     15,884  

Total assets

     5,990,162     517,126     10,565     6,517,853  

Total deposits(1)

     5,415,691     —     (46,283 )   5,369,408  
(1)
The negative balance for total deposits in the "Other" segment represents the elimination of holding company cash held in deposit accounts at the Bank.


 
   March 31, 2013  
Balance Sheet Data
  Banking   Asset
Financing		   Other   Consolidated
Company		  
 
   (In thousands)
  

Loans and leases, net of unearned income

   $ 3,004,525   $ 464,738   $ —   $ 3,469,263  

Allowance for loan and lease losses

     (89,382 )   (5,137 )   —     (94,519 )
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total loans and leases, net

   $ 2,915,143   $ 459,601   $ —   $ 3,374,744  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
                   

Goodwill

   $ 53,995   $ 25,678   $ —   $ 79,673  

Core deposit and customer relationship intangibles, net

     11,159     2,388     —     13,547  

Total assets

     4,773,916     504,554     21,435     5,299,905  

Total deposits(1)

     4,580,514     —     (27,284 )   4,553,230  
(1)
The negative balance for total deposits in the "Other" segment represents the elimination of holding company cash held in deposit accounts at the Bank.

 

 Three Months Ended March 31, 2014
Results of Operations
Banking Asset
Financing		 Other Consolidated
Company

(In thousands)

Interest income

 $ 77,595 $ 10,765 $ — $ 88,360

Intersegment interest income (expense)

 222 (222 ) — —

Other interest expense

 (1,227 ) (77 ) (1,041 ) (2,345 )
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net interest income

 76,590 10,466 (1,041 ) 86,015
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Negative provision (provision) for credit losses

 826 (182 ) — 644
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Gain on sale of securities

 4,752 — — 4,752

FDIC loss sharing expense

 (11,430 ) — — (11,430 )

Other noninterest income

 6,897 4,445 27 11,369
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total noninterest income

 219 4,445 27 4,691
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

OREO income, net

 1,861 — — 1,861

Intangible asset amortization

 (1,191 ) (173 ) — (1,364 )

Acquisition and integration costs

 (2,200 ) — — (2,200 )

Other noninterest expense

 (40,990 ) (6,573 ) (1,603 ) (49,166 )
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total noninterest expense

 (42,520 ) (6,746 ) (1,603 ) (50,869 )
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Earnings (loss) from continuing operations before income taxes

 35,115 7,983 (2,617 ) 40,481

Income tax (expense) benefit

 (12,334 ) (3,331 ) 1,089 (14,576 )
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net earnings (loss) from continuing operations

 22,781 4,652 (1,528 ) 25,905
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Loss from discontinued operations before income taxes

 (1,413 ) — — (1,413 )

Income tax benefit

 588 — — 588
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net loss from discontinued operations

 (825 ) — — (825 )
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net earnings (loss)

 $ 21,956 $ 4,652 $ (1,528 ) $ 25,080
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​


 

 
   Three Months Ended December 31, 2013  
Results of Operations
  Banking   Asset
Financing		   Other   Consolidated
Company		  
 
   (In thousands)
  

Interest income

   $ 72,391   $ 11,465   $ —   $ 83,856  

Intersegment interest income (expense)

     241     (241 )   —     —  

Other interest expense

     (1,451 )   (85 )   (1,062 )   (2,598 )
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net interest income

     71,181     11,139     (1,062 )   81,258  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Negative provision (provision) for credit losses

     2,026     (688 )   —     1,338  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Loss on sale of securities

     (272 )   —     —     (272 )

FDIC loss sharing expense

     (10,593 )   —     —     (10,593 )

Other noninterest income

     5,933     979     27     6,939  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total noninterest income

     (4,932 )   979     27     (3,926 )
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Accelerated vesting of restricted stock

     (12,420 )   —     —     (12,420 )

OREO income, net

     569     —     —     569  

Intangible asset amortization

     (1,274 )   (156 )   —     (1,430 )

Acquisition and integration costs

     (4,253 )   —     —     (4,253 )

Other noninterest expense

     (41,248 )   (5,720 )   (1,586 )   (48,554 )
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total noninterest expense

     (58,626 )   (5,876 )   (1,586 )   (66,088 )
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Earnings (loss) from continuing operations before income taxes

     9,649     5,554     (2,621 )   12,582  

Income tax (expense) benefit

     (7,902 )   (2,287 )   1,054     (9,135 )
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net earnings (loss) from continuing operations

     1,747     3,267     (1,567 )   3,447  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Loss from discontinued operations before income taxes

     (578 )   —     —     (578 )

Income tax benefit

     240     —     —     240  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net loss from discontinued operations

     (338 )   —     —     (338 )
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net earnings (loss)

   $ 1,409   $ 3,267   $ (1,567 ) $ 3,109  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
                   


 

 
   Three Months Ended March 31, 2013  
Results of Operations
  Banking   Asset
Financing		   Other   Consolidated
Company		  
 
   (In thousands)
  

Interest income

   $ 56,907   $ 12,362   $ —   $ 69,269  

Intersegment interest income (expense)

     471     (471 )   —     —  

Other interest expense

     (2,650 )   (143 )   (783 )   (3,576 )
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net interest income

     54,728     11,748     (783 )   65,693  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Negative provision (provision) for credit losses

     (2,336 )   (801 )   —     (3,137 )
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Gain on sale of securities

     409     —     —     409  

FDIC loss sharing expense

     (3,137 )   —     —     (3,137 )

Other noninterest income

     5,001     544     23     5,568  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total noninterest income

     2,273     544     23     2,840  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

OREO income, net

     500     —     —     500  

Intangible asset amortization

     (993 )   (183 )   —     (1,176 )

Acquisition and integration costs

     (692 )   —     —     (692 )

Other noninterest expense

     (35,346 )   (6,053 )   (1,416 )   (42,815 )
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total noninterest expense

     (36,531 )   (6,236 )   (1,416 )   (44,183 )
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Earnings (loss) before income taxes

     18,134     5,255     (2,176 )   21,213  

Income tax (expense) benefit

     (6,430 )   (2,199 )   910     (7,719 )
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net earnings (loss)

   $ 11,704   $ 3,056   $ (1,266 ) $ 13,494  
                   
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​