XML 124 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND LEASES (Tables)
12 Months Ended
Dec. 31, 2013
LOANS AND LEASES  
Summary of the composition of the entity's loan portfolio

 

 

 
  December 31, 2013   December 31, 2012  
 
  Non-PCI
Loans and
Leases
  PCI
Loans
  Total   Non-PCI
Loans and
Leases
  PCI
Loans
  Total  
 
  (In thousands)
 

Non-covered loans and leases

  $ 3,844,591   $ 20,326   $ 3,864,917   $ 3,049,505   $   $ 3,049,505  

Covered loans

    85,948     362,470     448,418     25,442     517,885     543,327  
                           

Total gross loans and leases

    3,930,539     382,796     4,313,335     3,074,947     517,885     3,592,832  

Unearned income

    (983 )       (983 )   (2,535 )       (2,535 )
                           

Total loans and leases, net of unearned income

    3,929,556     382,796     4,312,352     3,072,412     517,885     3,590,297  
                           

Allowance for loan and lease losses:

                                     

Non-covered loans and leases

    (60,241 )       (60,241 )   (65,899 )       (65,899 )

Covered loans

        (21,793 )   (21,793 )       (26,069 )   (26,069 )
                           

Total allowance for loan and lease losses

    (60,241 )   (21,793 )   (82,034 )   (65,899 )   (26,069 )   (91,968 )
                           

Total net loans and leases

  $ 3,869,315   $ 361,003   $ 4,230,318   $ 3,006,513   $ 491,816   $ 3,498,329  
                           
                           
Summary of activity in the allowance for credit losses on non-covered loans and leases

 

 

 
  Components    
 
 
  Non-PCI
Allowance for
Loan and
Lease Losses
  Non-PCI
Reserve for
Unfunded
Loan
Commitments
  Total
Non-PCI
Allowance for
Credit
Losses
 
 
  (In thousands)
 

Balance, December 31, 2010

  $ 98,653   $ 5,675   $ 104,328  

Charge-offs

    (28,560 )       (28,560 )

Recoveries

    4,715         4,715  

Provision

    10,505     2,795     13,300  
               

Balance, December 31, 2011

    85,313     8,470     93,783  

Charge-offs

    (13,070 )       (13,070 )

Recoveries

    3,406         3,406  

Negative provision

    (9,750 )   (2,250 )   (12,000 )
               

Balance, December 31, 2012

    65,899     6,220     72,119  

Charge-offs

    (11,159 )       (11,159 )

Recoveries

    6,856         6,856  

(Negative provision) provision

    (1,355 )   1,355      
               

Balance, December 31, 2013

  $ 60,241   $ 7,575   $ 67,816  
               
               
Summary of the activity in the allowance for loan and lease losses on Non-PCI loans and leases and PCI loans by portfolio segment

 

 

 
  Year Ended December 31, 2013  
 
  Real
Estate
Mortgage
  Real
Estate
Construction
  Commercial   Leases   Consumer   Total
Non-PCI
  Total
PCI
  Total  
 
  (In thousands)
 

Allowance for Loan and Lease Losses:

                                                 

Beginning balance

  $ 38,700   $ 3,221   $ 20,759   $ 1,493   $ 1,726   $ 65,899   $ 26,069   $ 91,968  

Charge-offs

    (4,552 )       (6,295 )   (114 )   (198 )   (11,159 )   (66 )   (11,225 )

Recoveries

    2,507     1,654     2,621         74     6,856         6,856  

Provision (negative provision)

    (10,577 )   (577 )   6,609     1,848     1,342     (1,355 )   (4,210 )   (5,565 )
                                   

Ending balance

  $ 26,078   $ 4,298   $ 23,694   $ 3,227   $ 2,944   $ 60,241   $ 21,793   $ 82,034  
                                   
                                   

Amount of the allowance applicable to loans and leases:

                                                 

Individually evaluated for impairment           

  $ 2,188   $ 169   $ 5,003   $   $ 240   $ 7,600              
                                       
                                       

Collectively evaluated for impairment           

  $ 23,890   $ 4,129   $ 18,691   $ 3,227   $ 2,704   $ 52,641              
                                       
                                       

Acquired with deteriorated credit quality

                                      $ 21,793        
                                                 
                                                 

Loans and Leases:

                                                 

Ending balance

  $ 2,424,864   $ 209,090   $ 972,007   $ 269,769   $ 54,809   $ 3,930,539   $ 382,796   $ 4,313,335  
                                   
                                   

The ending balance of the loan and lease portfolio is composed of loans and leases:

                                                 

Individually evaluated for impairment           

  $ 62,276   $ 7,512   $ 17,300   $ 632   $ 702   $ 88,422              
                                       
                                       

Collectively evaluated for impairment           

  $ 2,362,588   $ 201,578   $ 954,707   $ 269,137   $ 54,107   $ 3,842,117              
                                       
                                       

Acquired with deteriorated credit quality

                                      $ 382,796        
                                                 
                                                 


 

 
  Year Ended December 31, 2012  
 
  Real
Estate
Mortgage
  Real
Estate
Construction
  Commercial   Leases   Consumer   Total
Non-PCI
  Total
PCI
  Total  
 
  (In thousands)
 

Allowance for Loan and Lease Losses:

                                                 

Beginning balance

  $ 50,205   $ 8,697   $ 23,643   $   $ 2,768   $ 85,313   $ 31,275   $ 116,588  

Charge-offs

    (7,680 )   (492 )   (4,580 )   (28 )   (290 )   (13,070 )   (4,387 )   (17,457 )

Recoveries

    1,598     49     1,622         137     3,406         3,406  

Provision (negative provision)

    (5,423 )   (5,033 )   74     1,521     (889 )   (9,750 )   (819 )   (10,569 )
                                   

Ending balance

  $ 38,700   $ 3,221   $ 20,759   $ 1,493   $ 1,726   $ 65,899   $ 26,069   $ 91,968  
                                   
                                   

Amount of the allowance applicable to loans and leases:

                                                 

Individually evaluated for impairment           

  $ 7,827   $ 371   $ 4,525   $   $ 265   $ 12,988              
                                       
                                       

Collectively evaluated for impairment           

  $ 30,873   $ 2,850   $ 16,234   $ 1,493   $ 1,461   $ 52,911              
                                       
                                       

Acquired with deteriorated credit quality

                                      $ 26,069        
                                                 
                                                 

Loans and Leases:

                                                 

Ending balance

  $ 1,940,153   $ 129,959   $ 807,455   $ 174,373   $ 23,007   $ 3,074,947   $ 517,885   $ 3,592,832  
                                   
                                   

The ending balance of the loan and lease portfolio is composed of loans and leases:

                                                 

Individually evaluated for impairment           

  $ 107,198   $ 25,450   $ 14,530   $ 244   $ 628   $ 148,050              
                                       
                                       

Collectively evaluated for impairment           

  $ 1,832,955   $ 104,509   $ 792,925   $ 174,129   $ 22,379   $ 2,926,897              
                                       
                                       

Acquired with deteriorated credit quality

                                      $ 517,885        
                                                 
                                                 
Composition of loan portfolio  
Schedule of composition of loans and leases by portfolio segment

 

 

 
  December 31, 2013   December 31, 2012  
 
  Non-PCI
Loans and
Leases
  PCI
Loans
  Total   Non-PCI
Loans and
Leases
  PCI
Loans
  Total  
 
  (In thousands)
 

Non-Covered Loans and Leases

                                     

Real estate mortgage

  $ 2,359,125   $ 18,900   $ 2,378,025   $ 1,919,310   $   $ 1,919,310  

Real estate construction

    200,332     1,391     201,723     129,959         129,959  

Commercial

    963,152         963,152     803,342         803,342  

Leases

    269,769         269,769     174,373         174,373  

Consumer

    52,213     35     52,248     22,521         22,521  
                           

Total gross non-covered loans and leases

  $ 3,844,591   $ 20,326   $ 3,864,917   $ 3,049,505   $   $ 3,049,505  
                           
                           

Covered Loans

                                     

Real estate mortgage

  $ 65,739   $ 352,234   $ 417,973   $ 20,843   $ 484,057   $ 504,900  

Real estate construction

    8,758     9,036     17,794         24,645     24,645  

Commercial

    8,855     974     9,829     4,113     9,071     13,184  

Consumer

    2,596     226     2,822     486     112     598  
                           

Total gross covered loans

  $ 85,948   $ 362,470   $ 448,418   $ 25,442   $ 517,885   $ 543,327  
                           
                           

Total Loans and Leases

                                     

Real estate mortgage

  $ 2,424,864   $ 371,134   $ 2,795,998   $ 1,940,153   $ 484,057   $ 2,424,210  

Real estate construction

    209,090     10,427     219,517     129,959     24,645     154,604  

Commercial

    972,007     974     972,981     807,455     9,071     816,526  

Leases

    269,769         269,769     174,373         174,373  

Consumer

    54,809     261     55,070     23,007     112     23,119  
                           

Total gross loans and leases

  $ 3,930,539   $ 382,796   $ 4,313,335   $ 3,074,947   $ 517,885   $ 3,592,832  
                           
                           
Schedule of aging analysis of Non-PCI loans and leases by portfolio segment and class

 

 

 
  December 31, 2013  
 
  30 - 59 Days
Past Due
  60 - 89 Days
Past Due
  Greater
Than
90 Days
Past Due
  Total
Past Due
  Current   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $   $   $   $   $ 180,553   $ 180,553  

SBA 504

    2,564             2,564     42,602     45,166  

Other

    12,466     560     2,406     15,432     2,183,713     2,199,145  
                           

Total real estate mortgage

    15,030     560     2,406     17,996     2,406,868     2,424,864  
                           

Real estate construction:

                                     

Residential

                    58,881     58,881  

Commercial

            2,013     2,013     148,196     150,209  
                           

Total real estate construction

            2,013     2,013     207,077     209,090  
                           

Commercial:

                                     

Collateralized

    66     407     259     732     586,454     587,186  

Unsecured

    83         68     151     153,601     153,752  

Asset-based

                    202,428     202,428  

SBA 7(a)

    1,173     597     243     2,013     26,628     28,641  
                           

Total commercial

    1,322     1,004     570     2,896     969,111     972,007  
                           

Leases

    2,530     132     244     2,906     266,863     269,769  

Consumer

    3,315     4         3,319     51,490     54,809  
                           

Total Non-PCI loans and leases

  $ 22,197   $ 1,700   $ 5,233   $ 29,130   $ 3,901,409   $ 3,930,539  
                           
                           

 

 
  December 31, 2012  
 
  30 - 59 Days
Past Due
  60 - 89 Days
Past Due
  Greater
Than
90 Days
Past Due
  Total
Past Due
  Current   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $   $   $   $   $ 181,144   $ 181,144  

SBA 504

    955         1,727     2,682     51,476     54,158  

Other

    4,098     54     3,271     7,423     1,697,428     1,704,851  
                           

Total real estate mortgage

    5,053     54     4,998     10,105     1,930,048     1,940,153  
                           

Real estate construction:

                                     

Residential

                    48,629     48,629  

Commercial

            1,245     1,245     80,085     81,330  
                           

Total real estate construction

            1,245     1,245     128,714     129,959  
                           

Commercial:

                                     

Collateralized

    964     161     872     1,997     460,128     462,125  

Unsecured

    3     135     230     368     80,207     80,575  

Asset-based

            176     176     239,254     239,430  

SBA 7(a)

    281     547     1,271     2,099     23,226     25,325  
                           

Total commercial

    1,248     843     2,549     4,640     802,815     807,455  
                           

Leases

    225     132     244     601     173,772     174,373  

Consumer

    23     1         24     22,983     23,007  
                           

Total Non-PCI loans and leases

  $ 6,549   $ 1,030   $ 9,036   $ 16,615   $ 3,058,332   $ 3,074,947  
                           
                           
Schedule of Non-PCI nonaccrual and performing loans and leases by portfolio segment and class

 

 

 
  December 31, 2013   December 31, 2012  
 
  Nonaccrual   Performing   Total   Nonaccrual   Performing   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $ 6,723   $ 173,830   $ 180,553   $ 6,908   $ 174,236   $ 181,144  

SBA 504

    2,602     42,564     45,166     2,982     51,176     54,158  

Other

    18,648     2,180,497     2,199,145     16,585     1,688,266     1,704,851  
                           

Total real estate mortgage

    27,973     2,396,891     2,424,864     26,475     1,913,678     1,940,153  
                           

Real estate construction:

                                     

Residential

    389     58,492     58,881     1,057     47,572     48,629  

Commercial

    2,830     147,379     150,209     2,715     78,615     81,330  
                           

Total real estate construction

    3,219     205,871     209,090     3,772     126,187     129,959  
                           

Commercial:

                                     

Collateralized

    9,991     577,195     587,186     4,462     457,663     462,125  

Unsecured

    458     153,294     153,752     2,027     78,548     80,575  

Asset-based

    1,070     201,358     202,428     176     239,254     239,430  

SBA 7(a)

    3,037     25,604     28,641     4,181     21,144     25,325  
                           

Total commercial

    14,556     957,451     972,007     10,846     796,609     807,455  
                           

Leases

    632     269,137     269,769     244     174,129     174,373  

Consumer

    394     54,415     54,809     425     22,582     23,007  
                           

Total Non-PCI loans and leases

  $ 46,774   $ 3,883,765   $ 3,930,539   $ 41,762   $ 3,033,185   $ 3,074,947  
                           
                           
Schedule of composition of impaired loans and leases

 

 

 
  December 31, 2013   December 31, 2012  
 
  Nonaccrual
Loans/Leases
  Performing
Restructured
Loans
  Total
Impaired
Loans/Leases
  Nonaccrual
Loans/Leases
  Performing
Restructured
Loans
  Total
Impaired
Loans/Leases
 
 
  (In thousands)
 

Real estate mortgage

  $ 27,973   $ 34,303   $ 62,276   $ 26,475   $ 80,723   $ 107,198  

Real estate construction

    3,219     4,293     7,512     3,772     21,678     25,450  

Commercial

    14,556     2,744     17,300     10,846     3,684     14,530  

Leases

    632         632     244         244  

Consumer

    394     308     702     425     203     628  
                           

Total

  $ 46,774   $ 41,648   $ 88,422   $ 41,762   $ 106,288   $ 148,050  
                           
                           
Schedule of information regarding Non-PCI impaired loans and leases by portfolio segment and class

 

 

 
  December 31, 2013   December 31, 2012  
 
  Recorded
Investment(1)
  Unpaid
Principal
Balance
  Related
Allowance
  Recorded
Investment(1)
  Unpaid
Principal
Balance
  Related
Allowance
 
 
  (In thousands)
 

With An Allowance Recorded:

                                     

Real estate mortgage:

                                     

Hospitality

  $ 5,717   $ 6,215   $ 198   $ 8,954   $ 9,640   $ 2,396  

SBA 504

    1,642     1,643     230     1,676     1,676     324  

Other

    15,937     16,571     1,760     58,364     60,262     5,107  

Real estate construction:

                                     

Residential

    778     778     168     1,303     1,330     165  

Other

    1,250     1,250     1     6,723     6,723     206  

Commercial:

                                     

Collateralized

    4,377     4,692     4,270     2,477     2,731     1,865  

Unsecured

    801     829     375     2,396     3,121     2,234  

Asset-based

    1,070     1,070     180              

SBA 7(a)

    1,136     1,136     178     2,871     3,616     426  

Consumer

    424     471     240     466     506     265  

With No Related Allowance Recorded:

   
 
   
 
   
 
   
 
   
 
   
 
 

Real estate mortgage:

                                     

Hospitality

  $ 3,013   $ 3,385   $   $   $   $  

SBA 504

    2,602     3,646         2,982     3,755      

Other

    33,365     46,062         35,222     39,503      

Real estate construction:

                                     

Other

    5,484     9,923         17,424     21,085      

Commercial:

                                     

Collateralized

    6,700     9,924         3,657     4,994      

Unsecured

    179     247         156     163      

Asset-based

                176     176      

SBA 7(a)

    3,037     4,945         2,797     4,057      

Leases

    632     632         244     244      

Consumer

    278     394         162     233      

Total:

   
 
   
 
   
 
   
 
   
 
   
 
 

Real estate mortgage

  $ 62,276   $ 77,522   $ 2,188   $ 107,198   $ 114,836   $ 7,827  

Real estate construction

    7,512     11,951     169     25,450     29,138     371  

Commercial

    17,300     22,843     5,003     14,530     18,858     4,525  

Leases

    632     632         244     244      

Consumer

    702     865     240     628     739     265  
                           

Total Non-PCI loans and leases

  $ 88,422   $ 113,813   $ 7,600   $ 148,050   $ 163,815   $ 12,988  
                           
                           

(1)
The recorded investment in a loan reflects the contractual amount due from the borrower reduced by charge-offs, any participation amount sold to a third party, interest payments on nonaccrual loans applied to principal, and purchase discounts.

 
  Year Ended December 31,  
 
  2013   2012   2011  
 
  Weighted
Average
Recorded
Investment(1)
  Interest
Income
Recognized
  Weighted
Average
Recorded
Investment(1)
  Interest
Income
Recognized
  Weighted
Average
Recorded
Investment(1)
  Interest
Income
Recognized
 
 
  (In thousands)
 

With An Allowance Recorded:

                                     

Real estate mortgage:

                                     

Hospitality

  $ 5,717   $ 81   $ 8,954   $ 80   $ 17,399   $ 622  

SBA 504

    1,642     90     827     41     895     21  

Other

    13,205     509     51,441     2,070     42,973     1,623  

Real estate construction:

                                     

Residential

    778     14     1,303     11     2,520     66  

Other

    1,250     63     6,723     231     5,375     113  

Commercial:

                                     

Collateralized

    3,281     29     2,219     48     4,745     66  

Unsecured

    772     33     2,273     20     2,767     24  

Asset-based

    569                      

SBA 7(a)

    1,136     56     2,593     53     1,761     86  

Consumer

    425     10     389     7     291      

With No Related Allowance Recorded:

   
 
   
 
   
 
   
 
   
 
   
 
 

Real estate mortgage:

                                     

Hospitality

  $ 3,013   $   $   $   $   $  

SBA 504

    2,601         1,472         1,916      

Other

    27,912     1,060     29,316     1,523     13,827     678  

Real estate construction:

                                     

Residential

                    611      

Other

    4,866     11     17,424     589     14,904     375  

Commercial:

                                     

Collateralized

    3,410     20     1,657     27     1,584      

Unsecured

    157         148         499      

Asset-based

            132         14      

SBA 7(a)

    2,571         2,601     24     5,753     15  

Leases

    245         224              

Consumer

    161         136         234     27  

Total:

   
 
   
 
   
 
   
 
   
 
   
 
 

Real estate mortgage

  $ 54,090   $ 1,740   $ 92,010   $ 3,714   $ 77,010   $ 2,944  

Real estate construction

    6,894     88     25,450     831     23,410     554  

Commercial

    11,896     138     11,623     172     17,123     191  

Leases

    245         224              

Consumer

    586     10     525     7     525     27  
                           

Total Non-PCI loans and leases

  $ 73,711   $ 1,976   $ 129,832   $ 4,724   $ 118,068   $ 3,716  
                           
                           

(1)
For the loans and leases reported as impaired at December 31, 2013, 2012, and 2011, amounts were calculated based on the period of time such loans and leases were impaired during the reporting period.
Schedule of Non-PCI new troubled debt restructurings and defaulted troubled debt restructurings

 

 
  Troubled Debt Restructurings   Troubled Debt
Restructurings
That Subsequently
Defaulted(1)
 
 
   
  Pre-
Modification
Outstanding
Recorded
Investment
  Post-
Modification
Outstanding
Recorded
Investment
 
 
  Number
of
Loans
  Number
of
Loans
  Recorded
Investment
 
 
  (Dollars in thousands)
 

Year Ended December 31, 2013

                               

Real estate mortgage:

                               

Other

    14   $ 16,223   $ 16,223     2   $ 1,844  

Real estate construction:

                               

Residential

    1     390     390          

Commercial:

                               

Collateralized

    11     5,618     5,618     1     419  

Unsecured

    5     521     521     2     66  

Asset-based

    1     2,032     2,032     1     1,070  

SBA 7(a)

    4     137     137          

Consumer

    2     125     125          
                       

Total

    38   $ 25,046   $ 25,046     6   $ 3,399 (2)
                       
                       

Year Ended December 31, 2012

                               

Real estate mortgage:

                               

SBA 504

    2   $ 1,680   $ 1,680       $  

Other

    8     14,861     13,840          

Real estate construction:

                               

Other

    3     6,919     6,919          

Commercial:

                               

Collateralized

    7     1,652     1,652     2     458  

Unsecured

    5     317     317          

SBA 7(a)

    4     1,216     1,216     1     873  

Consumer

    1     206     206          
                       

Total

    30   $ 26,851   $ 25,830     3   $ 1,331 (3)
                       
                       

Year Ended December 31, 2011

                               

Real estate mortgage:

                               

Hospitality

    1   $ 2,086   $ 2,086       $  

SBA 504

    1     619     619          

Other

    35     56,201     56,008     3     2,914  

Real estate construction:

                               

Other

    6     14,906     14,906     1     1,492  

Commercial:

                               

Collateralized

    15     2,780     2,780          

Unsecured

    4     581     581          

SBA 7(a)

    15     3,515     3,515     3     59  

Consumer

    1     144     144          
                       

Total

    78   $ 80,832   $ 80,639     7   $ 4,465 (4)
                       
                       

(1)
The population of defaulted restructured loans for the period indicated includes only those loans restructured during the preceding 12-month period. The table excludes defaulted troubled restructurings in those classes for which the recorded investment was zero at the end of the period.

(2)
Represents the balance at December 31, 2013 and is net of charge-offs of $1.6 million.

(3)
Represents the balance at December 31, 2012 and is net of charge-offs of $921,000.

(4)
Represents the balance at December 31, 2011 and is net of charge-offs of $4.5 million.
Schedule of accretable yield on the purchased credit impaired loans acquired in the FCAL acquisition

 

 

 
  May 31, 2013  
 
  Accretable Yield  
 
  Covered
PCI Loans
  Non-Covered
PCI Loans
  Total  
 
  (In thousands)
 

Undiscounted contractual cash flows

  $ 42,881   $ 41,936   $ 84,817  

Undiscounted cash flows not expected to be collected (nonaccretable difference)

    (16,050 )   (16,337 )   (32,387 )
               

Undiscounted cash flows expected to be collected

    26,831     25,599     52,430  

Estimated fair value of loans acquired

    (24,341 )   (19,805 )   (44,146 )

Acquired accrued interest receivable

    (66 )   (122 )   (188 )
               

Accretable yield

  $ 2,424   $ 5,672   $ 8,096  
               
               
Schedule of changes in the carrying amount of PCI loans and accretable yield on those loans

 

 

 
  Covered
PCI Loans
  Non-Covered
PCI Loans
 
 
  Carrying
Amount
  Accretable
Yield
  Carrying
Amount
  Accretable
Yield
 
 
  (In thousands)
 

Balance, December 31, 2010

  $ 879,486   $ (290,665 ) $   $  

Accretion

    65,282     65,282          

Payments received

    (257,440 )            

Increase in expected cash flows, net

        (33,882 )        

Provision for credit losses

    (13,270 )            
                   

Balance, December 31, 2011

    674,058     (259,265 )        

Accretion

    49,562     49,562          

Payments received

    (232,623 )            

Decrease in expected cash flows, net

        13,681          

Negative provision for credit losses

    819              
                   

Balance, December 31, 2012

    491,816     (196,022 )        

Addition from the FCAL acquisition

    24,341     (2,424 )   19,805     (5,672 )

Accretion

    44,304     44,304     2,376     2,376  

Payments received

    (223,994 )       (1,855 )    

Decrease (increase) in expected cash flows, net          

        20,494         (2,624 )

Negative provision for credit losses

    4,210              
                   

Balance, December 31, 2013

  $ 340,677   $ (133,648 ) $ 20,326   $ (5,920 )
                   
                   
Non-PCI Loans
 
Composition of loan portfolio  
Schedule of credit risk rating categories for loans and leases by portfolio segment and class

 

 

 
  December 31, 2013   December 31, 2012  
 
  Nonclassified   Classified   Total   Nonclassified   Classified   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $ 168,216   $ 12,337   $ 180,553   $ 168,489   $ 12,655   $ 181,144  

SBA 504

    39,869     5,297     45,166     48,372     5,786     54,158  

Other

    2,134,866     64,279     2,199,145     1,655,086     49,765     1,704,851  
                           

Total real estate mortgage

    2,342,951     81,913     2,424,864     1,871,947     68,206     1,940,153  
                           

Real estate construction:

                                     

Residential

    58,131     750     58,881     46,591     2,038     48,629  

Commercial

    143,918     6,291     150,209     77,503     3,827     81,330  
                           

Total real estate construction

    202,049     7,041     209,090     124,094     5,865     129,959  
                           

Commercial:

                                     

Collateralized

    568,348     18,838     587,186     447,323     14,802     462,125  

Unsecured

    151,896     1,856     153,752     77,670     2,905     80,575  

Asset-based

    195,569     6,859     202,428     235,075     4,355     239,430  

SBA 7(a)

    22,880     5,761     28,641     18,888     6,437     25,325  
                           

Total commercial

    938,693     33,314     972,007     778,956     28,499     807,455  
                           

Leases

    269,137     632     269,769     174,129     244     174,373  

Consumer

    50,398     4,411     54,809     21,767     1,240     23,007  
                           

Total Non-PCI loans and leases

  $ 3,803,228   $ 127,311   $ 3,930,539   $ 2,970,893   $ 104,054   $ 3,074,947  
                           
                           
PCI Loans
 
Composition of loan portfolio  
Schedule of composition of loans and leases by portfolio segment

 

 

 
  December 31, 2013   December 31, 2012  
 
  Amount   % of
Total
  Amount   % of
Total
 
 
  (Dollars in thousands)
 

Real estate mortgage

  $ 412,791     96 % $ 534,378     94 %

Real estate construction

    12,015     3     23,220     4  

Commercial

    3,021     1     11,130     2  

Consumer

    424         108      
                   

Total outstanding PCI loans

    428,251     100 %   568,836     100 %
                       
                       

Less:

                         

Discount

    (45,455 )         (50,951 )      

Allowance for loan losses

    (21,793 )         (26,069 )      
                       

Total net PCI loans

  $ 361,003         $ 491,816        
                       
                       
Schedule of credit risk rating categories for loans and leases by portfolio segment and class

 

 

 
  December 31, 2013   December 31, 2012  
 
  Nonclassified   Classified   Total   Nonclassified   Classified   Total  
 
  (In thousands)
 

Real estate mortgage

  $ 216,092   $ 155,042   $ 371,134   $ 331,341   $ 152,716   $ 484,057  

Real estate construction

    4,399     6,028     10,427     6,311     18,334     24,645  

Commercial

    569     405     974     3,420     5,651     9,071  

Consumer

        261     261         112     112  
                           

Total PCI loans, net

  $ 221,060   $ 161,736   $ 382,796   $ 341,072   $ 176,813   $ 517,885