XML 71 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2013
FAIR VALUE MEASUREMENTS  
Schedule of information on the assets measured and recorded at fair value on a recurring basis

The following table presents information about quantitative inputs and assumptions used to evaluate the fair values provided by our third party pricing service for our Level 3 covered private label CMOs measured at fair value on a recurring basis as of March 31, 2013:

Unobservable Inputs
  Range of Inputs   Weighted Average Input  

Voluntary annual prepayment speeds

  0.13% - 33.9%     9.4 %

Annual default rates

  0% - 15.1%     3.2 %

Loss severity rates

  0% - 65.9%     40.4 %

Discount rates

  0% - 12.9%     5.1 %
Fair value measurements  
Summary of activity for assets measured at fair value on a recurring basis that are categorized as Level 3

 

 
  Covered
Private
Label CMOs
(Level 3)
 
 
  (In thousands)
 

Balance, December 31, 2012

  $ 44,684  

Total realized in earnings

    402  

Total unrealized gain in comprehensive income

    246  

Net settlements

    (1,547 )
       

Balance, March 31, 2013

  $ 43,785  
       
Schedule of assets measured at fair value on a non-recurring basis

 

 
  Fair Value Measurement as of
March 31, 2013
  Gain (Loss)
Three Months
Ended
March 31,
2013
 
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Measured on a Non-Recurring Basis:

                               

Non-covered impaired loans

  $ 80,980   $   $ 6,226   $ 74,754   $ (1,345 )

Covered other real estate owned

    3,789         3,744     45     (1,093 )

SBA loan servicing asset

    956             956     12  
                       

 

  $ 85,725   $   $ 9,970   $ 75,755   $ (2,426 )
                       
Summary of carrying values and estimated fair values of certain financial instruments

 

 
  March 31, 2013  
 
   
  Estimated Fair Value  
 
  Carrying or
Contract
Amount
 
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Financial Assets:

                               

Cash and due from banks

  $ 90,659   $ 90,659   $ 90,659   $   $  

Interest-earning deposits in financial institutions

    41,019     41,019     41,019          

Securities available-for-sale

    1,362,777     1,362,777     9,856     1,309,136     43,785  

Investment in FHLB stock

    33,400     33,400         33,400      

Loans and leases, net

    3,374,744     3,415,761         6,226     3,409,535  

SBA loan servicing asset

    956     956             956  

Financial Liabilities:

                               

Deposits:

                               

Demand, money market, interest checking and savings deposits

    3,796,438     3,796,438         3,796,438      

Time deposits

    756,792     758,995         758,995      

Borrowings

    11,196     11,196         11,196      

Subordinated debentures

    108,250     108,186         108,186      

 
  December 31, 2012  
 
   
  Estimated Fair Value  
 
  Carrying or
Contract
Amount
 
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Financial Assets:

                               

Cash and due from banks

  $ 89,011   $ 89,011   $ 89,011   $   $  

Interest-earning deposits in financial institutions

    75,393     75,393     75,393          

Securities available-for-sale

    1,355,385     1,355,385     8,985     1,301,716     44,684  

Investment in FHLB stock

    37,126     37,126         37,126      

Loans and leases, net

    3,498,329     3,551,674         4,975     3,546,699  

SBA loan servicing asset

    1,000     1,000             1,000  

Financial Liabilities:

                               

Deposits:

                               

Demand, money market, interest checking and savings deposits

    3,888,794     3,888,794         3,888,794      

Time deposits

    820,327     823,912         823,912      

Borrowings

    12,591     12,611         12,611      

Subordinated debentures

    108,250     108,186         108,186      
Recurring basis
 
Fair value measurements  
Schedule of information about quantitative unobservable inputs, assumptions and valuation methodology used to evaluate the fair values

The following table presents information about quantitative inputs and assumptions used to evaluate the fair values provided by our third party pricing service for our Level 3 covered private label CMOs measured at fair value on a recurring basis as of March 31, 2013:

Unobservable Inputs
  Range of Inputs   Weighted Average Input  

Voluntary annual prepayment speeds

  0.13% - 33.9%     9.4 %

Annual default rates

  0% - 15.1%     3.2 %

Loss severity rates

  0% - 65.9%     40.4 %

Discount rates

  0% - 12.9%     5.1 %
Nonrecurring basis
 
Fair value measurements  
Schedule of information about quantitative unobservable inputs, assumptions and valuation methodology used to evaluate the fair values

The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a nonrecurring basis as of March 31, 2013:

Asset
  Fair Value
(in 000's)
  Valuation
Methodology
  Unobservable
Inputs
  Range   Weighted
Average
 

Impaired loans(1)

  $ 71,991   Discounted cash flow   Discount rates   4.06% - 8.81%     6.63 %

  $ 1,311   Appraisals   Discount   3% - 100%     42 %

OREO(2)

 
$

45
 

Appraisals

 

Discount, including 8% for selling costs

 

18%

   
18

%

SBA loan servicing asset

 
$

956
 

Discounted cash flow

 

Prepayment speeds

 

3.40% - 16.34%

   
(3)

            Discount rates   9.66% - 12.67%       (3)

(1)
Excludes $1.5 million of impaired loans with balances of $250,000 or less.

(2)
As of March 31, 2013, there was one OREO measured at Level 3.

(3)
Not readily available.