XML 45 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2013
ACQUISITIONS  
Schedule of balance sheets of the acquired entities presented at estimated fair value as of their respective acquisition dates
 
  Acquisition and Date Acquired  
 
  First
California
Financial
Group
  American
Perspective
Bank
  Celtic
Capital
Corporation
  Pacific
Western
Equipment
Finance
 
 
  May 31,
2013
  August 1,
2012
  April 3,
2012
  January 3,
2012
 
 
  (In thousands)
 

Assets Acquired:

                         

Cash and due from banks

  $ 6,124   $ 3,370   $ 3,435   $ 7,092  

Interest-earning deposits in financial institutions

    266,889     10,081          

Investment securities available-for-sale

    4,444     48,887          

FHLB stock

    9,518     1,412          

Loans and leases

    1,049,613     197,279     54,963     140,959  

Other real estate owned

    13,772     1,561          

Premises and equipment

    15,322              

FDIC loss sharing asset

    17,241              

Cash surrender value of life insurance

    13,265              

Goodwill

    136,189     15,047     6,645     19,033  

Core deposit and customer relationship intangibles

    7,927     1,924     1,300     1,700  

Other intangible assets

            670     1,420  

Leases in process

                19,162  

Other assets

    40,192     4,234     69     467  
                   

Total assets acquired

  $ 1,580,496   $ 283,795   $ 67,082   $ 189,833  
                   

Liabilities Assumed:

                         

Noninterest-bearing deposits

  $ 361,166   $ 40,673   $   $  

Interest-bearing deposits

    739,713     178,891          

Borrowings from parent

                128,677  

Other borrowings

        5,315     46,804     15,839  

Subordinated debentures

    24,061              

Discontinued operations

    184,619              

Accrued interest payable and other liabilities

    19,369     840     2,278     10,317  
                   

Total liabilities assumed

  $ 1,328,928   $ 225,719   $ 49,082   $ 154,833  
                   

Total consideration paid

  $ 251,568   $ 58,076   $ 18,000   $ 35,000  
                   

Summary of consideration:

                         

Cash paid

  $   $ 58,076   $ 18,000   $ 35,000  

PacWest common stock issued

    242,268              

Cancellation of FCAL common stock owned by

                         

PacWest (at acquisition date fair value)          

    9,300              
                   

Total

  $ 251,568   $ 58,076   $ 18,000   $ 35,000  
                   
Schedule of pro forma results of operations
 
   
  Nine Months Ended
September 30,
 
 
  Three Months
Ended
September 30,
2012
 
 
  2013   2012  
 
  (In thousands, except per share data)
 

Pro forma revenues (net interest income plus noninterest income)

  $ 95,441   $ 250,155   $ 278,182  

Pro forma net earnings from continuing operations

  $ 19,880   $ 49,692   $ 47,039  

Pro forma net earnings from continuing operations per share:

                   

Basic

  $ 0.44   $ 1.09   $ 1.04  

Diluted

  $ 0.44   $ 1.09   $ 1.04