XML 36 R97.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS SEGMENTS (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 29, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
item
Dec. 31, 2011
Dec. 31, 2010
Business segments                      
Number of reportable segments                 3    
Non-covered loans, net of unearned income $ 3,046,970,000       $ 2,807,713,000       $ 3,046,970,000 $ 2,807,713,000  
Allowance for loan losses (65,899,000)       (85,313,000)       (65,899,000) (85,313,000) (98,653,000)
Non-covered loans and leases, net 2,981,071,000       2,722,400,000       2,981,071,000 2,722,400,000  
Covered loans, net 517,258,000       703,023,000       517,258,000 703,023,000  
Total loans and leases, net 3,498,329,000       3,425,423,000       3,498,329,000 3,425,423,000  
Goodwill and other intangibles 94,589,000       56,556,000       94,589,000 56,556,000  
Total assets 5,463,658,000       5,528,237,000       5,463,658,000 5,528,237,000  
Total deposits 4,709,121,000       4,577,453,000       4,709,121,000 4,577,453,000  
Amount of tradenames and favorable lease rights intangibles included in other assets 2,200,000       1,500,000       2,200,000 1,500,000  
Interest income 73,702,000 75,123,000 72,890,000 74,400,000 70,913,000 72,518,000 77,196,000 74,657,000 296,115,000 295,284,000 290,284,000
Other interest expense (4,099,000) (4,352,000) (4,477,000) (6,720,000) (7,140,000) (8,077,000) (8,507,000) (8,919,000) (19,648,000) (32,643,000) (40,957,000)
Net interest income 69,603,000 70,771,000 68,413,000 67,680,000 63,773,000 64,441,000 68,689,000 65,738,000 276,467,000 262,641,000 249,327,000
Negative provision (provision) for credit losses 4,333,000 2,141,000 271,000 6,074,000 (4,122,000) (348,000) (11,390,000) (10,710,000) 12,819,000 (26,570,000) (212,492,000)
Noninterest income 2,057,000 5,682,000 4,871,000 3,262,000 8,254,000 7,143,000 11,240,000 4,789,000 15,872,000 31,426,000 43,238,000
Intangible asset amortization                 (6,326,000) (8,428,000) (9,642,000)
Debt termination expense       (22,598,000)         (22,598,000)   (2,660,000)
Other noninterest expense                 (182,738,000) (171,565,000) (176,501,000)
Total noninterest expense (43,525,000) (51,657,000) (47,585,000) (68,895,000) (43,469,000) (48,587,000) (46,538,000) (41,399,000) (211,662,000) (179,993,000) (188,803,000)
Earnings (loss) before income taxes 32,468,000 26,937,000 25,970,000 8,121,000 24,436,000 22,649,000 22,001,000 18,418,000 93,496,000 87,504,000 (108,730,000)
Income Tax Expense (Benefit) (12,576,000) (10,849,000) (10,413,000) (2,857,000) (10,553,000) (9,345,000) (9,160,000) (7,742,000) (36,695,000) (36,800,000) 46,714,000
NET EARNINGS (LOSS) 19,892,000 16,088,000 15,557,000 5,264,000 13,883,000 13,304,000 12,841,000 10,676,000 56,801,000 50,704,000 (62,016,000)
Banking
                     
Business segments                      
Non-covered loans, net of unearned income 2,631,838,000       2,658,477,000       2,631,838,000 2,658,477,000  
Allowance for loan losses (61,469,000)       (82,628,000)       (61,469,000) (82,628,000)  
Non-covered loans and leases, net 2,570,369,000       2,575,849,000       2,570,369,000 2,575,849,000  
Covered loans, net 517,258,000       703,023,000       517,258,000 703,023,000  
Total loans and leases, net 3,087,627,000       3,278,872,000       3,087,627,000 3,278,872,000  
Goodwill and other intangibles 66,339,000       56,556,000       66,339,000 56,556,000  
Total assets 4,991,927,000       5,359,794,000       4,991,927,000 5,359,794,000  
Total deposits 4,737,593,000       4,613,353,000       4,737,593,000 4,613,353,000  
Interest income                 251,720,000 276,734,000 272,411,000
Intersegment interest expense                 2,055,000 1,226,000 1,284,000
Other interest expense                 (15,043,000) (27,720,000) (35,363,000)
Net interest income                 238,732,000 250,240,000 238,332,000
Negative provision (provision) for credit losses                 14,585,000 (26,520,000) (211,922,000)
Noninterest income                 11,741,000 30,609,000 42,522,000
Intangible asset amortization                 (5,898,000) (8,264,000) (9,264,000)
Debt termination expense                 (24,195,000)   (2,660,000)
Other noninterest expense                 (153,660,000) (152,464,000) (155,997,000)
Total noninterest expense                 (183,753,000) (160,728,000) (167,921,000)
Earnings (loss) before income taxes                 81,305,000 93,601,000 (98,989,000)
Income Tax Expense (Benefit)                 (31,542,000) (39,554,000) 42,621,000
NET EARNINGS (LOSS)                 49,763,000 54,047,000 (56,368,000)
Asset Financing
                     
Business segments                      
Non-covered loans, net of unearned income 415,132,000       149,236,000       415,132,000 149,236,000  
Allowance for loan losses (4,430,000)       (2,685,000)       (4,430,000) (2,685,000)  
Non-covered loans and leases, net 410,702,000       146,551,000       410,702,000 146,551,000  
Total loans and leases, net 410,702,000       146,551,000       410,702,000 146,551,000  
Goodwill and other intangibles 28,250,000               28,250,000    
Total assets 451,557,000       152,231,000       451,557,000 152,231,000  
Interest income                 44,395,000 18,550,000 17,873,000
Intersegment interest expense                 (2,055,000) (1,226,000) (1,284,000)
Other interest expense                 (884,000)    
Net interest income                 41,456,000 17,324,000 16,589,000
Negative provision (provision) for credit losses                 (1,766,000) (50,000) (570,000)
Noninterest income                 4,017,000 660,000 542,000
Intangible asset amortization                 (428,000) (164,000) (378,000)
Other noninterest expense                 (23,502,000) (10,846,000) (10,839,000)
Total noninterest expense                 (23,930,000) (11,010,000) (11,217,000)
Earnings (loss) before income taxes                 19,777,000 6,924,000 5,344,000
Income Tax Expense (Benefit)                 (8,327,000) (2,917,000) (2,263,000)
NET EARNINGS (LOSS)                 11,450,000 4,007,000 3,081,000
Other
                     
Business segments                      
Total assets 20,174,000       16,212,000       20,174,000 16,212,000  
Total deposits (28,472,000)       (35,900,000)       (28,472,000) (35,900,000)  
Other interest expense                 (3,721,000) (4,923,000) (5,594,000)
Net interest income                 (3,721,000) (4,923,000) (5,594,000)
Noninterest income                 114,000 157,000 174,000
Debt termination expense                 1,597,000    
Other noninterest expense                 (5,576,000) (8,255,000) (9,665,000)
Total noninterest expense                 (3,979,000) (8,255,000) (9,665,000)
Earnings (loss) before income taxes                 (7,586,000) (13,021,000) (15,085,000)
Income Tax Expense (Benefit)                 3,174,000 5,671,000 6,356,000
NET EARNINGS (LOSS)                 $ (4,412,000) $ (7,350,000) $ (8,729,000)