XML 69 R66.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS SEGMENTS (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
item
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Business segments        
Number of reportable segments 3      
Non-covered loans, net of unearned income $ 2,956,897 $ 3,046,970 $ 2,865,283  
Allowance for loan losses (65,216) (65,899) (74,767) (85,313)
Non-covered loans and leases, net 2,891,681 2,981,071 2,790,516  
Covered loans, net 483,063 517,258 660,297  
Total loans and leases, net 3,374,744 3,498,329 3,450,813  
Goodwill 79,673 79,866 56,144  
Core deposit and customer relationship intangibles, net 13,547 14,723 17,380  
Total assets 5,299,905 5,463,658 5,448,108  
Total deposits 4,553,230 4,709,121 4,556,670  
Interest income 69,269 73,702 74,400  
Other interest expense (3,576) (4,099) (6,720)  
Net interest income 65,693 69,603 67,680  
(Provision) negative provision for credit losses:        
Non-covered loans and leases     10,000  
Covered loans (3,137) 4,333 (3,926)  
Total (provision) negative provision for credit losses (3,137) 4,333 6,074  
Noninterest income 2,840 2,057 3,262  
Intangible asset amortization (1,176) (1,176) (1,735)  
Debt termination expense     (22,598)  
Other noninterest expense (43,007) (42,349) (44,562)  
Total noninterest expense (44,183) (43,525) (68,895)  
Earnings before income taxes 21,213 32,468 8,121  
Income taxes (expense) benefit (7,719) (12,576) (2,857)  
Net earnings 13,494 19,892 5,264  
Banking
       
Business segments        
Non-covered loans, net of unearned income 2,492,159   2,563,893  
Allowance for loan losses (60,079)   (72,062)  
Non-covered loans and leases, net 2,432,080   2,491,831  
Covered loans, net 483,063   660,297  
Total loans and leases, net 2,915,143   3,152,128  
Goodwill 53,995   39,140  
Core deposit and customer relationship intangibles, net 11,159   15,707  
Total assets 4,773,916   5,087,364  
Total deposits 4,580,514   4,569,708  
Interest income 56,907 61,834 65,483  
Intersegment interest income (expense) 471 448 523  
Other interest expense (2,650) (3,041) (5,311)  
Net interest income 54,728 59,241 60,695  
(Provision) negative provision for credit losses:        
Non-covered loans and leases 801 482 10,000  
Covered loans (3,137) 4,333 (3,926)  
Total (provision) negative provision for credit losses (2,336) 4,815 6,074  
Noninterest income 2,273 359 2,058  
Intangible asset amortization (993) (1,043) (1,708)  
Debt termination expense     (24,195)  
Other noninterest expense (35,538) (34,343) (38,352)  
Total noninterest expense (36,531) (35,386) (64,255)  
Earnings before income taxes 18,134 29,029 4,572  
Income taxes (expense) benefit (6,430) (11,130) (1,358)  
Net earnings 11,704 17,899 3,214  
Asset Financing
       
Business segments        
Non-covered loans, net of unearned income 464,738   301,390  
Allowance for loan losses (5,137)   (2,705)  
Non-covered loans and leases, net 459,601   298,685  
Total loans and leases, net 459,601   298,685  
Goodwill 25,678   17,004  
Core deposit and customer relationship intangibles, net 2,388   1,673  
Total assets 504,554   342,743  
Interest income 12,362 11,868 8,917  
Intersegment interest income (expense) (471) (448) (523)  
Other interest expense (143) (226) (218)  
Net interest income 11,748 11,194 8,176  
(Provision) negative provision for credit losses:        
Non-covered loans and leases (801) (482)    
Total (provision) negative provision for credit losses (801) (482)    
Noninterest income 544 1,672 1,166  
Intangible asset amortization (183) (133) (27)  
Other noninterest expense (6,053) (6,540) (4,812)  
Total noninterest expense (6,236) (6,673) (4,839)  
Earnings before income taxes 5,255 5,711 4,503  
Income taxes (expense) benefit (2,199) (2,386) (1,900)  
Net earnings 3,056 3,325 2,603  
Other
       
Business segments        
Total assets 21,435   18,001  
Total deposits (27,284)   (13,038)  
Other interest expense (783) (832) (1,191)  
Net interest income (783) (832) (1,191)  
(Provision) negative provision for credit losses:        
Noninterest income 23 26 38  
Debt termination expense     1,597  
Other noninterest expense (1,416) (1,466) (1,398)  
Total noninterest expense (1,416) (1,466) 199  
Earnings before income taxes (2,176) (2,272) (954)  
Income taxes (expense) benefit 910 940 401  
Net earnings $ (1,266) $ (1,332) $ (553)