XML 68 R73.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS SEGMENTS (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2012
Jun. 30, 2013
item
Jun. 30, 2012
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Business segments                
Number of reportable segments       3        
Loans and leases, net of unearned income $ 4,419,686,000   $ 3,484,703,000 $ 4,419,686,000 $ 3,484,703,000 $ 3,590,297,000    
Total allowance for loans and lease losses (90,643,000) (94,519,000) (103,524,000) (90,643,000) (103,524,000) (91,968,000) (110,577,000) (116,588,000)
Total loans and leases, net 4,329,043,000   3,381,179,000 4,329,043,000 3,381,179,000 3,498,329,000    
Goodwill 209,190,000   62,008,000 209,190,000 62,008,000 79,866,000    
Core deposit and customer relationship intangibles, net 20,190,000   16,943,000 20,190,000 16,943,000 14,723,000    
Total assets 6,709,102,000   5,321,622,000 6,709,102,000 5,321,622,000 5,463,658,000    
Total deposits 5,523,000,000   4,591,329,000 5,523,000,000 4,591,329,000 4,709,121,000    
Interest income 71,631,000 69,269,000 72,890,000 140,900,000 147,290,000      
Other interest expense (3,158,000) (3,576,000) (4,477,000) (6,734,000) (11,197,000)      
Net interest income 68,473,000 65,693,000 68,413,000 134,166,000 136,093,000      
Total (provision) negative provision for credit losses 1,842,000 (3,137,000) 271,000 (1,295,000) 6,345,000      
Noninterest income 203,000 2,840,000 4,871,000 3,043,000 8,133,000      
Intangible asset amortization (1,284,000) (1,176,000) (1,737,000) (2,460,000) (3,472,000)      
Debt termination expense         (22,598,000)      
Other noninterest expense (62,932,000) (43,007,000) (45,848,000) (105,939,000) (90,410,000)      
Total noninterest expense (64,216,000) (44,183,000) (47,585,000) (108,399,000) (116,480,000)      
Earnings from continuing operations before income taxes 6,302,000 21,213,000 25,970,000 27,515,000 34,091,000      
Income taxes (expense) benefit (1,906,000) (7,719,000) (10,413,000) (9,625,000) (13,270,000)      
Net earnings from continuing operations 4,396,000 13,494,000 15,557,000 17,890,000 20,821,000      
Loss from discontinued operations before income taxes (81,000)     (81,000)        
Income tax benefit 34,000     34,000        
Net loss from discontinued operations (47,000)     (47,000)        
Net earnings 4,349,000 13,494,000 15,557,000 17,843,000 20,821,000      
Banking
               
Business segments                
Loans and leases, net of unearned income 3,947,322,000   3,102,215,000 3,947,322,000 3,102,215,000      
Total allowance for loans and lease losses (84,917,000)   (100,759,000) (84,917,000) (100,759,000)      
Total loans and leases, net 3,862,405,000   3,001,456,000 3,862,405,000 3,001,456,000      
Goodwill 183,512,000   39,141,000 183,512,000 39,141,000      
Core deposit and customer relationship intangibles, net 17,958,000   14,104,000 17,958,000 14,104,000      
Total assets 6,189,202,000   4,876,271,000 6,189,202,000 4,876,271,000      
Total deposits 5,557,871,000   4,604,387,000 5,557,871,000 4,604,387,000      
Interest income 59,321,000 56,907,000 62,045,000 116,228,000 127,528,000      
Intersegment interest income (expense) 460,000 471,000 630,000 931,000 1,153,000      
Other interest expense (2,080,000) (2,650,000) (3,404,000) (4,730,000) (8,715,000)      
Net interest income 57,701,000 54,728,000 59,271,000 112,429,000 119,966,000      
Total (provision) negative provision for credit losses 2,607,000 (2,336,000) 371,000 271,000 6,445,000      
Noninterest income (415,000) 2,273,000 4,133,000 1,858,000 6,191,000      
Intangible asset amortization (1,127,000) (993,000) (1,603,000) (2,120,000) (3,311,000)      
Debt termination expense         (24,195,000)      
Other noninterest expense (55,554,000) (35,538,000) (38,088,000) (91,092,000) (76,440,000)      
Total noninterest expense (56,681,000) (36,531,000) (39,691,000) (93,212,000) (103,946,000)      
Earnings from continuing operations before income taxes 3,212,000 18,134,000 24,084,000 21,346,000 28,656,000      
Income taxes (expense) benefit (612,000) (6,430,000) (9,563,000) (7,042,000) (10,921,000)      
Net earnings from continuing operations 2,600,000     14,304,000        
Loss from discontinued operations before income taxes (81,000)     (81,000)        
Income tax benefit 34,000     34,000        
Net loss from discontinued operations (47,000)     (47,000)        
Net earnings 2,553,000 11,704,000 14,521,000 14,257,000 17,735,000      
Asset Financing
               
Business segments                
Loans and leases, net of unearned income 472,364,000   382,488,000 472,364,000 382,488,000      
Total allowance for loans and lease losses (5,726,000)   (2,765,000) (5,726,000) (2,765,000)      
Total loans and leases, net 466,638,000   379,723,000 466,638,000 379,723,000      
Goodwill 25,678,000   22,867,000 25,678,000 22,867,000      
Core deposit and customer relationship intangibles, net 2,232,000   2,839,000 2,232,000 2,839,000      
Total assets 510,630,000   428,899,000 510,630,000 428,899,000      
Interest income 12,310,000 12,362,000 10,845,000 24,672,000 19,762,000      
Intersegment interest income (expense) (460,000) (471,000) (630,000) (931,000) (1,153,000)      
Other interest expense (196,000) (143,000) (225,000) (339,000) (443,000)      
Net interest income 11,654,000 11,748,000 9,990,000 23,402,000 18,166,000      
Total (provision) negative provision for credit losses (765,000) (801,000) (100,000) (1,566,000) (100,000)      
Noninterest income 592,000 544,000 713,000 1,136,000 1,879,000      
Intangible asset amortization (157,000) (183,000) (134,000) (340,000) (161,000)      
Other noninterest expense (5,980,000) (6,053,000) (6,444,000) (12,033,000) (11,256,000)      
Total noninterest expense (6,137,000) (6,236,000) (6,578,000) (12,373,000) (11,417,000)      
Earnings from continuing operations before income taxes 5,344,000 5,255,000 4,025,000 10,599,000 8,528,000      
Income taxes (expense) benefit (2,237,000) (2,199,000) (1,750,000) (4,436,000) (3,650,000)      
Net earnings from continuing operations 3,107,000     6,163,000        
Net earnings 3,107,000 3,056,000 2,275,000 6,163,000 4,878,000      
Other
               
Business segments                
Total assets 9,270,000   16,452,000 9,270,000 16,452,000      
Total deposits (34,871,000)   (13,058,000) (34,871,000) (13,058,000)      
Other interest expense (882,000) (783,000) (848,000) (1,665,000) (2,039,000)      
Net interest income (882,000) (783,000) (848,000) (1,665,000) (2,039,000)      
Noninterest income 26,000 23,000 25,000 49,000 63,000      
Debt termination expense         1,597,000      
Other noninterest expense (1,398,000) (1,416,000) (1,316,000) (2,814,000) (2,714,000)      
Total noninterest expense (1,398,000) (1,416,000) (1,316,000) (2,814,000) (1,117,000)      
Earnings from continuing operations before income taxes (2,254,000) (2,176,000) (2,139,000) (4,430,000) (3,093,000)      
Income taxes (expense) benefit 943,000 910,000 900,000 1,853,000 1,301,000      
Net earnings from continuing operations (1,311,000)     (2,577,000)        
Net earnings $ (1,311,000) $ (1,266,000) $ (1,239,000) $ (2,577,000) $ (1,792,000)