XML 63 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2013
FAIR VALUE MEASUREMENTS  
Schedule of information on the assets measured and recorded at fair value on a recurring basis

 

 

 
  Fair Value Measurement as of December 31, 2013  
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Measured on a Recurring Basis:

                         

Securities available-for-sale:

                         

Government agency and government-sponsored enterprise residential mortgage-backed securities

  $ 900,061   $   $ 900,061   $  

Covered private label CMOs

    37,904             37,904  

Municipal securities

    436,658         436,658      

Corporate debt securities

    82,707         82,707      

Government-sponsored enterprise debt securities          

    9,872         9,872      

Other securities

    27,543     507     27,036      
                   

 

  $ 1,494,745   $ 507   $ 1,456,334   $ 37,904  
                   
                   


 

 
  Fair Value Measurement as of December 31, 2012  
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Measured on a Recurring Basis:

                         

Securities available-for-sale:

                         

Government agency and government-sponsored enterprise residential mortgage-backed securities

  $ 909,536   $   $ 909,536   $  

Covered private label CMOs

    44,684             44,684  

Municipal securities

    348,041         348,041      

Corporate debt securities

    42,365         42,365      

Other securities

    10,759     8,985     1,774      
                   

 

  $ 1,355,385   $ 8,985   $ 1,301,716   $ 44,684  
                   
                   
Fair value measurements  
Summary of activity for assets measured at fair value on a recurring basis that are categorized as Level 3

 

 

 
  Year Ended December 31,  
 
  2013   2012   2011  
 
  (In thousands)
 

Covered private label CMOs, beginning of year

  $ 44,684   $ 45,149   $ 50,437  

Total realized in earnings(1)

    1,938     340     2,097  

Total unrealized gain (loss) in comprehensive income

    (1,204 )   4,883     (846 )

Net settlements

    (7,514 )   (5,688 )   (6,539 )
               

Covered private label CMOs, end of year

  $ 37,904   $ 44,684   $ 45,149  
               
               

(1)
Includes other-than-temporary impairment loss of $1.1 million for 2012.
Schedule of assets measured at fair value on a non-recurring basis

 

 

 
  Fair Value Measurement as of December 31, 2013  
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Measured on a Non-Recurring Basis:

                         

Non-PCI impaired loans

  $ 40,886   $   $ 2,051   $ 38,835  

Non-covered other real estate owned

    9,062         7,084     1,978  

Covered other real estate owned

    1,815         1,700     115  

SBA loan servicing asset

    807             807  
                   

 

  $ 52,570   $   $ 10,835   $ 41,735  
                   
                   


 

 
  Fair Value Measurement as of December 31, 2012  
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Measured on a Non-Recurring Basis:

                         

Non-PCI impaired loans

  $ 102,207   $   $ 4,975   $ 97,232  

Non-covered other real estate owned

    7,945             7,945  

Covered other real estate owned

    4,893         2,599     2,294  

SBA loan servicing asset

    1,000             1,000  
                   

 

  $ 116,045   $   $ 7,574   $ 108,471  
                   
                   
Schedule of gains and (losses) recognized on assets measured at fair value on a non-recurring basis

 

 

 
  Year Ended December 31,  
 
  2013   2012   2011  
 
  (In thousands)
 

Gain (Loss) on Assets Measured on a Non-Recurring Basis:

                   

Non-covered impaired loans

  $ (1,206 ) $ (5,582 ) $ (22,796 )

Non-covered other real estate owned

    (726 )   (2,824 )   (4,381 )

Covered other real estate owned

    (319 )   (1,096 )   (9,275 )

SBA loan servicing asset

    12     4     2  
               

Total net loss

  $ (2,239 ) $ (9,498 ) $ (36,450 )
               
               
Summary of carrying values and estimated fair values of certain financial instruments

 

 

 
  December 31, 2013  
 
   
  Estimated Fair Value  
 
  Carrying or
Contract
Amount
 
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Financial Assets:

                               

Cash and due from banks

  $ 96,424   $ 96,424   $ 96,424   $   $  

Interest-earning deposits in financial institutions

    50,998     50,998     50,998          

Securities available-for-sale

    1,494,745     1,494,745     507     1,456,334     37,904  

Investment in FHLB stock

    27,939     27,939         27,939      

Loans and leases, net

    4,230,318     4,231,078         2,051     4,229,027  

SBA loan servicing asset

    807     807             807  

Financial Liabilities:

   
 
   
 
   
 
   
 
   
 
 

Deposits

                               

Demand, money market, interest checking, and savings deposits

    4,616,616     4,616,616         4,616,616      

Time deposits

    664,371     665,148         665,148      

Borrowings

    113,726     113,726     106,600     7,126      

Subordinated debentures

    132,645     132,498         132,498      


 

 
  December 31, 2012  
 
   
  Estimated Fair Value  
 
  Carrying or
Contract
Amount
 
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Financial Assets:

                               

Cash and due from banks

  $ 89,011   $ 89,011   $ 89,011   $   $  

Interest-earning deposits in financial institutions

    75,393     75,393     75,393          

Securities available-for-sale

    1,355,385     1,355,385     8,985     1,301,716     44,684  

Investment in FHLB stock

    37,126     37,126         37,126      

Loans and leases, net

    3,498,329     3,551,674         4,975     3,546,699  

SBA loan servicing asset

    1,000     1,000             1,000  

Financial Liabilities:

   
 
   
 
   
 
   
 
   
 
 

Deposits:

                               

Demand, money market, interest checking, and savings deposits

    3,888,794     3,888,794         3,888,794      

Time deposits

    820,327     823,912         823,912      

Borrowings

    12,591     12,611         12,611      

Subordinated debentures

    108,250     108,186         108,186      
Recurring basis
 
Fair value measurements  
Schedule of information about quantitative unobservable inputs, assumptions and valuation methodology used to evaluate the fair values

 

 

Covered Private Label CMO's:
Unobservable Inputs
  Range of
Inputs
  Weighted
Average
Input
 

Voluntary annual prepayment speeds

  0% - 34.4%     5.9 %

Annual default rates

  0% - 42.5%     3.0 %

Loss severity rates

  0% - 64.6%     29.9 %

Discount rates

  0% - 11.1%     5.2 %
Nonrecurring basis
 
Fair value measurements  
Schedule of information about quantitative unobservable inputs, assumptions and valuation methodology used to evaluate the fair values

 

 

Asset
  Fair Value
(in 000's)
  Valuation
Methodology
  Unobservable
Inputs
  Range   Weighted
Average
 

Impaired loans(1)

  $ 37,672   Discounted cash flow   Discount rates   4.06% - 8.81%     6.29 %

OREO

 
$

2,093
 

Appraisals

 

Discount, including 8% for selling costs

 

12% - 30%

   
13

%

SBA loan servicing asset

 
$

807
 

Discounted cash flow

 

Prepayment speeds

 

3.40% - 16.34%

   
(2)

            Discount rates   9.63% - 13.42%       (2)

(1)
Excludes $1.2 million of impaired loans with balances of $250,000 or less.

(2)
Not readily available.