XML 33 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2012
BUSINESS SEGMENTS  
Schedule of information regarding business segments

 

 

 
  December 31, 2012  
 
  Banking   Asset
Financing
  Other   Consolidated
Company
 
 
  (In thousands)
 

Non-covered loans and leases, net of unearned income

  $ 2,631,838   $ 415,132   $   $ 3,046,970  

Allowance for loan and lease losses

    (61,469 )   (4,430 )       (65,899 )
                   

Non-covered loans and leases, net

    2,570,369     410,702         2,981,071  

Covered loans, net

    517,258             517,258  
                   

Total loans and leases, net

  $ 3,087,627   $ 410,702   $   $ 3,498,329  
                   

Goodwill and other intangibles(1)

  $ 66,339   $ 28,250   $   $ 94,589  

Total assets

    4,991,927     451,557     20,174     5,463,658  

Total deposits(2)

    4,737,593         (28,472 )   4,709,121  

(1)
Other intangibles include only core deposit and customer relationship intangibles. Non-compete agreements, tradenames, and favorable lease rights intangibles of $2.2 million are included in other assets on the consolidated balance sheets.

(2)
The negative balance in the "Other" segment represents the elimination of holding company cash held at the Bank.

 
  December 31, 2011  
 
  Banking   Asset
Financing
  Other   Consolidated
Company
 
 
  (In thousands)
 

Non-covered loans, net of unearned income

  $ 2,658,477   $ 149,236   $   $ 2,807,713  

Allowance for loan losses

    (82,628 )   (2,685 )       (85,313 )
                   

Non-covered loans, net

    2,575,849     146,551         2,722,400  

Covered loans, net

    703,023             703,023  
                   

Total loans, net

  $ 3,278,872   $ 146,551   $   $ 3,425,423  
                   

Goodwill and other intangibles(1)

  $ 56,556   $   $   $ 56,556  

Total assets

    5,359,794     152,231     16,212     5,528,237  

Total deposits(2)

    4,613,353         (35,900 )   4,577,453  

(1)
Other intangibles include only core deposit and customer relationship intangibles. Tradenames and favorable lease rights intangibles of $1.5 million are included in other assets on the consolidated balance sheets.

(2)
The negative balance in the "Other" segment represents the elimination of holding company cash held at the Bank.

 
  Year Ended Ended December 31, 2012  
 
  Banking   Asset
Financing
  Other   Consolidated
Company
 
 
  (In thousands)
 

Interest income

  $ 251,720   $ 44,395   $   $ 296,115  

Intersegment interest expense

    2,055     (2,055 )        

Other interest expense

    (15,043 )   (884 )   (3,721 )   (19,648 )
                   

Net interest income

    238,732     41,456     (3,721 )   276,467  
                   

Negative provision (provision) for credit losses

    14,585     (1,766 )       12,819  
                   

Noninterest income

    11,741     4,017     114     15,872  
                   

Intangible asset amortization

    (5,898 )   (428 )       (6,326 )

Debt termination expense

    (24,195 )       1,597     (22,598 )

Other noninterest expense

    (153,660 )   (23,502 )   (5,576 )   (182,738 )
                   

Total noninterest expense

    (183,753 )   (23,930 )   (3,979 )   (211,662 )
                   

Earnings (loss) before income taxes

    81,305     19,777     (7,586 )   93,496  

Income taxes

    (31,542 )   (8,327 )   3,174     (36,695 )
                   

Net earnings (loss)

  $ 49,763   $ 11,450   $ (4,412 ) $ 56,801  
                   

 

 
  Year Ended Ended December 31, 2011  
 
  Banking   Asset
Financing
  Other   Consolidated
Company
 
 
  (In thousands)
 

Interest income

  $ 276,734   $ 18,550   $   $ 295,284  

Intersegment interest expense

    1,226     (1,226 )        

Other interest expense

    (27,720 )       (4,923 )   (32,643 )
                   

Net interest income

    250,240     17,324     (4,923 )   262,641  
                   

Provision for credit losses

    (26,520 )   (50 )       (26,570 )
                   

Noninterest income

    30,609     660     157     31,426  
                   

Intangible asset amortization

    (8,264 )   (164 )       (8,428 )

Other noninterest expense

    (152,464 )   (10,846 )   (8,255 )   (171,565 )
                   

Total noninterest expense

    (160,728 )   (11,010 )   (8,255 )   (179,993 )
                   

Earnings (loss) before income taxes

    93,601     6,924     (13,021 )   87,504  

Income taxes

    (39,554 )   (2,917 )   5,671     (36,800 )
                   

Net earnings (loss)

  $ 54,047   $ 4,007   $ (7,350 ) $ 50,704  
                   

 

 
  Year Ended Ended December 31, 2010  
 
  Banking   Asset
Financing
  Other   Consolidated
Company
 
 
  (In thousands)
 

Interest income

  $ 272,411   $ 17,873   $   $ 290,284  

Intersegment interest expense

    1,284     (1,284 )        

Other interest expense

    (35,363 )       (5,594 )   (40,957 )
                   

Net interest income

    238,332     16,589     (5,594 )   249,327  
                   

Provision for credit losses

    (211,922 )   (570 )       (212,492 )
                   

Noninterest income

    42,522     542     174     43,238  
                   

Intangible asset amortization

    (9,264 )   (378 )       (9,642 )

Debt termination expense

    (2,660 )           (2,660 )

Other noninterest expense

    (155,997 )   (10,839 )   (9,665 )   (176,501 )
                   

Total noninterest expense

    (167,921 )   (11,217 )   (9,665 )   (188,803 )
                   

Earnings (loss) before income taxes

    (98,989 )   5,344     (15,085 )   (108,730 )

Income taxes

    42,621     (2,263 )   6,356     46,714  
                   

Net earnings (loss)

  $ (56,368 ) $ 3,081   $ (8,729 ) $ (62,016 )