XML 60 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
GOODWILL AND OTHER INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2013
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 3—GOODWILL AND OTHER INTANGIBLE ASSETS

        Goodwill arises from the acquisition method of accounting for business combinations and represents the excess of the purchase price over the fair value of the net assets and other identifiable intangible assets acquired. Goodwill and other intangible assets deemed to have indefinite lives generated from purchase business combinations are not subject to amortization and are instead tested for impairment no less than annually. Impairment exists when the carrying value of goodwill exceeds its implied fair value. An impairment loss would be recognized in an amount equal to that excess and would be included in noninterest expense in the condensed consolidated statement of earnings.

        The following table presents the changes in the carrying amount of goodwill for the period indicated:

 
  Goodwill  
 
  (In thousands)
 

Balance, December 31, 2012

  $ 79,866  

Adjustment to APB goodwill

    (193 )
       

Balance, March 31, 2013

  $ 79,673  
       

        Our intangible assets with definite lives are core deposit intangibles, or CDI, and customer relationship intangibles, or CRI. These intangible assets are amortized over their respective estimated useful lives to their estimated residual values and reviewed for impairment at least quarterly. The amortization expense represents the estimated decline in the value of the underlying deposits or loan customers acquired. The weighted average amortization period remaining for our CDI and CRI is 2.4 years. The aggregate amortization expense related to the intangible assets is expected to be $4.5 million for 2013. The estimated aggregate amortization expense related to these intangible assets for each of the next five years is $3.8 million for 2014, $3.5 million for 2015, $1.8 million for 2016, $587,000 for 2017, and $359,000 for 2018.

        The following table presents the changes in CDI and CRI and the related accumulated amortization for the periods indicated:

 
  Three Months Ended  
 
  March 31,
2013
  December 31,
2012
  March 31,
2012
 
 
  (In thousands)
 

Gross Amount of CDI and CRI:

                   

Balance, beginning of period

  $ 45,412   $ 45,412   $ 67,100  

Additions

            1,700  

Fully amortized portion

            (7,828 )
               

Balance, end of period

    45,412     45,412     60,972  
               

Accumulated Amortization:

                   

Balance, beginning of period

    (30,689 )   (29,513 )   (49,685 )

Amortization

    (1,176 )   (1,176 )   (1,735 )

Fully amortized portion

            7,828  

Balance, end of period

    (31,865 )   (30,689 )   (43,592 )
               

Net CDI and CRI, end of period

  $ 13,547   $ 14,723   $ 17,380