XML 117 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS AND LEASES (Tables)
12 Months Ended
Dec. 31, 2012
LOANS AND LEASES  
Schedule of composition of non-covered loans and leases

 

 

 
  December 31,  
 
  2012   2011  
 
  (In thousands)
 

Real estate mortgage

  $ 1,917,670   $ 1,982,464  

Real estate construction

    129,959     113,059  

Commercial

    787,775     671,939  

Leases

    174,373      

Consumer

    22,487     23,711  

Foreign

    17,241     20,932  
           

Total gross non-covered loans and leases

    3,049,505     2,812,105  

Less:

             

Unearned income

    (2,535 )   (4,392 )

Allowance for loan and lease losses

    (65,899 )   (85,313 )
           

Total net non-covered loans and leases

  $ 2,981,071   $ 2,722,400  
           
Summary of activity in the allowance for credit losses on non-covered loans and leases

 

 

 
  Components    
 
 
  Total
Allowance
for
Credit
Losses
 
 
  Allowance
for Loan
and Lease
Losses
  Reserve for
Unfunded
Loan
Commitments
 
 
  (In thousands)
 

Balance, December 31, 2009

  $ 118,717   $ 5,561   $ 124,278  

Charge-offs(1)

    (203,222 )       (203,222 )

Recoveries

    4,280         4,280  

Provision

    178,878     114     178,992  
               

Balance, December 31, 2010

    98,653     5,675     104,328  

Charge-offs

    (28,560 )       (28,560 )

Recoveries

    4,715         4,715  

Provision

    10,505     2,795     13,300  
               

Balance, December 31, 2011

    85,313     8,470     93,783  

Charge-offs

    (13,070 )       (13,070 )

Recoveries

    3,406         3,406  

Negative provision

    (9,750 )   (2,250 )   (12,000 )
               

Balance, December 31, 2012

  $ 65,899   $ 6,220   $ 72,119  
               

(1)
Charge-offs related to loans sold were $144.6 million in 2010.
Summary of the activity in the allowance for loan and leases losses on non-covered loans and leases by portfolio segment

 

 

 
  Year Ended December 31, 2012  
 
  Real Estate
Mortgage
  Real Estate
Construction
  Commercial   Leases   Consumer   Foreign   Total  
 
  (In thousands)
 

Allowance for Loan and Lease Losses on Non-Covered Loans and Leases:

                                           

Beginning balance

  $ 50,205   $ 8,697   $ 23,308   $   $ 2,768   $ 335   $ 85,313  

Charge-offs

    (7,680 )   (492 )   (4,580 )   (28 )   (290 )       (13,070 )

Recoveries

    1,598     49     1,600         137     22     3,406  

Provision (negative provision)

    (5,423 )   (5,033 )   267     1,587     (889 )   (259 )   (9,750 )
                               

Ending balance

  $ 38,700   $ 3,221   $ 20,595   $ 1,559   $ 1,726   $ 98   $ 65,899  
                               

Amount of the allowance applicable to loans and leases:

                                           

Individually evaluated for impairment

  $ 7,827   $ 371   $ 4,525   $   $ 265   $   $ 12,988  
                               

Collectively evaluated for impairment

  $ 30,873   $ 2,850   $ 16,070   $ 1,559   $ 1,461   $ 98   $ 52,911  
                               

Non-Covered Loan and Lease Balances:

                                           

Ending balance

  $ 1,917,670   $ 129,959   $ 787,775   $ 174,373   $ 22,487   $ 17,241   $ 3,049,505  
                               

The ending balance of the non-covered loan and lease portfolio is composed of loans and leases:

                                           

Individually evaluated for impairment

  $ 106,542   $ 25,450   $ 12,708   $ 244   $ 628   $   $ 145,572  
                               

Collectively evaluated for impairment

  $ 1,811,128   $ 104,509   $ 775,067   $ 174,129   $ 21,859   $ 17,241   $ 2,903,933  
                               


 

 
  Year Ended December 31, 2011  
 
  Real Estate
Mortgage
  Real Estate
Construction
  Commercial   Consumer   Foreign   Total  
 
  (In thousands)
 

Allowance for Loan Losses on Non-Covered Loans:

                                     

Beginning balance

  $ 51,657   $ 8,766   $ 33,229   $ 4,652   $ 349   $ 98,653  

Charge-offs

    (10,180 )   (6,886 )   (10,072 )   (1,422 )       (28,560 )

Recoveries

    513     1,025     1,668     1,394     115     4,715  

Provision (negative provision)

    8,215     5,792     (1,517 )   (1,856 )   (129 )   10,505  
                           

Ending balance

  $ 50,205   $ 8,697   $ 23,308   $ 2,768   $ 335   $ 85,313  
                           

Amount of the allowance applicable to loans:

                                     

Individually evaluated for impairment

  $ 11,494   $ 2,073   $ 6,793   $ 413   $   $ 20,773  
                           

Collectively evaluated for impairment

  $ 38,711   $ 6,624   $ 16,515   $ 2,355   $ 335   $ 64,540  
                           

Non-Covered Loan Balances:

                                     

Ending balance

  $ 1,982,464   $ 113,059   $ 671,939   $ 23,711   $ 20,932   $ 2,812,105  
                           

The ending balance of the non-covered loan portfolio is composed of loans:

                                     

Individually evaluated for impairment

  $ 118,821   $ 31,792   $ 23,710   $ 728   $   $ 175,051  
                           

Collectively evaluated for impairment

  $ 1,863,643   $ 81,267   $ 648,229   $ 22,983   $ 20,932   $ 2,637,054  
                           
Schedule of credit risk rating categories for non-covered loans and leases by portfolio segment and class

 

 

 
  December 31, 2012   December 31, 2011  
 
  Nonclassified   Classified   Total   Nonclassified   Classified   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $ 168,489   $ 12,655   $ 181,144   $ 123,071   $ 21,331   $ 144,402  

SBA 504

    48,372     5,786     54,158     51,522     6,855     58,377  

Other

    1,633,448     48,920     1,682,368     1,690,830     88,855     1,779,685  
                           

Total real estate mortgage

    1,850,309     67,361     1,917,670     1,865,423     117,041     1,982,464  
                           

Real estate construction:

                                     

Residential

    46,591     2,038     48,629     14,743     2,926     17,669  

Commercial

    77,503     3,827     81,330     64,667     30,723     95,390  
                           

Total real estate construction

    124,094     5,865     129,959     79,410     33,649     113,059  
                           

Commercial:

                                     

Collateralized

    440,187     12,989     453,176     395,041     18,979     414,020  

Unsecured

    66,947     2,897     69,844     75,017     3,920     78,937  

Asset-based

    235,075     4,355     239,430     149,947     40     149,987  

SBA 7(a)

    18,888     6,437     25,325     18,045     10,950     28,995  
                           

Total commercial

    761,097     26,678     787,775     638,050     33,889     671,939  
                           

Leases

    174,129     244     174,373              

Consumer

    21,616     871     22,487     22,730     981     23,711  

Foreign

    17,241         17,241     20,932         20,932  
                           

Total non-covered loans and leases

  $ 2,948,486   $ 101,019   $ 3,049,505   $ 2,626,545   $ 185,560   $ 2,812,105  
                           
Schedule of aging analysis of non-covered loans and leases by portfolio segment and class

 

 

 
  December 31, 2012  
 
  30 - 59 Days
Past Due
  60 - 89 Days
Past Due
  Greater
Than
90 Days
Past Due
  Total
Past Due
  Current   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $   $   $   $   $ 181,144   $ 181,144  

SBA 504

    955         1,727     2,682     51,476     54,158  

Other

    3,822     54     3,134     7,010     1,675,358     1,682,368  
                           

Total real estate mortgage

    4,777     54     4,861     9,692     1,907,978     1,917,670  
                           

Real estate construction:

                                     

Residential

                    48,629     48,629  

Commercial

            1,245     1,245     80,085     81,330  
                           

Total real estate construction

            1,245     1,245     128,714     129,959  
                           

Commercial:

                                     

Collateralized

    902     161     228     1,291     451,885     453,176  

Unsecured

    3     135     225     363     69,481     69,844  

Asset-based

            176     176     239,254     239,430  

SBA 7(a)

    281     547     1,271     2,099     23,226     25,325  
                           

Total commercial

    1,186     843     1,900     3,929     783,846     787,775  
                           

Leases

    225     132     244     601     173,772     174,373  

Consumer

    23     1         24     22,463     22,487  

Foreign

                    17,241     17,241  
                           

Total non-covered loans and leases

  $ 6,211   $ 1,030   $ 8,250   $ 15,491   $ 3,034,014   $ 3,049,505  
                           

 

 
  December 31, 2011  
 
  30 - 59 Days
Past Due
  60 - 89 Days
Past Due
  Greater
Than
90 Days
Past Due
  Total
Past Due
  Current   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $   $   $   $   $ 144,402   $ 144,402  

SBA 504

    718         842     1,560     56,817     58,377  

Other

    12,953     191     13,205     26,349     1,753,336     1,779,685  
                           

Total real estate mortgage

    13,671     191     14,047     27,909     1,954,555     1,982,464  
                           

Real estate construction:

                                     

Residential

        475         475     17,194     17,669  

Commercial

    2,290         2,182     4,472     90,918     95,390  
                           

Total real estate construction

    2,290     475     2,182     4,947     108,112     113,059  
                           

Commercial:

                                     

Collateralized

    275     423     1,701     2,399     411,621     414,020  

Unsecured

    4         151     155     78,782     78,937  

Asset-based

                    149,987     149,987  

SBA 7(a)

    996     646     274     1,916     27,079     28,995  
                           

Total commercial

    1,275     1,069     2,126     4,470     667,469     671,939  
                           

Consumer

    72     40     17     129     23,582     23,711  

Foreign

                    20,932     20,932  
                           

Total non-covered loans

  $ 17,308   $ 1,775   $ 18,372   $ 37,455   $ 2,774,650   $ 2,812,105  
                           
Schedule of non-covered nonaccrual and performing loans and leases by portfolio segment and class

 

 

 
  December 31, 2012   December 31, 2011  
 
  Nonaccrual   Performing   Total   Nonaccrual   Performing   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $ 6,908   $ 174,236   $ 181,144   $ 7,251   $ 137,151   $ 144,402  

SBA 504

    2,982     51,176     54,158     2,800     55,577     58,377  

Other

    15,929     1,666,439     1,682,368     21,286     1,758,399     1,779,685  
                           

Total real estate mortgage

    25,819     1,891,851     1,917,670     31,337     1,951,127     1,982,464  
                           

Real estate construction:

                                     

Residential

    1,057     47,572     48,629     1,086     16,583     17,669  

Commercial

    2,715     78,615     81,330     6,194     89,196     95,390  
                           

Total real estate construction

    3,772     126,187     129,959     7,280     105,779     113,059  
                           

Commercial:

                                     

Collateralized

    2,648     450,528     453,176     8,186     405,834     414,020  

Unsecured

    2,019     67,825     69,844     3,057     75,880     78,937  

Asset-based

    176     239,254     239,430     14     149,973     149,987  

SBA 7(a)

    4,181     21,144     25,325     7,801     21,194     28,995  
                           

Total commercial

    9,024     778,751     787,775     19,058     652,881     671,939  
                           

Leases

    244     174,129     174,373              

Consumer

    425     22,062     22,487     585     23,126     23,711  

Foreign

        17,241     17,241         20,932     20,932  
                           

Total non-covered loans and leases

  $ 39,284   $ 3,010,221   $ 3,049,505   $ 58,260   $ 2,753,845   $ 2,812,105  
                           
Schedule of composition of impaired loans and leases

 

 

 
  December 31, 2012   December 31, 2011  
 
  Nonaccrual
Loans/Leases
  Performing
Restructured
Loans
  Total
Impaired
Loans/Leases
  Nonaccrual
Loans
  Performing
Restructured
Loans
  Total
Impaired
Loans
 
 
  (In thousands)
 

Real estate mortgage

  $ 25,819   $ 80,723   $ 106,542   $ 31,337   $ 87,484   $ 118,821  

Real estate construction

    3,772     21,678     25,450     7,280     24,512     31,792  

Commercial

    9,024     3,684     12,708     19,058     4,652     23,710  

Leases

    244         244              

Consumer

    425     203     628     585     143     728  
                           

Total

  $ 39,284   $ 106,288   $ 145,572   $ 58,260   $ 116,791   $ 175,051  
                           
Schedule of information regarding non-covered impaired loans and leases by portfolio segment and class

 

 

 
  December 31, 2012   December 31, 2011  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
 
 
  (In thousands)
 

With An Allowance Recorded:

                                     

Real estate mortgage:

                                     

Hospitality

  $ 8,954   $ 9,640   $ 2,396   $ 17,548   $ 17,890   $ 4,369  

SBA 504

    1,676     1,676     324     1,147     1,245     206  

Other

    58,364     60,262     5,107     78,349     81,921     6,919  

Real estate construction:

                                     

Residential

    1,303     1,330     165     2,766     2,776     409  

Other

    6,723     6,723     206     12,477     12,520     1,664  

Commercial:

                                     

Collateralized

    2,477     2,731     1,865     5,515     5,741     3,901  

Unsecured

    2,396     3,121     2,234     2,864     3,061     2,513  

SBA 7(a)

    2,871     3,616     426     3,397     3,428     379  

Consumer

    466     506     265     433     459     413  

With No Related Allowance Recorded:

                                     

Real estate mortgage:

                                     

SBA 504

  $ 2,982   $ 3,755   $   $ 2,262   $ 3,007   $  

Other

    34,566     38,447         19,515     22,999      

Real estate construction:

                                     

Residential

                611     611      

Other

    17,424     21,085         15,938     19,536      

Commercial:

                                     

Collateralized

    1,843     2,067         4,759     4,927      

Unsecured

    148     163         643     716      

Asset-based

    176     176         14     14      

SBA 7(a)

    2,797     4,057         6,518     8,181      

Leases

    244     244                  

Consumer

    162     233         295     351      

Total:

                                     

Real estate mortgage

  $ 106,542   $ 113,780   $ 7,827   $ 118,821   $ 127,062   $ 11,494  

Real estate construction

    25,450     29,138     371     31,792     35,443     2,073  

Commercial

    12,708     15,931     4,525     23,710     26,068     6,793  

Leases

    244     244                  

Consumer

    628     739     265     728     810     413  
                           

Total non-covered loans and leases

  $ 145,572   $ 159,832   $ 12,988   $ 175,051   $ 189,383   $ 20,773  
                           


 

 
  Year Ended December 31,  
 
  2012   2011  
 
  Weighted
Average
Recorded
Investment(1)
  Interest
Income
Recognized
  Weighted
Average
Recorded
Investment(1)
  Interest
Income
Recognized
 
 
  (In thousands)
 

With An Allowance Recorded:

                         

Real estate mortgage:

                         

Hospitality

  $ 8,954   $ 80   $ 17,399   $ 622  

SBA 504

    827     41     895     21  

Other

    51,441     2,070     42,973     1,623  

Real estate construction:

                         

Residential

    1,303     11     2,520     66  

Other

    6,723     231     5,375     113  

Commercial:

                         

Collateralized

    2,219     48     4,745     66  

Unsecured

    2,273     20     2,767     24  

SBA 7(a)

    2,593     53     1,761     86  

Consumer

    389     7     291      

With No Related Allowance Recorded:

                         

Real estate mortgage:

                         

SBA 504

  $ 1,472   $   $ 1,916   $  

Other

    29,316     1,523     13,827     678  

Real estate construction:

                         

Residential

            611      

Other

    17,424     589     14,904     375  

Commercial:

                         

Collateralized

    1,657     27     1,584      

Unsecured

    148         499      

Asset-based

    132         14      

SBA 7(a)

    2,601     24     5,753     15  

Leases

    224              

Consumer

    136         234     27  

Total:

                         

Real estate mortgage

  $ 92,010   $ 3,714   $ 77,010   $ 2,944  

Real estate construction

    25,450     831     23,410     554  

Commercial

    11,623     172     17,123     191  

Leases

    224              

Consumer

    525     7     525      
                   

Total non-covered loans and leases

  $ 129,832   $ 4,724   $ 118,068   $ 3,689  
                   

(1)
For the loans and leases reported as impaired at the period-ends presented, amounts were calculated based on the period of time such loans and leases were impaired during the reporting period.
Schedule of non-covered new troubled debt restructurings and defaulted troubled debt restructurings

 

 

 
  Year Ended December 31,  
 
  2012   2011  
 
  Number
of
Loans
  Pre-
Modification
Outstanding
Recorded
Investment
  Post-
Modification
Outstanding
Recorded
Investment
  Number
of
Loans
  Pre-
Modification
Outstanding
Recorded
Investment
  Post-
Modification
Outstanding
Recorded
Investment
 
 
  (Dollars in thousands)
 

Troubled Debt Restructurings:

                                     

Real estate mortgage:

                                     

Hospitality

      $   $     1   $ 2,086   $ 2,086  

SBA 504

    2     1,680     1,680     1     619     619  

Other

    8     14,861     13,840     35     56,201     56,008  

Real estate construction:

                                     

Other

    3     6,919     6,919     6     14,906     14,906  

Commercial:

                                     

Collateralized

    7     1,652     1,652     15     2,780     2,780  

Unsecured

    5     317     317     4     581     581  

SBA 7(a)

    4     1,216     1,216     15     3,515     3,515  

Consumer

    1     206     206     1     144     144  
                           

Total

    30   $ 26,851   $ 25,830     78   $ 80,832   $ 80,639  
                           

 

 
  Year Ended December 31,  
 
  2012   2011  
 
  Number
of
Loans
  Recorded
Investment(1)
  Number
of
Loans
  Recorded
Investment(2)
 
 
  (Dollars in thousands)
 

Troubled Debt Restructurings That Subsequently Defaulted(3):

                         

Real estate mortgage:

                         

Other

      $     3   $ 2,914  

Real estate construction:

                         

Other

            1     1,492  

Commercial:

                         

Collateralized

    2     458          

SBA 7(a)

    1     873     3     59  
                   

Total

    3   $ 1,331     7   $ 4,465  
                   

(1)
Represents the balance at December 31, 2012 and is net of charge-offs of $921,000.

(2)
Represents the balance at December 31, 2011 and is net of charge-offs of $4.5 million.

(3)
The population of defaulted restructured loans for the period indicated includes only those loans restructured during the preceeding 12-month period. The table excludes defaulted troubled restructurings in those classes for which the recorded investment was zero at the end of the period.
Schedule of carrying values of covered loans

 

 

 
  December 31,  
 
  2012   2011  
 
  Amount   % of
Total
  Amount   % of
Total
 
 
  (Dollars in thousands)
 

Real estate mortgage:

                         

Hospitality

  $ 2,888       $ 2,944      

Other

    552,333     94 %   733,414     91 %
                   

Total real estate mortgage

    555,221     94 %   736,358     91 %
                   

Real estate construction:

                         

Residential

    5,662     1 %   21,521     3 %

Commercial

    17,558     3 %   25,397     3 %
                   

Total real estate construction

    23,220     4 %   46,918     6 %
                   

Commercial:

                         

Collateralized

    14,603     2 %   24,808     3 %

Unsecured

    640         802      

Asset-based

                 
                   

Total commercial

    15,243     2 %   25,610     3 %
                   

Consumer

    594         735      
                   

Total gross covered loans

    594,278     100 %   809,621     100 %
                       

Discount

    (50,951 )         (75,323 )      

Allowance for loan losses

    (26,069 )         (31,275 )      
                       

Covered loans, net

  $ 517,258         $ 703,023        
                       
Summarizes the changes in the carrying amount of covered acquired impaired loans and accretable yield on those loans

 

 

 
  Covered Acquired
Impaired Loans
 
 
  Carrying
Amount
  Accretable
Yield
 
 
  (In thousands)
 

Balance, December 31, 2009

  $ 621,686   $ (226,446 )

Addition from the Los Padres acquisition

    405,619     (144,168 )

Accretion

    52,539     52,539  

Payments received

    (166,858 )    

Decrease in expected cash flows, net

        27,410  

Provision for credit losses

    (33,500 )    
           

Balance, December 31, 2010

    879,486     (290,665 )

Accretion

    65,282     65,282  

Payments received

    (254,484 )    

Increase in expected cash flows, net

        (33,882 )

Provision for credit losses

    (13,270 )    
           

Balance, December 31, 2011

    677,014     (259,265 )

Accretion

    49,562     49,562  

Payments received

    (233,549 )    

Decrease in expected cash flows, net

        13,681  

Negative provision for credit losses

    819      
           

Balance, December 31, 2012

  $ 493,846   $ (196,022 )
           
Schedule of changes in allowance for credit losses on the covered loans

 

 

 
  Year Ended December 31,  
 
  2012   2011   2010  
 
  (In thousands)
 

Allowance for credit losses on covered loans, beginning of year

  $ 31,275   $ 33,264   $ 18,000  

Provision (negative provision)

    (819 )   13,270     33,500  

Charge-offs, net

    (4,387 )   (15,259 )   (18,236 )
               

Allowance for credit losses on covered loans, end of year

  $ 26,069   $ 31,275   $ 33,264  
               
Schedule of credit risk rating categories for covered loans by portfolio segment

 

 

 
  December 31, 2012   December 31, 2011  
 
  Nonclassified   Classified   Total   Nonclassified   Classified   Total  
 
  (In thousands)
 

Real estate mortgage

  $ 339,520   $ 143,598   $ 483,118   $ 478,291   $ 164,149   $ 642,440  

Real estate construction

    4,801     17,590     22,391     5,762     35,337     41,099  

Commercial

    4,814     6,343     11,157     11,076     8,221     19,297  

Consumer

    117     475     592     6     181     187  
                           

Total covered loans, net

  $ 349,252   $ 168,006   $ 517,258   $ 495,135   $ 207,888   $ 703,023