XML 40 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS
12 Months Ended
Dec. 31, 2011
LOANS  
LOANS

NOTE 6—LOANS

  • Non-Covered Loans

        When we refer to non-covered loans we are referring to loans not covered by our FDIC loss sharing agreements.

        The Company funds commercial, real estate and consumer loans to customers in the regions the Bank serves, which are mainly in Southern California. The non-covered foreign loans are primarily to individuals and entities located in Mexico. All of our non-covered foreign loans are denominated in U.S. dollars and the majority is collateralized by assets located in the United States or guaranteed or insured by businesses located in the United States.

        The following table presents the composition of our non-covered loans by portfolio segment as of the dates indicated:

 
  December 31,  
Loan Segment
  2011   2010  
 
  (In thousands)
 

Real estate mortgage

  $ 1,982,464   $ 2,274,733  

Real estate construction

    113,059     179,479  

Commercial

    671,939     663,557  

Consumer

    23,711     25,058  

Foreign

    20,932     22,608  
           

Total gross non-covered loans

    2,812,105     3,165,435  

Less:

             

Unearned income

    (4,392 )   (4,380 )

Allowance for loan losses

    (85,313 )   (98,653 )
           

Total net non-covered loans

  $ 2,722,400   $ 3,062,402  
           

        The following table presents a summary of the activity in the allowance for credit losses on non-covered loans for the years indicated:

 
  Components    
 
 
  Total
Allowance
for
Credit
Losses
 
 
  Allowance
for
Loan
Losses
  Reserve for
Unfunded
Loan
Commitments
 
 
  (In thousands)
 

Balance, December 31, 2008

  $ 63,519   $ 5,271   $ 68,790  

Charge-offs

    (88,119 )       (88,119 )

Recoveries

    1,707         1,707  

Provision

    141,610     290     141,900  
               

Balance, December 31, 2009

    118,717     5,561     124,278  

Charge-offs(1)

    (203,222 )       (203,222 )

Recoveries

    4,280         4,280  

Provision

    178,878     114     178,992  
               

Balance, December 31, 2010

    98,653     5,675     104,328  

Charge-offs

    (28,560 )       (28,560 )

Recoveries

    4,715         4,715  

Provision

    10,505     2,795     13,300  
               

Balance, December 31, 2011

  $ 85,313   $ 8,470   $ 93,783  
               

(1)
Charge-offs related to loans sold were $144.6 million in 2010.

        The following tables present summaries of the activity in the allowance for loan losses on non-covered loans by portfolio segment for the years indicated:

 
  Year Ended December 31, 2011  
 
  Real Estate
Mortgage
  Real Estate
Construction
  Commercial   Consumer   Foreign   Total  
 
  (In thousands)
 

Allowance for Loan Losses on Non-Covered Loans:

                                     

Beginning balance

  $ 51,657   $ 8,766   $ 33,229   $ 4,652   $ 349   $ 98,653  

Charge-offs

    (10,180 )   (6,886 )   (10,072 )   (1,422 )       (28,560 )

Recoveries

    513     1,025     1,668     1,394     115     4,715  

Provision (recovery)

    8,215     5,792     (1,517 )   (1,856 )   (129 )   10,505  
                           

Ending balance

  $ 50,205   $ 8,697   $ 23,308   $ 2,768   $ 335   $ 85,313  
                           

The ending balance of the allowance is composed of amounts applicable to loans:

                                     

Individually evaluated for impairment

  $ 11,494   $ 2,073   $ 6,793   $ 413   $   $ 20,773  
                           

Collectively evaluated for impairment

  $ 38,711   $ 6,624   $ 16,515   $ 2,355   $ 335   $ 64,540  
                           

Non-Covered Loan Balances:

                                     

Ending balance

  $ 1,982,464   $ 113,059   $ 671,939   $ 23,711   $ 20,932   $ 2,812,105  
                           

The ending balance of the non-covered loan portfolio is composed of loans:

                                     

Individually evaluated for impairment

  $ 118,821   $ 31,792   $ 23,710   $ 728   $   $ 175,051  
                           

Collectively evaluated for impairment

  $ 1,863,643   $ 81,267   $ 648,229   $ 22,983   $ 20,932   $ 2,637,054  
                           

 

 
  Year Ended December 31, 2010  
 
  Real Estate
Mortgage
  Real Estate
Construction
  Commercial   Consumer   Foreign   Total  
 
   
   
  (In thousands)
   
   
   
 

Allowance for Loan Losses on Non-Covered Loans:

                                     

Beginning balance

  $ 58,241   $ 39,934   $ 17,710   $ 2,021   $ 811   $ 118,717  

Charge-offs

    (117,029 )   (63,590 )   (18,548 )   (3,749 )   (306 )   (203,222 )

Recoveries

    1,222     708     1,652     565     133     4,280  

Provision (recovery)

    109,223     31,714     32,415     5,815     (289 )   178,878  
                           

Ending balance

  $ 51,657   $ 8,766   $ 33,229   $ 4,652   $ 349   $ 98,653  
                           

The ending balance of the allowance is composed of amounts applicable to loans:

                                     

Individually evaluated for impairment

  $ 3,893   $ 1,125   $ 8,911   $ 1,049   $   $ 14,978  
                           

Collectively evaluated for impairment

  $ 47,764   $ 7,641   $ 24,318   $ 3,603   $ 349   $ 83,675  
                           

Non-Covered Loan Balances:

                                     

Ending balance

  $ 2,274,733   $ 179,479   $ 663,557   $ 25,058   $ 22,608   $ 3,165,435  
                           

The ending balance of the non-covered loan portfolio is composed of loans:

                                     

Individually evaluated for impairment

  $ 94,171   $ 47,350   $ 39,820   $ 1,951   $ 163   $ 183,455  
                           

Collectively evaluated for impairment

  $ 2,180,562   $ 132,129   $ 623,737   $ 23,107   $ 22,445   $ 2,981,980  
                           

        The following tables present the credit risk rating categories for non-covered loans by portfolio segment and class as of the dates indicated. Nonclassified loans are those with a credit risk rating of either pass or special mention, while classified loans are those with a credit risk rating of either substandard or doubtful.

 
  December 31, 2011   December 31, 2010  
 
  Nonclassified   Classified   Total   Nonclassified   Classified   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $ 123,071   $ 21,331   $ 144,402   $ 137,952   $ 18,700   $ 156,652  

SBA 504

    51,522     6,855     58,377     55,774     13,513     69,287  

Other

    1,690,830     88,855     1,779,685     1,956,905     91,889     2,048,794  
                           

Total real estate mortgage

    1,865,423     117,041     1,982,464     2,150,631     124,102     2,274,733  
                           

Real estate construction:

                                     

Residential

    14,743     2,926     17,669     39,644     25,399     65,043  

Commercial

    64,667     30,723     95,390     82,291     32,145     114,436  
                           

Total real estate construction

    79,410     33,649     113,059     121,935     57,544     179,479  
                           

Commercial:

                                     

Collateralized

    395,041     18,979     414,020     342,607     15,820     358,427  

Unsecured

    75,017     3,920     78,937     119,326     10,417     129,743  

Asset-based

    149,947     40     149,987     141,813     1,354     143,167  

SBA 7(a)

    18,045     10,950     28,995     29,557     2,663     32,220  
                           

Total commercial

    638,050     33,889     671,939     633,303     30,254     663,557  
                           

Consumer

    22,730     981     23,711     22,949     2,109     25,058  

Foreign

    20,932         20,932     22,608         22,608  
                           

Total non-covered

                                     

loans

  $ 2,626,545   $ 185,560   $ 2,812,105   $ 2,951,426   $ 214,009   $ 3,165,435  
                           

        In addition to our internal credit risk rating process, our federal and state banking regulators, as an integral part of their examination process, periodically review the Company's loan risk rating classifications. Our regulators may require the Company to recognize rating downgrades based on their judgments related to information available to them at the time of their examinations. Risk rating downgrades generally result in higher allowances for credit losses.

        The following tables present an aging analysis of our non-covered loans by portfolio segment and class as of the dates indicated:

 
  December 31, 2011  
 
  30 - 59 Days
Past Due
  60 - 89 Days
Past Due
  Greater
Than
90 Days
Past Due
  Total
Past Due
  Current   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $   $   $   $   $ 144,402   $ 144,402  

SBA 504

    718         842     1,560     56,817     58,377  

Other

    12,953     191     13,205     26,349     1,753,336     1,779,685  
                           

Total real estate mortgage

    13,671     191     14,047     27,909     1,954,555     1,982,464  
                           

Real estate construction:

                                     

Residential

        475         475     17,194     17,669  

Commercial

    2,290         2,182     4,472     90,918     95,390  
                           

Total real estate construction

    2,290     475     2,182     4,947     108,112     113,059  
                           

Commercial:

                                     

Collateralized

    275     423     1,701     2,399     411,621     414,020  

Unsecured

    4         151     155     78,782     78,937  

Asset-based

                    149,987     149,987  

SBA 7(a)

    996     646     274     1,916     27,079     28,995  
                           

Total commercial

    1,275     1,069     2,126     4,470     667,469     671,939  
                           

Consumer

    72     40     17     129     23,582     23,711  

Foreign

                    20,932     20,932  
                           

Total non-covered loans

  $ 17,308   $ 1,775   $ 18,372   $ 37,455   $ 2,774,650   $ 2,812,105  
                           

        At December 31, 2011 and 2010, the Company had no loans that were greater than 90 days past due and still accruing interest. It is the Company's policy to discontinue accruing interest when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectibility in the normal course of business. At December 31, 2011, nonaccrual loans totaled $58.3 million. Nonaccrual loans included $2.5 million of loans 30 to 89 days past due and $37.4 million of current loans which were placed on nonaccrual status based on management's judgment regarding the collectibility of such loans.

        During 2011, all past due categories were reduced due to charge-offs and foreclosure activity. Reduction in the residential real estate construction past due category related to the foreclosure of two non-covered nonaccrual loans with an aggregate balance of $23.0 million secured by undeveloped land located in Ventura County, California.

 
  December 31, 2010  
 
  30 - 59 Days
Past Due
  60 - 89 Days
Past Due
  Greater
Than
90 Days
Past Due
  Total
Past Due
  Current   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $   $   $   $   $ 156,652   $ 156,652  

SBA 504

    799     462     6,235     7,496     61,791     69,287  

Other

    426     2,566     13,936     16,928     2,031,866     2,048,794  
                           

Total real estate mortgage

    1,225     3,028     20,171     24,424     2,250,309     2,274,733  
                           

Real estate construction:

                                     

Residential

            24,004     24,004     41,039     65,043  

Commercial

        667     2,145     2,812     111,624     114,436  
                           

Total real estate construction

        667     26,149     26,816     152,663     179,479  
                           

Commercial:

                                     

Collateralized

    725     883     1,457     3,065     355,362     358,427  

Unsecured

        5,966     600     6,566     123,177     129,743  

Asset-based

                    143,167     143,167  

SBA 7(a)

    1,254     494     751     2,499     29,721     32,220  
                           

Total commercial

    1,979     7,343     2,808     12,130     651,427     663,557  
                           

Consumer

    407     1,048         1,455     23,603     25,058  

Foreign

            163     163     22,445     22,608  
                           

Total non-covered loans

  $ 3,611   $ 12,086   $ 49,291   $ 64,988   $ 3,100,447   $ 3,165,435  
                           

        Nonaccrual loans totaled $94.2 million at December 31, 2010, of which $12.0 million were 30 to 89 days past due and $32.9 million were current.

        The following tables present our nonaccrual and performing non-covered loans by portfolio segment and class as of the date indicated:

 
  December 31, 2011   December 31, 2010  
 
  Nonaccrual   Performing   Total   Nonaccrual   Performing   Total  
 
  (In thousands)
 

Real estate mortgage:

                                     

Hospitality

  $ 7,251   $ 137,151   $ 144,402   $ 4,151   $ 152,501   $ 156,652  

SBA 504

    2,800     55,577     58,377     9,346     59,941     69,287  

Other

    21,286     1,758,399     1,779,685     27,452     2,021,342     2,048,794  
                           

Total real estate

                                     

mortgage

    31,337     1,951,127     1,982,464     40,949     2,233,784     2,274,733  
                           

Real estate construction:

                                     

Residential

    1,086     16,583     17,669     24,004     41,039     65,043  

Commercial

    6,194     89,196     95,390     5,238     109,198     114,436  
                           

Total real estate construction

    7,280     105,779     113,059     29,242     150,237     179,479  
                           

Commercial:

                                     

Collateralized

    8,186     405,834     414,020     6,241     352,186     358,427  

Unsecured

    3,057     75,880     78,937     9,104     120,639     129,743  

Asset-based

    14     149,973     149,987     15     143,152     143,167  

SBA 7(a)

    7,801     21,194     28,995     6,518     25,702     32,220  
                           

Total commercial

    19,058     652,881     671,939     21,878     641,679     663,557  
                           

Consumer

    585     23,126     23,711     1,951     23,107     25,058  

Foreign

        20,932     20,932     163     22,445     22,608  
                           

Total non-covered loans

  $ 58,260   $ 2,753,845   $ 2,812,105   $ 94,183   $ 3,071,252   $ 3,165,435  
                           

        Nonaccrual loans and performing restructured loans are considered impaired for reporting purposes. Impaired loans by portfolio segment are as follows as of the dates indicated:

 
  December 31, 2011   December 31, 2010  
Loan Segment
  Nonaccrual
Loans
  Performing
Restructured
Loans
  Total
Impaired
Loans
  Nonaccrual
Loans
  Performing
Restructured
Loans
  Total
Impaired
Loans
 
 
  (In thousands)
 

Real estate mortgage

  $ 31,337   $ 87,484   $ 118,821   $ 40,949   $ 53,222   $ 94,171  

Real estate construction

    7,280     24,512     31,792     29,242     18,108     47,350  

Commercial

    19,058     4,652     23,710     21,878     17,942     39,820  

Consumer

    585     143     728     1,951         1,951  

Foreign

                163         163  
                           

Total

  $ 58,260   $ 116,791   $ 175,051   $ 94,183   $ 89,272   $ 183,455  
                           

        At December 31, 2011, we had commitments in the amount of $1,000 to lend on nonaccrual loans but are under no obligation to honor such commitment as long as the loan is on nonaccrual. We had commitments in the amount of $4.0 million to lend on performing restructured loans.

        During 2011, non-covered nonaccrual loans declined by $35.9 million, to $58.3 million; this decrease in nonaccrual loans was attributable primarily to reductions, payoffs and returns to accrual status of $33.4 million, charge-offs of $24.5 million, and foreclosures of $34.9 million, offset partially by additions of $56.9 million.

        During 2011, non-covered performing restructured loans increased by $27.5 million, to $116.8 million, at December 31, 2011. The growth in performing restructured loans was attributable to additions of $58.8 million, offset partially by the removal of $16.7 million in loans from restructured loan status due to the performance of the loans in accordance with their modified terms, and the transfers of performing restructured loans to nonaccrual status of $14.6 million. At December 31, 2011, we had $116.8 million in loans that were accruing interest under the terms of troubled debt restructurings. This amount consisted of $87.5 million in real estate mortgage loans, $24.5 million in real estate construction loans, $4.7 million in commercial loans and $144,000 in consumer loans.

        The majority of the performing restructured loans were on accrual status prior to the loan modifications and have remained on accrual status after their respective loan modifications due to the borrowers making payments before and after the restructurings. In these circumstances, generally, a borrower may have had a fixed rate loan that they continued to repay, but may be having cash flow difficulties. In an effort to work with certain borrowers, we have agreed to interest rate reductions to reflect the lower market interest rate environment and/or interest-only payments for a period of time. Generally, we do not forgive principal or extend the maturity date as part of the loan modification. As a result of the current economic environment in our market areas, we anticipate loan restructurings to continue.

        The Company measures its impaired loans by using the estimated fair value of the collateral, less estimated costs to sell, including senior obligations such as delinquent property taxes, if the loan is collateral-dependent and the present value of the expected future cash flows discounted at the loan's effective interest rate if the loan is not collateral-dependent. The Company recognizes income from non-covered impaired loans on an accrual basis unless the loan is on nonaccrual status. Income from loans on nonaccrual status is recognized to the extent cash is received and the loan's principal balance is deemed collectible. For the years ended December 31, 2011, 2010, and 2009, no interest income was recorded on non-covered impaired loans during the time such loans were on nonaccrual status; any interest payments received were credited to principal.

        The recorded investment in a loan reflects the contractual amount due from the borrower reduced by charge-offs and any participation amount sold to a third party. The Company's policy is to charge-off to the allowance the impairment amount on a collateral-dependent loan and to set up as a specific reserve within the allowance the impairment amount on a loan that is not collateral-dependent.

        The following table presents information regarding our non-covered impaired loans by portfolio segment and class as of the dates indicated:

 
  December 31, 2011   December 31, 2010  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
 
 
  (In thousands)
 

With An Allowance Recorded:

                                     

Real estate mortgage:

                                     

Hospitality

  $ 17,548   $ 17,890   $ 4,369   $ 15,081   $ 15,138   $ 564  

SBA 504

    1,147     1,245     206     4,161     6,180     280  

Other

    78,349     81,921     6,919     47,188     47,343     3,049  

Real estate construction:

                                     

Residential

    2,766     2,776     409     8,301     11,956     673  

Other

    12,477     12,520     1,664     5,341     5,701     452  
                           

Total real estate

    112,287     116,352     13,567     80,072     86,318     5,018  
                           

Commercial:

                                     

Collateralized

    5,515     5,741     3,901     2,192     2,363     1,174  

Unsecured

    2,864     3,061     2,513     9,361     9,445     7,696  

SBA 7(a)

    3,397     3,428     379     1,999     2,123     41  

Consumer

    433     459     413     1,125     1,127     1,049  
                           

Total other

    12,209     12,689     7,206     14,677     15,058     9,960  
                           

With No Related Allowance Recorded:

                                     

Real estate mortgage:

                                     

Hospitality

  $   $   $   $ 667   $ 667   $  

SBA 504

    2,262     3,007         5,185     6,320      

Other

    19,515     22,999         21,889     29,191      

Real estate construction:

                                     

Residential

    611     611         22,676     23,208      

Other

    15,938     19,536         11,032     12,603      
                           

Total real estate

    38,326     46,153         61,449     71,989      
                           

Commercial:

                                     

Collateralized

    4,759     4,927         20,519     20,668      

Unsecured

    643     716         224     236      

Asset-based

    14     14         15     15      

SBA 7(a)

    6,518     8,181         5,510     7,239      

Consumer

    295     351         826     876      

Foreign

                163     238      
                           

Total other

    12,229     14,189         27,257     29,272      
                           

Total:

                                     

Real estate mortgage

  $ 118,821   $ 127,062   $ 11,494   $ 94,171   $ 104,839   $ 3,893  

Real estate construction

    31,792     35,443     2,073     47,350     53,468     1,125  

Commercial

    23,710     26,068     6,793     39,820     42,089     8,911  

Consumer

    728     810     413     1,951     2,003     1,049  

Foreign

                163     238      
                           

Total non-covered loans

  $ 175,051   $ 189,383   $ 20,773   $ 183,455   $ 202,637   $ 14,978  
                           

 

 
  Year Ended
December 31, 2011
 
 
  Weighted
Average
Recorded
Investment(1)
  Interest
Income
Recognized
 
 
  (In thousands)
 

With An Allowance Recorded:

             

Real estate mortgage:

             

Hospitality

  $ 17,399   $ 962  

SBA 504

    895     54  

Other

    42,973     2,017  

Real estate construction:

             

Residential

    2,520     81  

Other

    5,375     158  
           

Total real estate

    69,162     3,272  
           

Commercial:

             

Collateralized

    4,745     183  

Unsecured

    2,767     154  

SBA 7(a)

    1,761     101  

Consumer

    291     15  
           

Total other

    9,564     453  
           

With No Related Allowance Recorded:

             

Real estate mortgage:

             

SBA 504

  $ 1,916   $ 187  

Other

    13,827     1,124  

Real estate construction:

             

Residential

    611      

Other

    14,904     451  
           

Total real estate

    31,258     1,762  
           

Commercial:

             

Collateralized

    1,584     131  

Unsecured

    499     49  

Asset-based

    14      

SBA 7(a)

    5,753     413  

Consumer

    234     27  
           

Total other

    8,084     620  
           

Total:

             

Real estate mortgage

  $ 77,010   $ 4,344  

Real estate construction

    23,410     690  

Commercial

    17,123     1,031  

Consumer

    525     42  
           

Total non-covered loans

  $ 118,068   $ 6,107  
           

(1)
For the loans reported as impaired as of December 31, 2011, amounts were calculated based on the period of time such loans were impaired during the reporting period.

        The following tables present non-covered new troubled debt restructurings and defaulted troubled debt restructurings for the periods indicated:

 
  Year Ended December 31, 2011  
 
  Number
of
Loans
  Pre-
Modification
Outstanding
Recorded
Investment
  Post-
Modification
Outstanding
Recorded
Investment
 
 
  (Dollars in thousands)
 

Troubled Debt Restructurings:

                   

Real estate mortgage:

                   

Hospitality

    4   $ 17,053   $ 17,053  

SBA 504

    4     2,124     2,124  

Other

    46     91,187     90,994  

Real estate construction:

                   

Residential

    3     924     924  

Other

    7     16,539     16,539  

Commercial:

                   

Collateralized

    20     4,226     4,226  

Unsecured

    6     857     857  

SBA 7(a)

    22     5,955     5,955  

Consumer

    3     415     415  
               

Total

    115   $ 139,280   $ 139,087  
               

 

 
  Year Ended December 31, 2011  
 
  Number
of
Loans
  Recorded
Investment(1)
 
 
  (Dollars in thousands)
 

Troubled Debt Restructurings That Subsequently Defaulted(2):

             

Real estate mortgage:

             

Other

    4   $ 3,813  

Real estate construction:

             

Other

    1     1,492  

Commercial:

             

SBA 7(a)

    3     59  
           

Total

    8   $ 5,364  
           

(1)
Represents the balance at December 31, 2011 and is net of charge-offs of $5.9 million for the year ended December 31, 2011.

(2)
The population of defaulted restructured loans for the period indicated includes only those loans restructured during the preceeding 12-month period. The table excludes defaulted troubled debt restructurings in those classes for which the recorded investment was zero at December 31, 2011.
  • Covered Loans

        We refer to the loans acquired in the Los Padres and Affinity acquisitions subject to loss sharing agreements with the FDIC as "covered loans" as we will be reimbursed for a substantial portion of any future losses on them under the terms of the agreements. At the respective acquisition dates, the estimated fair values of the Los Padres and Affinity covered loans were $436.3 million and $675.6 million. Fair value of acquired loans is determined using a discounted cash flow model using assumptions about the amount and timing of principal and interest payments, estimated prepayments, estimated default rates, estimated loss severity in the event of defaults, and current market rates. Estimated credit losses are included in the determination of fair value; therefore, an allowance for loan losses is not recorded on the acquisition date.

        The following table reflects the carrying values of the covered loans as of the dates indicated:

 
  December 31,  
 
  2011   2010  
 
  Amount   % of
Total
  Amount   % of
Total
 
 
  (Dollars in thousands)
 

Real estate mortgage:

                         

Hospitality

  $ 2,944       $ 2,998      

Other

    733,414     91 %   916,300     87 %
                   

Total real estate mortgage

    736,358     91 %   919,298     87 %
                   

Real estate construction:

                         

Residential

    21,521     3 %   44,637     4 %

Commercial

    25,397     3 %   47,103     5 %
                   

Total real estate construction

    46,918     6 %   91,740     9 %
                   

Commercial:

                         

Collateralized

    24,808     3 %   37,973     4 %

Unsecured

    802         1,202      

Asset-based

            1,581      
                   

Total commercial

    25,610     3 %   40,756     4 %
                   

Consumer

    735         947      
                   

Total gross covered loans

    809,621     100 %   1,052,741     100 %
                       

Discount

    (75,323 )         (110,901 )      

Allowance for loan losses

    (31,275 )         (33,264 )      
                       

Covered loans, net

  $ 703,023         $ 908,576        
                       

        The following table summarizes the changes in the carrying amount of covered acquired impaired loans and accretable yield on those loans for the periods indicated:

 
  Covered Acquired
Impaired Loans
 
 
  Carrying
Amount
  Accretable
Yield
 
 
  (In thousands)
 

Balance, December 31, 2008

  $   $  

Addition from the Affinity acquisition

    675,616     (248,174 )

Accretion

    17,622     17,622  

Payments received

    (53,552 )    

Decrease in expected cash flows, net

        4,106  

Provision for credit losses

    (18,000 )    
           

Balance, December 31, 2009

    621,686     (226,446 )

Addition from the Los Padres acquisition

    405,619     (144,168 )

Accretion

    52,539     52,539  

Payments received

    (166,858 )    

Decrease in expected cash flows, net

        27,410  

Provision for credit losses

    (33,500 )    
           

Balance, December 31, 2010

    879,486     (290,665 )

Accretion

    65,282     65,282  

Payments received

    (254,484 )    

Increase in expected cash flows, net

        (33,882 )

Provision for credit losses

    (13,270 )    
           

Balance, December 31, 2011

  $ 677,014   $ (259,265 )
           

        The table above excludes the covered loans from the Los Padres acquisition which are accounted for as non-impaired loans and totaled $26.0 million and $29.1 million at December 31, 2011 and 2010, respectively.

        The following table presents changes in our allowance for credit losses on the covered loans for the years indicated:

 
  Year Ended December 31,  
 
  2011   2010   2009  
 
  (In thousands)
 

Allowance for credit losses on covered loans, beginning of year

  $ 33,264   $ 18,000   $  

Provision

    13,270     33,500     18,000  

Charge-offs, net

    (15,259 )   (18,236 )    
               

Allowance for credit losses on covered loans, end of year

  $ 31,275   $ 33,264   $ 18,000  
               

        The following tables present the credit risk rating categories for covered loans by portfolio segment as of the dates indicated. Nonclassified loans are those with a credit risk rating of either pass or special mention, while classified loans are those with a credit risk rating of either substandard or doubtful. It should be noted, however, that all of these loans are covered by loss sharing agreements with the FDIC.

 
  December 31, 2011   December 31, 2010  
 
  Nonclassified   Classified   Total   Nonclassified   Classified   Total  
 
  (In thousands)
 

Real estate mortgage

  $ 478,291   $ 164,149   $ 642,440   $ 622,837   $ 180,944   $ 803,781  

Real estate construction

    5,762     35,337     41,099     21,370     51,729     73,099  

Commercial

    11,076     8,221     19,297     14,630     16,219     30,849  

Consumer

    6     181     187     722     125     847  
                           

Total covered loans, net

  $ 495,135   $ 207,888   $ 703,023   $ 659,559   $ 249,017   $ 908,576  
                           

        Our federal and state banking regulators, as an integral part of their examination process, periodically review the Company's loan classifications. Our regulators may require the Company to recognize rating downgrades based on their judgments related to information available to them at the time of their examinations.