XML 62 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS AND LEASES
6 Months Ended
Jun. 30, 2012
LOANS AND LEASES  
LOANS AND LEASES

NOTE 5—LOANS AND LEASES

  • Non-Covered Loans and Leases

        When we refer to non-covered loans and leases we are referring to loans and leases not covered by our FDIC loss sharing agreements.

        The following table presents the composition of non-covered loans and leases by portfolio segment as of the dates indicated:

 
  June 30, 2012   December 31, 2011  
Loan Segment
  Amount   % of
Total
  Amount   % of
Total
 
 
  (In thousands)
 

Real estate mortgage

  $ 1,828,777     64 % $ 1,982,464     70 %

Real estate construction

    129,107     4 %   113,059     4 %

Commercial

    701,044     25 %   671,939     24 %

Leases(1)

    153,793     5 %        

Consumer

    17,151     1 %   23,711     1 %

Foreign

    17,017     1 %   20,932     1 %
                   

Total gross non-covered loans and leases

    2,846,889     100 %   2,812,105     100 %
                       

Less:

                         

Unearned income

    (2,598 )         (4,392 )      

Allowance for loan and lease losses

    (72,061 )         (85,313 )      
                       

Total net non-covered loans and leases

  $ 2,772,230         $ 2,722,400        
                       

(1)
Does not include leases in process of $12.3 million.

        The following tables present a summary of the activity in the allowance for loan and lease losses on non-covered loans by portfolio segment for the periods indicated:

 
  Three Months Ended June 30, 2012  
 
  Real
Estate
Mortgage
  Real
Estate
Construction
  Commercial   Leases   Consumer   Foreign   Total  
 
  (In thousands)
 

Allowance for Loan and Lease Losses on Non-Covered Loans and Leases:

                                           

Balance, beginning of period

  $ 42,210   $ 6,475   $ 23,556   $ 458   $ 1,908   $ 160   $ 74,767  

Charge-offs

    (2,583 )       (1,352 )       (34 )       (3,969 )

Recoveries

    43     14     190         16         263  

Provision

    2,566     (993 )   (415 )   40     (155 )   (43 )   1,000  
                               

Balance, end of period

  $ 42,236   $ 5,496   $ 21,979   $ 498   $ 1,735   $ 117   $ 72,061  
                               

 

 
  Six Months Ended June 30, 2012  
 
  Real
Estate
Mortgage
  Real
Estate
Construction
  Commercial   Leases   Consumer   Foreign   Total  
 
  (In thousands)
 

Allowance for Loan and Lease Losses on Non-Covered Loans and Leases:

                                           

Balance, beginning of period

  $ 50,205   $ 8,697   $ 23,308   $   $ 2,768   $ 335   $ 85,313  

Charge-offs

    (4,773 )       (2,223 )       (233 )       (7,229 )

Recoveries

    372     24     1,014         47     20     1,477  

Provision

    (3,568 )   (3,225 )   (120 )   498     (847 )   (238 )   (7,500 )
                               

Balance, end of period

  $ 42,236   $ 5,496   $ 21,979   $ 498   $ 1,735   $ 117   $ 72,061  
                               

The ending balance of the allowance is composed of amounts applicable to loans and leases:

                                           

Individually evaluated for impairment

  $ 6,221   $ 1,197   $ 6,363   $   $ 255   $   $ 14,036  
                               

Collectively evaluated for impairment

  $ 36,015   $ 4,299   $ 15,616   $ 498   $ 1,480   $ 117   $ 58,025  
                               

Non-Covered Loan and Lease Balances:

                                           

Ending balance

  $ 1,828,777   $ 129,107   $ 701,044   $ 153,793   $ 17,151   $ 17,017   $ 2,846,889  
                               

The ending balance of the non-covered loan and lease portfolio is composed of loans and leases:

                                           

Individually evaluated for impairment

  $ 102,265   $ 32,607   $ 20,983   $ 244   $ 479   $   $ 156,578  
                               

Collectively evaluated for impairment

  $ 1,726,512   $ 96,500   $ 680,061   $ 153,549   $ 16,672   $ 17,017   $ 2,690,311  
                               

 

 
  Three Months Ended June 30, 2011  
 
  Real
Estate
Mortgage
  Real
Estate
Construction
  Commercial   Consumer   Foreign   Total  
 
  (In thousands)
 

Allowance for Loan Losses on Non-Covered Loans:

                                     

Balance, beginning of period

  $ 51,858   $ 11,053   $ 31,564   $ 3,455   $ 634   $ 98,564  

Charge-offs

    (4,354 )   (1,193 )   (2,609 )   (1,165 )       (9,321 )

Recoveries

    27     896     308     890     13     2,134  

Provision

    6,009     429     (1,004 )   (270 )   (114 )   5,050  
                           

Balance, end of period

  $ 53,540   $ 11,185   $ 28,259   $ 2,910   $ 533   $ 96,427  
                           

 

 
  Six Months Ended June 30, 2011  
 
  Real
Estate
Mortgage
  Real
Estate
Construction
  Commercial   Consumer   Foreign   Total  
 
  (In thousands)
 

Allowance for Loan Losses on Non-Covered Loans:

                                     

Balance, beginning of period

  $ 51,657   $ 8,766   $ 33,229   $ 4,652   $ 349   $ 98,653  

Charge-offs

    (5,566 )   (5,838 )   (5,730 )   (1,325 )       (18,459 )

Recoveries

    124     988     925     1,301     45     3,383  

Provision

    7,325     7,269     (165 )   (1,718 )   139     12,850  
                           

Balance, end of period

  $ 53,540   $ 11,185   $ 28,259   $ 2,910   $ 533   $ 96,427  
                           

The ending balance of the allowance is composed of amounts applicable to loans:

                                     

Individually evaluated for impairment

  $ 4,659   $ 2,484   $ 8,657   $   $   $ 15,800  
                           

Collectively evaluated for impairment

  $ 48,881   $ 8,701   $ 19,602   $ 2,910   $ 533   $ 80,627  
                           

Non-Covered Loan Balances:

                                     

Ending balance

  $ 2,073,868   $ 160,254   $ 640,805   $ 22,248   $ 20,075   $ 2,917,250  
                           

The ending balance of the non-covered loan portfolio is composed of loans:

                                     

Individually evaluated for impairment

  $ 98,860   $ 26,069   $ 22,113   $ 745   $   $ 147,787  
                           

Collectively evaluated for impairment

  $ 1,975,008   $ 134,185   $ 618,692   $ 21,503   $ 20,075   $ 2,769,463  
                           

        The following table presents the credit risk rating categories for non-covered loans and leases by portfolio segment and class as of the dates indicated. Nonclassified loans and leases are those with a credit risk rating of either pass or special mention, while classified loans and leases are those with a credit risk rating of either substandard or doubtful.

 
  June 30, 2012   December 31, 2011  
 
  Nonclassified   Classified   Total   Nonclassified   Classified   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $ 118,534   $ 19,087   $ 137,621   $ 123,071   $ 21,331   $ 144,402  

SBA 504

    50,041     6,684     56,725     51,522     6,855     58,377  

Other

    1,577,843     56,588     1,634,431     1,690,830     88,855     1,779,685  
                           

Total real estate mortgage

    1,746,418     82,359     1,828,777     1,865,423     117,041     1,982,464  
                           

Real estate construction:

                                     

Residential

    28,365     2,888     31,253     14,743     2,926     17,669  

Commercial

    78,869     18,985     97,854     64,667     30,723     95,390  
                           

Total real estate construction

    107,234     21,873     129,107     79,410     33,649     113,059  
                           

Commercial:

                                     

Collateralized

    354,370     16,487     370,857     395,041     18,979     414,020  

Unsecured

    73,142     2,902     76,044     75,017     3,920     78,937  

Asset-based

    226,278     1,801     228,079     149,947     40     149,987  

SBA 7(a)

    16,175     9,889     26,064     18,045     10,950     28,995  
                           

Total commercial

    669,965     31,079     701,044     638,050     33,889     671,939  
                           

Leases

    150,124     3,669     153,793              

Consumer

    16,221     930     17,151     22,730     981     23,711  

Foreign

    17,017         17,017     20,932         20,932  
                           

Total non-covered loans and leases

  $ 2,706,979   $ 139,910   $ 2,846,889   $ 2,626,545   $ 185,560   $ 2,812,105  
                           

        In addition to our internal risk rating process, our federal and state banking regulators, as an integral part of their examination process, periodically review the Company's loan risk rating classifications. Our regulators may require the Company to recognize rating downgrades based on their judgments related to information available to them at the time of their examinations. Risk rating downgrades generally result in higher provisions for credit losses.

        The following tables present an aging analysis of our non-covered loans and leases by portfolio segment and class as of the dates indicated:

 
  June 30, 2012  
 
  30 - 59 Days
Past Due
  60 - 89 Days
Past Due
  Greater
Than
90 Days
Past Due
  Total
Past Due
  Current   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $   $   $ 6,200   $ 6,200   $ 131,421   $ 137,621  

SBA 504

    2,948         1,044     3,992     52,733     56,725  

Other

    2,621     1,996     4,972     9,589     1,624,842     1,634,431  
                           

Total real estate mortgage

    5,569     1,996     12,216     19,781     1,808,996     1,828,777  
                           

Real estate construction:

                                     

Residential

                    31,253     31,253  

Commercial

                    97,854     97,854  
                           

Total real estate construction

                    129,107     129,107  
                           

Commercial:

                                     

Collateralized

    310         2,005     2,315     368,542     370,857  

Unsecured

            247     247     75,797     76,044  

Asset-based

                    228,079     228,079  

SBA 7(a)

    933     598     2,952     4,483     21,581     26,064  
                           

Total commercial

    1,243     598     5,204     7,045     693,999     701,044  
                           

Leases

    148             148     153,645     153,793  

Consumer

    216         52     268     16,883     17,151  

Foreign

                    17,017     17,017  
                           

Total non-covered loans and leases

  $ 7,176   $ 2,594   $ 17,472   $ 27,242   $ 2,819,647   $ 2,846,889  
                           

        At June 30, 2012 and December 31, 2011, the Company had no non-covered loans and leases that were greater than 90 days past due and still accruing interest. It is the Company's policy to discontinue accruing interest when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to the collectibility of a loan or lease in the normal course of business. At June 30, 2012, nonaccrual loans and leases totaled $52.8 million. Nonaccrual loans and leases include $3.3 million of loans 30 to 89 days past due and $32.0 million of current loans and leases which have been placed on nonaccrual status based on management's judgment regarding the collectibility of such loans and leases.

 
  December 31, 2011  
 
  30 - 59 Days
Past Due
  60 - 89 Days
Past Due
  Greater
Than
90 Days
Past Due
  Total
Past Due
  Current   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $   $   $   $   $ 144,402   $ 144,402  

SBA 504

    718         842     1,560     56,817     58,377  

Other

    12,953     191     13,205     26,349     1,753,336     1,779,685  
                           

Total real estate mortgage

    13,671     191     14,047     27,909     1,954,555     1,982,464  
                           

Real estate construction:

                                     

Residential

        475         475     17,194     17,669  

Commercial

    2,290         2,182     4,472     90,918     95,390  
                           

Total real estate construction

    2,290     475     2,182     4,947     108,112     113,059  
                           

Commercial:

                                     

Collateralized

    275     423     1,701     2,399     411,621     414,020  

Unsecured

    4         151     155     78,782     78,937  

Asset-based

                    149,987     149,987  

SBA 7(a)

    996     646     274     1,916     27,079     28,995  
                           

Total commercial

    1,275     1,069     2,126     4,470     667,469     671,939  
                           

Consumer

    72     40     17     129     23,582     23,711  

Foreign

                    20,932     20,932  
                           

Total non-covered loans

  $ 17,308   $ 1,775   $ 18,372   $ 37,455   $ 2,774,650   $ 2,812,105  
                           

        Nonaccrual loans totaled $58.3 million at December 31, 2011, of which $2.5 million were 30 to 89 days past due and $37.4 million were current.

        The following table presents our nonaccrual and performing non-covered loans and leases by portfolio segment and class as of the dates indicated:

 
  June 30, 2012   December 31, 2011  
 
  Nonaccrual   Performing   Total   Nonaccrual   Performing   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $ 13,279   $ 124,342   $ 137,621   $ 7,251   $ 137,151   $ 144,402  

SBA 504

    1,873     54,852     56,725     2,800     55,577     58,377  

Other

    14,548     1,619,883     1,634,431     21,286     1,758,399     1,779,685  
                           

Total real estate mortgage

    29,700     1,799,077     1,828,777     31,337     1,951,127     1,982,464  
                           

Real estate construction:

                                     

Residential

    1,069     30,184     31,253     1,086     16,583     17,669  

Commercial

    4,453     93,401     97,854     6,194     89,196     95,390  
                           

Total real estate construction

    5,522     123,585     129,107     7,280     105,779     113,059  
                           

Commercial:

                                     

Collateralized

    7,258     363,599     370,857     8,186     405,834     414,020  

Unsecured

    2,554     73,490     76,044     3,057     75,880     78,937  

Asset-based

    176     227,903     228,079     14     149,973     149,987  

SBA 7(a)

    6,830     19,234     26,064     7,801     21,194     28,995  
                           

Total commercial

    16,818     684,226     701,044     19,058     652,881     671,939  
                           

Leases

    244     153,549     153,793              

Consumer

    479     16,672     17,151     585     23,126     23,711  

Foreign

        17,017     17,017         20,932     20,932  
                           

Total non-covered loans and leases

  $ 52,763   $ 2,794,126   $ 2,846,889   $ 58,260   $ 2,753,845   $ 2,812,105  
                           

        Nonaccrual loans and leases and performing restructured loans are considered impaired for reporting purposes. Impaired loans and leases by portfolio segment are as follows as of the dates indicated:

 
  June 30, 2012   December 31, 2011  
Loan Segment
  Nonaccrual
Loans/Leases
  Performing
Restructured
Loans
  Total
Impaired
Loans/Leases
  Nonaccrual
Loans/Leases
  Performing
Restructured
Loans
  Total
Impaired
Loans/Leases
 
 
  (In thousands)
 

Real estate mortgage

  $ 29,700   $ 72,565   $ 102,265   $ 31,337   $ 87,484   $ 118,821  

Real estate construction

    5,522     27,085     32,607     7,280     24,512     31,792  

Commercial

    16,818     4,165     20,983     19,058     4,652     23,710  

Leases

    244         244              

Consumer

    479         479     585     143     728  
                           

Total

  $ 52,763   $ 103,815   $ 156,578   $ 58,260   $ 116,791   $ 175,051  
                           

        The following tables present information regarding our non-covered impaired loans and leases by portfolio segment and class for the dates indicated:

 
  June 30, 2012   December 31, 2011  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
 
 
  (In thousands)
 

With An Allowance Recorded:

                                     

Real estate mortgage:

                                     

Hospitality

  $ 9,144   $ 9,658   $ 2,788   $ 17,548   $ 17,890   $ 4,369  

SBA 504

    563     563     193     1,147     1,245     206  

Other

    55,115     55,483     3,240     78,349     81,921     6,919  

Real estate construction:

                                     

Residential

    1,289     1,311     222     2,766     2,776     409  

Commercial

    13,528     13,636     975     12,477     12,520     1,664  

Commercial:

                                     

Collateralized

    4,243     4,534     3,809     5,515     5,741     3,901  

Unsecured

    2,352     3,019     2,110     2,864     3,061     2,513  

SBA 7(a)

    2,666     2,764     444     3,397     3,428     379  

Consumer

    276     309     255     433     459     413  

With No Related Allowance Recorded:

                                     

Real estate mortgage:

                                     

Hospitality

  $ 6,200   $ 7,245   $   $   $   $  

SBA 504

    1,873     2,700         2,262     3,007      

Other

    29,370     34,753         19,515     22,999      

Real estate construction:

                                     

Residential

    778     778         611     611      

Commercial

    17,012     20,118         15,938     19,536      

Commercial:

                                     

Collateralized

    5,131     5,380         4,759     4,927      

Unsecured

    636     731         643     716      

Asset-based

    176     176         14     14      

SBA 7(a)

    5,779     8,096         6,518     8,181      

Leases

    244     244                  

Consumer

    203     271         295     351      

Total Non-Covered Loans and Leases With and Without An Allowance Recorded:

                                     

Real estate mortgage

  $ 102,265   $ 110,402   $ 6,221   $ 118,821   $ 127,062   $ 11,494  

Real estate construction

    32,607     35,843     1,197     31,792     35,443     2,073  

Commercial

    20,983     24,700     6,363     23,710     26,068     6,793  

Leases

    244     244                  

Consumer

    479     580     255     728     810     413  
                           

Total

  $ 156,578   $ 171,769   $ 14,036   $ 175,051   $ 189,383   $ 20,773  
                           

 
  Three Months Ended June 30,  
 
  2012   2011  
 
  Weighted
Average
Recorded
Investment(1)
  Interest
Income
Recognized
  Weighted
Average
Recorded
Investment(1)
  Interest
Income
Recognized
 
 
  (In thousands)
 

With An Allowance Recorded:

                         

Real estate mortgage:

                         

Hospitality

  $ 9,144   $ 107   $ 17,749   $ 127  

SBA 504

    563     7     206     1  

Other

    54,310     545     38,411     161  

Real estate construction:

                         

Residential

    1,289     6     2,076     13  

Commercial

    13,528     131     14,555     38  

Commercial:

                         

Collateralized

    4,101     29     4,295     3  

Unsecured

    2,348     39     6,312     4  

SBA 7(a)

    2,666     49     2,083     6  

Consumer

    276     4     34      

With No Related Allowance Recorded:

                         

Real estate mortgage:

                         

Hospitality

  $ 6,200   $ (70 ) $   $  

SBA 504

    1,873     29     3,304      

Other

    29,371     163     21,650     244  

Real estate construction:

                         

Residential

    778     17     617      

Commercial

    16,187     166     8,821     45  

Commercial:

                         

Collateralized

    5,075     73     1,973     (1 )

Unsecured

    636     10     670      

Asset-based

    174         15      

SBA 7(a)

    5,686     272     5,062     6  

Leases

    244              

Consumer

    203     5     688      

Total Non-Covered Loans and Leases With and Without An Allowance Recorded:

                         

Real estate mortgage

  $ 101,461   $ 781   $ 81,320   $ 533  

Real estate construction

    31,782     320     26,069     96  

Commercial

    20,686     472     20,410     18  

Leases

    244              

Consumer

    479     9     722      
                   

Total

  $ 154,652   $ 1,582   $ 128,521   $ 647  
                   

(1)
For the loans and leases reported as impaired during the periods presented, amounts were calculated based on the period of time such loans and leases were impaired during the reporting period.

 
  Six Months Ended June 30,  
 
  2012   2011  
 
  Weighted
Average
Recorded
Investment(1)
  Interest
Income
Recognized
  Weighted
Average
Recorded
Investment(1)
  Interest
Income
Recognized
 
 
  (In thousands)
 

With An Allowance Recorded:

                         

Real estate mortgage:

                         

Hospitality

  $ 9,144   $ 208   $ 17,448   $ 176  

SBA 504

    352     5     103     2  

Other

    52,640     1,068     29,382     249  

Real estate construction:

                         

Residential

    1,289     16     2,076     18  

Commercial

    13,528     270     10,260     56  

Commercial:

                         

Collateralized

    3,803     70     3,816     11  

Unsecured

    2,341     80     6,283     6  

SBA 7(a)

    2,652     74     1,994     8  

Consumer

    276     8     34      

With No Related Allowance Recorded:

                         

Real estate mortgage:

                         

Hospitality

  $ 6,200   $ 47   $   $  

SBA 504

    1,873     79     3,304      

Other

    28,874     854     20,501     251  

Real estate construction:

                         

Residential

    778     33     617      

Commercial

    15,878     331     8,821     60  

Commercial:

                         

Collateralized

    4,974     135     1,855      

Unsecured

    636     18     668      

Asset-based

    87     2     15      

SBA 7(a)

    5,670     403     4,944     8  

Leases

    203              

Consumer

    203     12     652      

Total Non-Covered Loans and Leases With and Without An Allowance Recorded:

                         

Real estate mortgage

  $ 99,083   $ 2,261   $ 70,738   $ 678  

Real estate construction

    31,473     650     21,774     134  

Commercial

    20,163     782     19,575     33  

Leases

    203              

Consumer

    479     20     686      
                   

Total

  $ 151,401   $ 3,713   $ 112,773   $ 845  
                   

(1)
For the loans and leases reported as impaired during the periods presented, amounts were calculated based on the period of time such loans and leases were impaired during the reporting period.

        The following tables present non-covered new troubled debt restructurings and defaulted troubled debt restructurings for the periods indicated:

 
  Three Months Ended
June 30, 2012
  Six Months Ended
June 30, 2012
 
 
  Number of
Loans
  Pre-
Modification
Outstanding
Recorded
Investment
  Post-
Modification
Outstanding
Recorded
Investment
  Number of
Loans
  Pre-
Modification
Outstanding
Recorded
Investment
  Post-
Modification
Outstanding
Recorded
Investment
 
 
  (Dollars in thousands)
 

Troubled Debt Restructurings:

                                     

Real estate mortgage:

                                     

SBA 504

      $   $     1   $ 563   $ 563  

Real estate construction:

                                     

Commercial

    1     1,446     1,446     1     1,446     1,446  

Commercial:

                                     

Collateralized

    3     568     568     5     1,174     1,174  

Unsecured

    2     23     23     3     38     38  

SBA 7(a)

    1     120     120     2     229     229  
                           

Total

    7   $ 2,157   $ 2,157     12   $ 3,450   $ 3,450  
                           

 

 
  Three Months Ended
June 30, 2012
  Six Months Ended
June 30, 2012
 
 
  Number of
Loans
  Recorded
Investment(1)
  Number of
Loans
  Recorded
Investment(1)
 
 
  (Dollars in thousands)
 

Troubled Debt Restructurings That Subsequently Defaulted(2):

                         

Real estate mortgage:

                         

Hospitality

    1   $ 6,200     1   $ 6,200  

Other

            1     1,725  

Commercial:

                         

Collateralized

    7     828     7     828  

Unsecured

    2     99     2     99  

SBA 7(a)

    3     1,987     4     2,021  
                   

Total

    13   $ 9,114     15   $ 10,873  
                   

(1)
Represents the balance at June 30, 2012 and is net of charge-offs of $531,000 and $855,000 for the three months and six months ended June 30, 2012.

(2)
The population of defaulted restructured loans for the period indicated includes only those loans restructured during the preceding 12-month period. The table excludes defaulted troubled debt restructurings in those classes for which the recorded investment was zero at June 30, 2012.
  • Covered Loans

        We refer to the loans acquired in the Los Padres and Affinity acquisitions that are subject to loss sharing agreements with the FDIC as "covered loans" as we will be reimbursed for a substantial portion of any future losses on them under the terms of the agreements.

        The following table reflects the carrying values of covered loans as of the dates indicated:

 
  June 30, 2012   December 31, 2011  
 
  Amount   % of
Total
  Amount   % of
Total
 
 
  (Dollars in thousands)
 

Real estate mortgage:

                         

Hospitality

  $ 2,916       $ 2,944      

Other

    648,081     93 %   733,414     91 %
                   

Total real estate mortgage

    650,997     93 %   736,358     91 %
                   

Real estate construction:

                         

Residential

    7,658     1 %   21,521     3 %

Commercial

    24,467     3 %   25,397     3 %
                   

Total real estate construction

    32,125     4 %   46,918     6 %
                   

Commercial:

                         

Collateralized

    18,229     3 %   24,808     3 %

Unsecured

    725         802      
                   

Total commercial

    18,954     3 %   25,610     3 %
                   

Consumer

    659         735      
                   

Total gross covered loans

    702,735     100 %   809,621     100 %
                       

Discount

    (62,323 )         (75,323 )      

Allowance for loan losses

    (31,463 )         (31,275 )      
                       

Covered loans, net

  $ 608,949         $ 703,023        
                       

        The following table summarizes the changes in the carrying amount of covered acquired impaired loans and accretable yield on those loans for the period indicated:

 
  Covered Acquired
Impaired Loans
 
 
  Carrying
Amount
  Accretable
Yield
 
 
  (In thousands)
 

Balance, December 31, 2011

  $ 677,014   $ (259,265 )

Accretion

    26,246     26,246  

Payments received

    (116,376 )    

Decrease in expected cash flows, net

        13,148  

Provision for credit losses

    (3,656 )    
           

Balance, June 30, 2012

  $ 583,228   $ (219,871 )
           

        The table above excludes the covered loans from the Los Padres acquisition which are accounted for as non-impaired loans and totaled $25.7 million and $26.0 million at June 30, 2012 and December 31, 2011, respectively.

        The following table presents the credit risk rating categories for covered loans by portfolio segment as of the dates indicated. Nonclassified loans are those with a credit risk rating of either pass or special mention, while classified loans are those with a credit risk rating of either substandard or doubtful. It should be noted, however, that all of these loans are covered by loss sharing agreements with the FDIC.

 
  June 30, 2012   December 31, 2011  
 
  Nonclassified   Classified   Total   Nonclassified   Classified   Total  
 
  (In thousands)
 

Real estate mortgage

  $ 389,585   $ 175,801   $ 565,386   $ 478,119   $ 163,768   $ 641,887  

Real estate construction

    5,626     22,032     27,658     5,762     35,337     41,099  

Commercial

    7,969     7,279     15,248     11,076     8,221     19,297  

Consumer

    132     525     657     178     562     740  
                           

Total covered loans, net

  $ 403,312   $ 205,637   $ 608,949   $ 495,135   $ 207,888   $ 703,023  
                           

        In addition to our internal risk rating process, our federal and state banking regulators, as an integral part of their examination process, periodically review the Company's loan risk rating classifications. Our regulators may require the Company to recognize rating downgrades based on their judgments related to information available to them at the time of their examinations.