XML 17 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2012
FAIR VALUE MEASUREMENTS  
Schedule of information on the assets measured and recorded at fair value on a recurring basis

 

 

 
  Fair Value Measurement as of September 30, 2012  
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Measured on a Recurring Basis:

                         

Securities available-for-sale:

                         

Government agency and government-sponsored enterprise residential mortgage-backed securities

  $ 1,036,856   $   $ 1,036,856   $  

Covered private label CMOs

    45,887             45,887  

Municipal securities

    247,280         247,280      

Corporate securities

    17,255         17,255      

Other securities

    9,933     8,159     1,774      
                   

 

  $ 1,357,211   $ 8,159   $ 1,303,165   $ 45,887  
                   

        

Fair value measurements  
Summary of activity for assets measured at fair value on a recurring basis that are categorized as Level 3

 

 

 
  Covered
Private
Label CMOs
(Level 3)
 
 
  (In thousands)
 

Balance, December 31, 2011

  $ 45,149  

Total realized in earnings(1)

    862  

Total unrealized gain in comprehensive income

    5,047  

Net settlements

    (5,171 )
       

Balance, September 30, 2012

  $ 45,887  
       

(1)
Includes other-than-temporary impairment loss of $1.1 million.

        

Schedule of assets measured at fair value on a non-recurring basis

 

 

 
  Fair Value Measurement as of
September 30, 2012
 
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Measured on a Non-Recurring Basis:

                         

Non-covered impaired loans

  $ 105,569   $   $ 5,247   $ 100,322  

Non-covered other real estate owned

    10,162         1,527     8,635  

Covered other real estate owned

    13,781         6,412     7,369  

SBA loan servicing asset

    1,059             1,059  
                   

 

  $ 130,571   $   $ 13,186   $ 117,385  
                   
Schedule of gains and (losses) on assets measured at fair value on a non-recurring basis


 

 
  Three Months
Ended
September 30,
2012
  Nine Months
Ended
September 30,
2012
 
 
  (In thousands)
 

Gain (Loss) on Assets Measured on a Non-Recurring Basis:

             

Non-covered impaired loans

  $ (1,985 ) $ (3,861 )

Non-covered other real estate owned

    (2,565 )   (2,565 )

Covered other real estate owned

    (5,008 )   (10,831 )

SBA loan servicing asset

    3     4  
           

Total net loss

  $ (9,555 ) $ (17,253 )
           

        

Summary of carrying values and estimated fair values of certain financial instruments

 

 

 
  September 30, 2012  
 
   
  Estimated Fair Value  
 
  Carrying or
Contract
Amount
 
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Financial Assets:

                               

Cash and due from banks

  $ 89,370   $ 89,370   $ 89,370   $   $  

Interest-earning deposits in financial institutions

    71,036     71,036     71,036          

Securities available-for-sale

    1,357,211     1,357,211     8,159     1,303,165     45,887  

Investment in FHLB stock

    40,923     40,923         40,923      

Loans and leases, net

    3,549,145     3,609,672         5,247     3,604,425  

SBA loan servicing asset

    1,059     1,059             1,059  

Financial Liabilities:

                               

Deposits:

                               

Demand, money market and savings deposits

    3,925,007     3,925,007         3,925,007      

Time deposits

    862,341     868,038         868,038      

Borrowings

    17,996     18,024         18,024      

Subordinated debentures

    108,250     108,195         108,195      


 

 
  December 31, 2011  
 
   
  Estimated Fair Value  
 
  Carrying or
Contract
Amount
 
 
  Total   Level 1   Level 2   Level 3  
 
  (In thousands)
 

Financial Assets:

                               

Cash and due from banks

  $ 92,342   $ 92,342   $ 92,342   $   $  

Interest-earning deposits in financial institutions

    203,275     203,275     203,275          

Securities available-for-sale

    1,326,358     1,326,358     2,976     1,278,233     45,149  

Investment in FHLB stock

    46,106     46,106         46,106      

Loans and leases, net

    3,425,423     3,469,754         13,803     3,455,951  

SBA loan servicing asset

    1,613     1,613             1,613  

Financial Liabilities:

                               

Deposits:

                               

Demand, money market and savings deposits

    3,609,559     3,609,559         3,609,559      

Time deposits

    967,894     977,589         977,589      

Borrowings

    225,000     249,000         249,000      

Subordinated debentures

    129,271     135,532         135,532      

        

Recurring basis
 
Fair value measurements  
Schedule of information about quantitative unobservable inputs, assumptions and valuation methodology used to evaluate the fair values

 

 

Unobservable Inputs
  Range of Inputs   Weighted
Average
Input
 

Voluntary prepayment speeds

     0% - 30.9%     10.5 %

Monthly default rates

     0% - 20.4%     3.9 %

Loss severity rates

     0% - 67.8%     47.0 %

Discount rates

  1.6% - 15.0%     5.9 %

        

Nonrecurring basis
 
Fair value measurements  
Schedule of information about quantitative unobservable inputs, assumptions and valuation methodology used to evaluate the fair values

 

 

Asset
  Fair Value
(in 000's)
  Valuation
Methodology
  Unobservable
Inputs
  Range   Weighted
Average
 

Impaired loans(1)

  $ 96,875   Discounted cash flow   Discount rates   4.00% - 8.75%     7.84 %

  $ 1,510   Appraisals   Discount   0% - 100%     25 %

OREO

 
$

16,004
 

Appraisals

 

Discount, including 8% for selling costs

 

1% - 28%

   
8

%

SBA loan servicing asset

 
$

1,059
 

Discounted cash flow

 

Prepayment speeds

 

3.69% - 17.04%

   
(2)

            Discount rates   9.68% - 12.58%       (2)

(1)
Excludes $1.9 million of impaired loans with balances of $250,000 or less.

(2)
Not readily available.