XML 60 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2012
FAIR VALUE MEASUREMENTS  
Schedule of information on the assets measured and recorded at fair value on a recurring basis

 

 

 
  Fair Value Measurement as of December 31, 2012  
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Measured on a Recurring Basis:

                         

Securities available-for-sale:

                         

Government agency and government-sponsored enterprise residential mortgage-backed securities

  $ 909,536   $   $ 909,536   $  

Covered private label CMOs

    44,684             44,684  

Municipal securities

    348,041         348,041      

Corporate debt securities

    42,365         42,365      

Other securities

    10,759     8,985     1,774      
                   

 

  $ 1,355,385   $ 8,985   $ 1,301,716   $ 44,684  
                   

 

 
  Fair Value Measurement as of December 31, 2011  
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Measured on a Recurring Basis:

                         

Securities available-for-sale:

                         

Government agency and government-sponsored enterprise residential mortgage-backed securities

  $ 1,124,534   $   $ 1,124,534   $  

Covered private label CMOs

    45,149             45,149  

Municipal securities

    126,797         126,797      

Corporate debt securities

    25,128         25,128      

Other securities

    4,750     2,976     1,774      
                   

 

  $ 1,326,358   $ 2,976   $ 1,278,233   $ 45,149  
                   
Fair value measurements  
Summary of activity for assets measured at fair value on a recurring basis that are categorized as Level 3

 

 

 
  Year Ended December 31,  
 
  2012   2011   2010  
 
  (In thousands)
 

Covered private label CMOs, beginning of year

  $ 45,149   $ 50,437   $ 52,125  

Total realized in earnings(1)

    340     2,097     1,058  

Total unrealized gain (loss) in comprehensive income

    4,883     (846 )   5,411  

Net settlements

    (5,688 )   (6,539 )   (8,157 )
               

Covered private label CMOs, end of year

  $ 44,684   $ 45,149   $ 50,437  
               

(1)
Includes other-than-temporary impairment loss of $1.1 million for 2012, none for 2011, and $874,000 for 2010.
Schedule of assets measured at fair value on a non-recurring basis

 

 

 
  Fair Value Measurement as of December 31, 2012  
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Measured on a Non-Recurring Basis:

                         

Non-covered impaired loans

  $ 102,207   $   $ 4,975   $ 97,232  

Non-covered other real estate owned

    7,945             7,945  

Covered other real estate owned

    4,893         2,599     2,294  

SBA loan servicing asset

    1,000             1,000  
                   

 

  $ 116,045   $   $ 7,574   $ 108,471  
                   

 

 
  Fair Value Measurement as of December 31, 2011  
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Measured on a Non-Recurring Basis:

                         

Non-covered impaired loans

  $ 114,353   $   $ 13,803   $ 100,550  

Non-covered other real estate owned

    44,106         3,679     40,427  

Covered other real estate owned

    29,490         24,729     4,761  

SBA loan servicing asset

    1,254             1,254  
                   

 

  $ 189,203   $   $ 42,211   $ 146,992  
                   
Schedule of gains and (losses) on assets measured at fair value on a non-recurring basis

 

 

 
  Year Ended December 31,  
 
  2012   2011   2010  
 
  (In thousands)
 

Gain (Loss) on Assets Measured on a Non-Recurring Basis:

                   

Non-covered impaired loans

  $ (5,582 ) $ (22,796 ) $ (30,639 )

Non-covered other real estate owned

    (2,824 )   (4,381 )   (8,915 )

Covered other real estate owned

    (1,096 )   (9,275 )   (3,982 )

SBA loan servicing asset

    4     2     204  
               

Total net loss

  $ (9,498 ) $ (36,450 ) $ (43,332 )
               
Summary of carrying values and estimated fair values of certain financial instruments

 

 

 
  December 31, 2012  
 
   
  Estimated Fair Value  
 
  Carrying or
Contract
Amount
 
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Financial Assets:

                               

Cash and due from banks

  $ 89,011   $ 89,011   $ 89,011   $   $  

Interest-earning deposits in financial institutions

    75,393     75,393     75,393          

Securities available-for-sale

    1,355,385     1,355,385     8,985     1,301,716     44,684  

Investment in FHLB stock

    37,126     37,126         37,126      

Loans and leases, net

    3,498,329     3,551,674         4,975     3,546,699  

SBA loan servicing asset

    1,000     1,000             1,000  

Financial Liabilities:

                               

Deposits

                               

Demand, money market and savings deposits

    3,888,794     3,888,794         3,888,794      

Time deposits

    820,327     823,912         823,912      

Borrowings

    12,591     12,611         12,611      

Subordinated debentures

    108,250     108,186         108,186      

 

 
  December 31, 2011  
 
   
  Estimated Fair Value  
 
  Carrying or
Contract
Amount
 
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Financial Assets:

                               

Cash and due from banks

  $ 92,342   $ 92,342   $ 92,342   $   $  

Interest-earning deposits in financial institutions

    203,275     203,275     203,275          

Securities available-for-sale

    1,326,358     1,326,358     2,976     1,278,233     45,149  

Investment in FHLB stock

    46,106     46,106         46,106      

Loans and leases, net

    3,425,423     3,469,754         13,803     3,455,951  

SBA loan servicing asset

    1,613     1,613             1,613  

Financial Liabilities:

                               

Deposits:

                               

Demand, money market and savings deposits

    3,609,559     3,609,559         3,609,559      

Time deposits

    967,894     977,589         977,589      

Borrowings

    225,000     249,000         249,000      

Subordinated debentures

    129,271     135,532         135,532      
Recurring basis
 
Fair value measurements  
Schedule of information about quantitative unobservable inputs, assumptions and valuation methodology used to evaluate the fair values

The following table presents information about quantitative inputs and assumptions used to evaluate the fair values provided by our third party pricing service for our Level 3 covered private label CMOs measured at fair value on a recurring basis as of December 31, 2012:

Unobservable Inputs
  Range
of
Inputs
  Weighted
Average
Input
 

Covered Private Label CMO's:

           

Voluntary prepayment speeds

     0% - 33.7%     10.1 %

Monthly default rates

     0% - 14.2%     3.7 %

Loss severity rates

     0% - 65.5%     39.7 %

Discount rates

  0.8% - 17.7%     5.0 %
Nonrecurring basis
 
Fair value measurements  
Schedule of information about quantitative unobservable inputs, assumptions and valuation methodology used to evaluate the fair values

The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a nonrecurring basis as of December 31, 2012:

Asset
  Fair Value   Valuation
Methodology
  Unobservable
Inputs
  Range   Weighted
Average
 
 
  (in 000's)
   
   
   
   
 

Impaired loans(1)

  $ 94,038   Discounted cash flow   Discount rates   4.00% - 8.75%     7.69 %

 

  $ 1,184   Appraisals   Discount   4% - 100%     30 %

OREO

 
$

10,239
 

Appraisals

 

Discount, including 8% for selling costs

 

5% - 29%

   
8

%

SBA loan servicing asset

 
$

1,000
 

Discounted cash flow

 

Prepayment speeds

 

3.69% - 17.04%

   
(2)

 

            Discount rates   9.68% - 12.58%       (2)

(1)
Excludes $2.0 million of impaired loans with balances of $250,000 or less.

(2)
Not readily available.