XML 41 R73.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS SEGMENTS (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Jun. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
item
Sep. 30, 2012
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Business segments                
Number of reportable segments       3        
Loans and leases, net of unearned income $ 4,383,393,000   $ 3,648,991,000 $ 4,383,393,000 $ 3,648,991,000 $ 3,590,297,000    
Total allowance for loans and lease losses (83,786,000) (90,643,000) (99,846,000) (83,786,000) (99,846,000) (91,968,000) (103,524,000) (116,588,000)
Total loans and leases, net 4,299,607,000   3,549,145,000 4,299,607,000 3,549,145,000 3,498,329,000    
Goodwill 215,862,000   79,592,000 215,862,000 79,592,000 79,866,000    
Core deposit and customer relationship intangibles, net 18,678,000   15,899,000 18,678,000 15,899,000 14,723,000    
Total assets 6,616,855,000   5,538,502,000 6,616,855,000 5,538,502,000 5,463,658,000    
Total deposits 5,433,144,000   4,787,348,000 5,433,144,000 4,787,348,000 4,709,121,000    
Interest income 85,158,000 71,631,000 75,123,000 226,058,000 222,413,000      
Other interest expense (2,869,000) (3,158,000) (4,352,000) (9,603,000) (15,549,000)      
Net interest income 82,289,000 68,473,000 70,771,000 216,455,000 206,864,000      
Negative provision (provision) for credit losses 4,167,000 1,842,000 2,141,000 2,872,000 8,486,000      
Noninterest income 5,127,000 203,000 5,682,000 8,170,000 13,815,000      
Intangible asset amortization (1,512,000) (1,284,000) (1,678,000) (3,972,000) (5,150,000)      
Acquisition and integration costs (5,450,000) (17,997,000) (2,101,000) (24,139,000) (2,997,000)      
Debt termination expense         (22,598,000)      
Other noninterest expense (49,238,000) (44,935,000) (47,878,000) (136,488,000) (137,392,000)      
Total noninterest expense (56,200,000) (64,216,000) (51,657,000) (164,599,000) (168,137,000)      
Earnings from continuing operations before income taxes 35,383,000 6,302,000 26,937,000 62,898,000 61,028,000      
Income taxes (expense) benefit (11,243,000) (1,906,000) (10,849,000) (20,868,000) (24,119,000)      
Net earnings from continuing operations 24,140,000 4,396,000 16,088,000 42,030,000 36,909,000      
Earnings (loss) from discontinued operations before income taxes 39,000 (81,000)   (42,000)        
Income tax (expense) benefit (16,000) 34,000   18,000        
Net earnings (loss) from discontinued operations 23,000 (47,000)   (24,000)        
Net earnings 24,163,000 4,349,000 16,088,000 42,006,000 36,909,000      
Banking
               
Business segments                
Loans and leases, net of unearned income 3,912,885,000   3,259,571,000 3,912,885,000 3,259,571,000      
Total allowance for loans and lease losses (76,496,000)   (95,878,000) (76,496,000) (95,878,000)      
Total loans and leases, net 3,836,389,000   3,163,693,000 3,836,389,000 3,163,693,000      
Goodwill 190,184,000   54,704,000 190,184,000 54,704,000      
Core deposit and customer relationship intangibles, net 16,604,000   13,194,000 16,604,000 13,194,000      
Total assets 6,100,587,000   5,080,308,000 6,100,587,000 5,080,308,000      
Total deposits 5,467,568,000   4,800,852,000 5,467,568,000 4,800,852,000      
Other interest expense (1,692,000) (2,080,000) (3,287,000) (6,422,000) (12,002,000)      
Net interest income 71,534,000 57,701,000 59,525,000 183,963,000 179,491,000      
Negative provision (provision) for credit losses 5,782,000 2,607,000 3,325,000 6,053,000 9,770,000      
Noninterest income (1,566,000) (415,000) 5,191,000 292,000 11,382,000      
Intangible asset amortization (1,354,000) (1,127,000) (1,544,000) (3,474,000) (4,855,000)      
Acquisition and integration costs (5,190,000) (17,997,000) (2,101,000) (23,879,000) (2,951,000)      
Debt termination expense         (24,195,000)      
Other noninterest expense (42,015,000) (37,557,000) (40,776,000) (114,418,000) (116,366,000)      
Total noninterest expense (48,559,000) (56,681,000) (44,421,000) (141,771,000) (148,367,000)      
Earnings from continuing operations before income taxes 27,191,000 3,212,000 23,620,000 48,537,000 52,276,000      
Income taxes (expense) benefit (9,996,000) (612,000) (9,491,000) (17,038,000) (20,412,000)      
Net earnings from continuing operations 17,195,000 2,600,000   31,499,000        
Earnings (loss) from discontinued operations before income taxes 39,000 (81,000)   (42,000)        
Income tax (expense) benefit (16,000) 34,000   18,000        
Net earnings (loss) from discontinued operations 23,000 (47,000)   (24,000)        
Net earnings 17,218,000 2,553,000 14,129,000 31,475,000 31,864,000      
Asset Financing
               
Business segments                
Loans and leases, net of unearned income 470,508,000   389,420,000 470,508,000 389,420,000      
Total allowance for loans and lease losses (7,290,000)   (3,968,000) (7,290,000) (3,968,000)      
Total loans and leases, net 463,218,000   385,452,000 463,218,000 385,452,000      
Goodwill 25,678,000   24,888,000 25,678,000 24,888,000      
Core deposit and customer relationship intangibles, net 2,074,000   2,705,000 2,074,000 2,705,000      
Total assets 507,339,000   440,690,000 507,339,000 440,690,000      
Other interest expense (108,000) (196,000) (215,000) (447,000) (658,000)      
Net interest income 11,824,000 11,654,000 12,096,000 35,226,000 30,262,000      
Negative provision (provision) for credit losses (1,615,000) (765,000) (1,184,000) (3,181,000) (1,284,000)      
Noninterest income 1,443,000 592,000 466,000 2,579,000 2,345,000      
Intangible asset amortization (158,000) (157,000) (134,000) (498,000) (295,000)      
Acquisition and integration costs         (46,000)      
Other noninterest expense (5,822,000) (5,980,000) (5,706,000) (17,855,000) (16,916,000)      
Total noninterest expense (5,980,000) (6,137,000) (5,840,000) (18,353,000) (17,257,000)      
Earnings from continuing operations before income taxes 5,672,000 5,344,000 5,538,000 16,271,000 14,066,000      
Income taxes (expense) benefit (2,378,000) (2,237,000) (2,291,000) (6,814,000) (5,941,000)      
Net earnings from continuing operations 3,294,000 3,107,000   9,457,000        
Net earnings 3,294,000 3,107,000 3,247,000 9,457,000 8,125,000      
Other
               
Business segments                
Total assets 8,929,000   17,504,000 8,929,000 17,504,000      
Total deposits (34,424,000)   (13,504,000) (34,424,000) (13,504,000)      
Other interest expense (1,069,000) (882,000) (850,000) (2,734,000) (2,889,000)      
Net interest income (1,069,000) (882,000) (850,000) (2,734,000) (2,889,000)      
Noninterest income 5,250,000 26,000 25,000 5,299,000 88,000      
Acquisition and integration costs (260,000)     (260,000)        
Debt termination expense         1,597,000      
Other noninterest expense (1,401,000) (1,398,000) (1,396,000) (4,215,000) (4,110,000)      
Total noninterest expense (1,661,000) (1,398,000) (1,396,000) (4,475,000) (2,513,000)      
Earnings from continuing operations before income taxes 2,520,000 (2,254,000) (2,221,000) (1,910,000) (5,314,000)      
Income taxes (expense) benefit 1,131,000 943,000 933,000 2,984,000 2,234,000      
Net earnings from continuing operations 3,651,000 (1,311,000)   1,074,000        
Net earnings 3,651,000 (1,311,000) (1,288,000) 1,074,000 (3,080,000)      
Operating segment
               
Business segments                
Interest income 85,158,000 71,631,000 75,123,000 226,058,000 222,413,000      
Operating segment | Banking
               
Business segments                
Interest income 72,873,000 59,321,000 62,358,000 189,101,000 189,886,000      
Operating segment | Asset Financing
               
Business segments                
Interest income 12,285,000 12,310,000 12,765,000 36,957,000 32,527,000      
Intersegment | Banking
               
Business segments                
Net interest income 353,000 460,000 454,000 1,284,000 1,607,000      
Intersegment | Asset Financing
               
Business segments                
Net interest income $ (353,000) $ (460,000) $ (454,000) $ (1,284,000) $ (1,607,000)