EX-99.1 2 u92917exv99w1.htm EX-99.1 EARNINGS RELEASE OF THE COMPANY DATED JANUARY 25, 2007. Ex-99.1 Earnings release
 

Exhibit 99.1
     
EARNINGS RELEASE    
STATS ChipPAC Reports Fourth Quarter and Full Year 2006 Results
Revenue at record level of $1.6 billion; revenue grew 40% year-over-year
Net income at record high of $76.8 million
United States — 1/24/2007, Singapore — 1/25/2007 — STATS ChipPAC Ltd. (“STATS ChipPAC” or the “Company” — NNM: STTS and SGX-ST: STATSChP), a leading independent semiconductor test and advanced packaging service provider, today announced results for the fourth quarter and full year 2006.
Tan Lay Koon, President and Chief Executive Officer of STATS ChipPAC said, “The fourth quarter concluded a record year for our company. We achieved the highest revenue and profits in the history of our company. We also generated free cash flow and significantly improved our capital efficiency. Our capital expenditures in 2006 were $348.5 million or 21.6% of revenue, compared to $277.7 million or 24.0% of revenue in 2005, which supported nearly 40% revenue growth in 2006.
We believe our financial performance over the last two years validates the resiliency of our post-merger business model. With a broader and more diversified customer base and end markets exposure, more comprehensive service offerings, enhanced leadership in technology and a global manufacturing footprint, we are better positioned to deliver more stable operational and financial performance through the semiconductor industry cycles.”
Revenue for the fourth quarter of 2006 increased 16.4% to $416.0 million, compared to $357.5 million in the fourth quarter of 2005. This represents a sequential increase of 4.8% compared to the third quarter of 2006. On a US GAAP basis, net income for the fourth quarter of 2006 was $28.3 million or $0.13 per diluted ADS, compared to net income of $16.9 million or $0.08 per diluted ADS in the fourth quarter of 2005. US GAAP results for the fourth quarter of 2006 and 2005 include $8.2 million and $13.9 million in special items and costs associated with the merger of STATS and ChipPAC, respectively. Excluding the special items and including certain adjustments, non-GAAP adjusted net income for the fourth quarter of 2006 was $36.5 million or $0.17 per diluted ADS, compared to a non-GAAP adjusted net income of $30.8 million or $0.15 per diluted ADS in the fourth quarter of 2005. Results for the fourth quarter of 2006 include $3.0 million in share-based compensation expense as required under SFAS 123(R).
     
(STATS LOGO)
  STATS ChipPAC Ltd.
Company Registration No.: 199407932D
Headquarters: 10 Ang Mo Kio Street 65, #05-17/20 Techpoint,
Singapore 569059
www.statschippac.com

 


 

Revenue for the full year 2006 increased 39.7% to $1.6 billion, compared to $1.2 billion in 2005. On a US GAAP basis, net income for the full year 2006 was $76.8 million or $0.37 per diluted ADS, compared to a net loss of $(26.3) million or a net loss of $(0.13) per diluted ADS in 2005. US GAAP results for the full year 2006 and 2005 include $48.8 million and $59.6 million in special items and costs associated with the merger of STATS and ChipPAC, respectively. Excluding the special items and including certain adjustments, non-GAAP adjusted net income for the full year 2006 was $125.6 million or $0.59 per diluted ADS, compared to a non-GAAP adjusted net income of $33.3 million or $0.17 per diluted ADS in 2005. Results for the full year 2006 include $13.7 million in share-based compensation expense as required under SFAS 123(R).
Michael G. Potter, Chief Financial Officer of STATS ChipPAC said, “We further established STATS ChipPAC as a leader in our industry and significantly improved our financial metrics. In the fourth quarter alone, we achieved positive free cash flow, reduced our debt and improved our balance sheet. We maintained a disciplined approach to capital expenditures spending during this period, while fully supporting our customers globally. We will remain focused on taking additional costs out of all parts of our business and further improving customer service. We expect to be able to continue funding capital expenditures from the cash we generate from our business and without increasing our debt level. For the full year 2007, we expect capital expenditures to be approximately $250 million, depending on business conditions.”
Outlook
Tan Lay Koon, commented, “Industry sources currently expect the overall semiconductor industry to grow about 7% in 2007. Historically, we have outpaced the growth of the semiconductor industry and we believe we are well positioned to benefit from the growing outsourcing trend and from our strategic positioning in the higher growth communication, computing and consumer markets. In 2007, we will continue to focus on margin expansion and return on invested capital, and further improve our capital efficiency and cash flow generation.
As for the first quarter of 2007, our current customer forecasts reflect the seasonal slowdown in the semiconductor industry and their general caution. Specifically, we currently expect revenue in the first quarter of 2007 to be approximately in the range of $374.0 million to $391.0 million or in the range of 6% to 10% lower than the fourth quarter of 2006, with US GAAP net income in the range of $12.0 million to $21.0 million, which represents US GAAP net income per diluted ADS of $0.06 to $0.10, including the impact of approximately $0.02 per ADS for the expensing of share-based compensation.”
Investor Conference Call / Webcast Details
A conference call has been scheduled for 8:00 a.m. in Singapore on Thursday, January 25, 2007. This will be 7:00 p.m. in New York on Wednesday, January 24, 2007. During the call, time will be set-aside for analysts and interested investors to ask questions of executive officers.
The call may be accessed by dialing +1-201-689-8560. A live webcast of the conference call will be available on STATS ChipPAC’s website at www.statschippac.com. A replay of the call will be available 3 hours after the live call through 12:59 p.m. on Thursday, February 1, 2007 (in Singapore) or 11:59 p.m. on Wednesday, January 31, 2007 (in New York) at www.statschippac.com and by telephone at +1-201-612-7415. The account number to access the replay is 3055 and the conference ID number is 225166.
     
(STATS LOGO)
  STATS ChipPAC Ltd.
Company Registration No.: 199407932D
Headquarters: 10 Ang Mo Kio Street 65, #05-17/20 Techpoint,
Singapore 569059
www.statschippac.com

 


 

About STATS ChipPAC Ltd.
STATS ChipPAC Ltd. (“STATS ChipPAC” or the “Company” — NNM: STTS and SGX-ST: STATSChP), is a leading service provider of semiconductor packaging design, assembly, test and distribution solutions. A trusted partner and supplier to leading semiconductor companies worldwide, STATS ChipPAC provides fully integrated, multi-site, end-to-end packaging and testing solutions that bring products to the market faster. Our customers are some of the largest wafer foundries, integrated device manufacturers (IDMs) and fabless companies in the United States, Europe and Asia. STATS ChipPAC is a leader in mixed signal testing and advanced packaging technology for semiconductors used in diverse end market applications including communications, power, digital consumer and computing. With advanced process technology capabilities and a global manufacturing presence spanning Singapore, South Korea, China, Malaysia and Taiwan, STATS ChipPAC has a reputation for providing dependable, high quality test and packaging solutions. The Company’s customer support offices are centered in the United States (California’s Silicon Valley, Arizona, Texas, Massachusetts, Colorado and North Carolina). Our offices outside the United States are located in South Korea, Singapore, China, Malaysia, Taiwan, Japan, the Netherlands and United Kingdom. STATS ChipPAC’s facilities include those of its subsidiary, Winstek Semiconductor Corporation, in Hsinchu District, Taiwan. These facilities offer new product introduction support, pre-production wafer sort, final test, packaging and other high volume preparatory services. Together with our research and development centers in South Korea, Singapore, Malaysia, China, Taiwan and the United States as well as test facilities in the United States, this forms a global network providing dedicated test engineering development and product engineering support for customers from design to volume production. STATS ChipPAC is listed on both the Nasdaq Stock Market and the Singapore Exchange Securities Trading Limited. In addition, STATS ChipPAC is also included in the Morgan Stanley Capital International (MSCI) Index and the Straits Times Industrial Index. Further information is available at www.statschippac.com. Information contained in this website does not constitute a part of this release.
Certain statements in this release, including statements regarding expected future financial results and industry growth, are forward-looking statements that involve a number of risks and uncertainties that could cause actual events or results to differ materially from those described in this release. Factors that could cause actual results to differ include general business and economic conditions and the state of the semiconductor industry; level of competition; demand for end-use applications products such as communications equipment and personal computers; reliance on a small group of principal customers; decisions by customers to discontinue outsourcing of test and packaging services; continued success in technological innovations; availability of financing; delays in acquiring or installing new equipment; our substantial level of indebtedness; potential impairment charges; ability to develop and protect our intellectual property; intellectual property rights disputes and litigation; capacity utilization; limitations imposed by our financing arrangements which may limit our ability to maintain and grow our business; pricing pressures including declines in average selling prices; changes in customer order patterns; shortages in supply of key components; disruption of our operations; loss of key management or other personnel; defects or malfunctions in our testing equipment or packages; changes in environmental laws and regulations; exchange rate fluctuations; regulatory approvals for further investments in our subsidiaries; significant ownership by Temasek Holdings (Private) Limited (Temasek Holdings) that may result in conflicting interests with Temasek Holdings and our affiliates; our ability to successfully integrate the operations of former STATS and ChipPAC and their employees; labor union problems in South Korea; uncertainties of conducting business in China; unsuccessful acquisitions and investments in other companies and businesses; and other risks described from time to time in the Company’s SEC filings, including its annual report on Form 20-F dated February 28, 2006. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Since the beginning of fiscal 2005, we employed quarterly and fiscal year reporting periods that end on the Sunday nearest to end of each calendar quarter or calendar year, as the case may be. Our fourth quarter of 2006 ended on December 31, 2006, while our fourth quarter of 2005 ended on December 25, 2005. References to “US GAAP” are to Generally Accepted Accounting Principles as practiced in the United States of America and references to “$” are to the lawful currency of the United States of America.
         
   
Singapore Contact:
   
   
 
   
   
Bryan Ong
   
   
Investor Relations
   
   
Tel: (65) 6824 7477, Fax: (65) 6720 7826
   
   
email: bryan.ong@statschippac.com
   
   
 
   
   
US Contacts:
   
   
 
   
   
Drew Davies
  Lisa Lavin
   
Director, Investor Relations
  Marcom Manager
   
Tel: (408) 586 0608, Fax: (408) 586 0652
  Tel: (208) 939 3104, Fax: (208) 939 4817
   
email: drew.davies@statschippac.com
  email: lisa.lavin@statschippac.com
   
 
   
   
The Ruth Group
   
   
David Pasquale — Executive Vice President
   
   
Tel: (646) 536 7006
   
   
email: dpasquale@theruthgroup.com
   
     
(STATS LOGO)
  STATS ChipPAC Ltd.
Company Registration No.: 199407932D
Headquarters: 10 Ang Mo Kio Street 65, #05-17/20 Techpoint,
Singapore 569059
www.statschippac.com

 


 

STATS ChipPAC Ltd.
Condensed Consolidated Statements of Operations
(In thousands of U.S. Dollars, except share and per share data)
(Unaudited)
                                 
    Three Months Ended     Twelve Months Ended  
    December 25,     December 31,     December 25,     December 31,  
    2005     2006     2005     2006  
 
                               
Net revenues
  $ 357,463     $ 415,982     $ 1,157,253     $ 1,616,933  
Cost of revenues (1)
    (279,146 )     (332,145 )     (968,023 )     (1,290,773 )
 
                       
Gross profit
    78,317       83,837       189,230       326,160  
 
                               
Operating expenses:
                               
Selling, general and administrative (2)
    35,710       29,134       135,751       139,466  
Research and development (3)
    7,350       7,932       26,071       30,446  
Restructuring charges (4)
                830       1,938  
 
                       
Total operating expenses
    43,060       37,066       162,652       171,850  
 
                       
 
                               
Operating income (loss)
    35,257       46,771       26,578       154,310  
 
                               
Other income (expenses), net (5)
    (9,282 )     (10,920 )     (36,760 )     (41,733 )
 
                       
 
                               
Income (loss) before income taxes
    25,975       35,851       (10,182 )     112,577  
Income tax expense (6)
    (6,144 )     (5,493 )     (9,689 )     (25,759 )
 
                       
Income (loss) before minority interest
    19,831       30,358       (19,871 )     86,818  
Minority interest
    (2,949 )     (2,083 )     (6,440 )     (10,010 )
 
                       
Net income (loss)
  $ 16,882     $ 28,275     $ (26,311 )   $ 76,808  
 
                       
 
                               
Net income (loss) per ordinary share:
                               
Basic
  $ 0.01     $ 0.01     $ (0.01 )   $ 0.04  
Diluted
  $ 0.01     $ 0.01     $ (0.01 )   $ 0.04  
 
                               
Net income (loss) per ADS:
                               
Basic
  $ 0.09     $ 0.14     $ (0.13 )   $ 0.39  
Diluted
  $ 0.08     $ 0.13     $ (0.13 )   $ 0.37  
 
                               
Ordinary shares (in thousands) used in per ordinary share calculation:
                               
Basic
    1,976,012       2,000,590       1,961,950       1,991,110  
Diluted
    2,146,792       2,169,571       1,961,950       2,161,545  
 
                               
ADS (in thousands) used in per ADS calculation:
                               
Basic
    197,601       200,059       196,195       199,111  
Diluted
    214,679       216,957       196,195       216,154  
 
                               
Key Ratios and Information:
                               
Gross Margin
    21.9 %     20.2 %     16.4 %     20.2 %
Operating Expenses as a % of Revenue
    12.0 %     8.9 %     14.1 %     10.6 %
Operating Margin
    9.9 %     11.3 %     2.3 %     9.6 %
 
                               
Depreciation & Amortization, including Amortization of Debt Issuance Costs
  $ 66,237     $ 64,538     $ 256,099     $ 268,689  
Capital Expenditures
  $ 105,742     $ 54,019     $ 277,712     $ 348,495  
 
                               
Share-based compensation expense included under SFAS
123(R) were as follows:
                               
Cost of revenues
  $     $ 1,435     $     $ 5,965  
Selling, general and administrative
          1,259             6,143  
Research and development
          332             1,580  
 
                       
 
  $     $ 3,026     $     $ 13,688  
 
                       
Certain reclassifications have been made to prior period amounts to conform with classifications used in the current periods.
     
(STATS LOGO)
  STATS ChipPAC Ltd.
Company Registration No.: 199407932D
Headquarters: 10 Ang Mo Kio Street 65, #05-17/20 Techpoint,
Singapore 569059
www.statschippac.com


 

Listed below are the items included in net income (loss) that management excludes in computing the non-GAAP financial measures. See Statement of Reconciliation of US GAAP Net Income (Loss) to Non-GAAP Net Income (Loss) and notes to the reconciliation.
                                 
    Three Months Ended     Twelve Months Ended  
    December 25,     December 31,     December 25,     December 31,  
    2005     2006     2005     2006  
(1) Cost of revenues
                               
Merger and integration related expenses
  $ 77     $     $ 283     $ 517  
 
                       
(2) Selling, general and administrative
                               
Merger and integration related expenses
  $ 314     $     $ 1,609     $ 645  
Purchase accounting items
    12,687       275       50,748       30,061  
 
                       
 
  $ 13,001     $ 275     $ 52,357     $ 30,706  
 
                       
(3) Research and development
                               
Merger and integration related expenses
  $ 62     $     $ 235     $ 238  
Purchase accounting items
    800       800       3,200       3,200  
 
                       
 
  $ 862     $ 800     $ 3,435     $ 3,438  
 
                       
(4) Restructuring charges
                               
Severance payment expenses
  $     $     $ 830     $ 1,938  
 
                       
(5) Other income (expenses), net
                               
Write-off of capitalized debt issuance cost
  $     $ 500     $ 1,654     $ 500  
 
                       
(6) Income tax expense
                               
Purchase price adjustment on tax
  $     $ 6,602     $ 1,003     $ 11,667  
 
                       
     
(STATS LOGO)
  STATS ChipPAC Ltd.
Company Registration No.: 199407932D
Headquarters: 10 Ang Mo Kio Street 65, #05-17/20 Techpoint,
Singapore 569059
www.statschippac.com

 


 

STATS ChipPAC Ltd.
Reconciliation of GAAP Net Income (Loss) to
Non-GAAP Net Income (Loss)
(In thousands of U.S. Dollars)
(Unaudited)
Use of Non-GAAP Financial Information
To supplement our condensed consolidated financial statements presented on a GAAP basis, STATS ChipPAC uses a non-GAAP conforming measure of net income (loss), that is GAAP net income (loss) adjusted to exclude certain costs, expenses or gains, referred to as special items. Non-GAAP adjusted net income (loss) measure gives an indication of our baseline performance before other charges that are considered by management to be outside of our core operating results. In addition, our non-GAAP adjusted measure of net income (loss) and non-GAAP net income (loss) per share/ADS are among the primary indicators management use for the following purposes:
  As a basis for our planning and forecasting future periods;
  Managing and benchmarking performance internally across our business and externally against our peers;
  Determining a portion of bonus compensation for executive officers and certain other key employees;
  Calculating return on investment for development programs and growth initiatives;
  Comparing performance with internal forecasts and targeted business models; and
  Evaluating and valuing potential acquisition candidates.
We believe these non-GAAP measures are useful to investors in enabling them to perform additional analyses of past, present and future operating performance and as a supplemental means to evaluate our core operating results. The presentation of this additional information should not be considered in isolation or as a substitute for net income (loss) prepared in accordance with generally accepted accounting principles in the United States of America.
                                 
    Three Months Ended     Twelve Months Ended  
    December 25,     December 31,     December 25,     December 31,  
    2005     2006     2005     2006  
 
                               
US GAAP net income (loss)
  $ 16,882     $ 28,275     $ (26,311 )   $ 76,808  
 
                               
Special items
                               
Merger and integration related expenses (1)
                               
Cost of revenues
    77             283       517  
Selling, general and administrative
    314             1,609       645  
Research and development
    62             235       238  
Restructuring charges (2)
                830       1,938  
Purchase accounting items (3)
                               
Selling, general and administrative
    12,687       275       50,748       30,061  
Research and development
    800       800       3,200       3,200  
Write-off of capitalized debt issuance cost (4)
          500       1,654       500  
Purchase price adjustment on tax (5)
          6,602       1,003       11,667  
 
                       
Total special items
    13,940       8,177       59,562       48,766  
 
                       
 
                               
Non-GAAP adjusted net income
  $ 30,822     $ 36,452     $ 33,251     $ 125,574  
 
                       
 
                               
US GAAP net income (loss) per ordinary share (basic)
  $ 0.01     $ 0.01     $ (0.01 )   $ 0.04  
Adjustments for special items detailed above
    0.01       0.01       0.03       0.02  
 
                       
Non-GAAP net income per ordinary share (basic)
  $ 0.02     $ 0.02     $ 0.02     $ 0.06  
 
                       
 
                               
US GAAP net income (loss) per ordinary share (diluted)
  $ 0.01     $ 0.01     $ (0.01 )   $ 0.04  
Adjustments for special items detailed above
          0.01       0.03       0.02  
 
                       
Non-GAAP net income per ordinary share (diluted)
  $ 0.01     $ 0.02     $ 0.02     $ 0.06  
 
                       
 
                               
US GAAP net income (loss) per ADS (basic)
  $ 0.09     $ 0.14     $ (0.13 )   $ 0.39  
Adjustments for special items detailed above
    0.07       0.04       0.30       0.24  
 
                       
Non-GAAP net income per ADS (basic)
  $ 0.16     $ 0.18     $ 0.17     $ 0.63  
 
                       
 
                               
US GAAP net income (loss) per ADS (diluted)
  $ 0.08     $ 0.13     $ (0.13 )   $ 0.37  
Adjustments for special items detailed above
    0.07       0.04       0.30       0.22  
 
                       
Non-GAAP net income per ADS (diluted)
  $ 0.15     $ 0.17     $ 0.17     $ 0.59  
 
                       
     
(STATS LOGO)
  STATS ChipPAC Ltd.
Company Registration No.: 199407932D
Headquarters: 10 Ang Mo Kio Street 65, #05-17/20 Techpoint,
Singapore 569059
www.statschippac.com

 


 

                                 
    Three Months Ended     Twelve Months Ended  
    December 25,     December 31,     December 25,     December 31,  
    2005     2006     2005     2006  
 
                               
US GAAP ordinary shares (in thousands) used in per ordinary share calculation (diluted)
    2,146,792       2,169,571       1,961,950       2,161,545  
Non-GAAP adjustments
          65,618       12,836        
 
                       
Non-GAAP ordinary shares (in thousands) used in per ordinary share calculation (diluted)
    2,146,792       2,235,189       1,974,786       2,161,545  
 
                       
 
                               
US GAAP ADS (in thousands) used in per ADS calculation (diluted)
    214,679       216,957       196,195       216,154  
Non-GAAP adjustments
          6,562       1,284        
 
                       
Non-GAAP ADS (in thousands) used in per ADS calculation (diluted)
    214,679       223,519       197,479       216,154  
 
                       
 
                               
Key Ratios & Information:
                               
Gross Margin
    21.9 %     20.2 %     16.4 %     20.2 %
Operating Expenses as a % of Revenue
    8.1 %     8.7 %     9.2 %     8.4 %
Operating Margin
    13.8 %     11.5 %     7.2 %     11.8 %
 
                               
Depreciation & Amortization, including
  $ 52,750     $ 63,463     $ 202,151     $ 235,428  
Amortization of Debt Issuance Costs
                               
Capital Expenditures
  $ 105,742     $ 54,019     $ 277,712     $ 348,495  
 
                               
Share-based compensation expense included under SFAS
123(R) were as follows:
                               
Cost of revenues
  $     $ 1,435     $     $ 5,965  
Selling, general and administrative
          1,259             6,143  
Research and development
          332             1,580  
 
                       
 
  $     $ 3,026     $     $ 13,688  
 
                       
Non-GAAP financial measures are intended to present the Company’s operating results, excluding special items. The special items excluded for the three and twelve months ended December 25, 2005 and December 31, 2006 were:
(1) We incurred direct merger and integration expenses in both our cost of revenues and operating expenses in the three and twelve months ended December 25, 2005 and December 31, 2006. These legal, professional and other expenses including retention programs are temporary in nature and relate to the merger and not our ongoing business.
(2) In order to more closely align expenses with revenues, the Company reduced headcount by 88 employees in the Singapore and the United States facilities in the three months ended March 27, 2005 and by 556 employees in Singapore during the three months ended September 24, 2006. This reduction of headcount resulted in a charge of $0.8M and $1.9M for severance payments in the three months ended March 27, 2005 and September 24, 2006, respectively.
(3) As part of the purchase accounting for the merger, certain intangible assets, including customer relationships and intellectual property, were either created or revalued. The increased amortization due to these assets was excluded as it is a non-cash charge and arose solely because of purchase accounting. In addition, due to purchase accounting, the net book value of ChipPAC’s fixed assets was reduced. This resulted in depreciation being approximately $1.7M and $6.4M lower in the three and twelve months ended December 31, 2006 and $1.5M and $7.6M lower in the three and twelve months ended December 25, 2005 than it would have been without the revaluation due to purchase accounting. As this is ongoing and a reflection of the assets value used in production, no adjustment was made for this item.
(4) As a result of the repurchase of $26.1M and the redemption of the put of $125.9M of our 1.75% convertible notes due 2007, we incurred write-off charges on our capitalized debt issuance costs in the three months ended March 27, 2005. In the three months ended December 31, 2006, we incurred write-off charges on our capitalized debt issuance costs resulting from repurchase of the entire $50.0M of our 8.0% convertible notes due 2011.
(5) Adjustment to original purchase price to benefit acquired tax attributes based on increased taxable income during three and twelve months ended December 25, 2005 and December 31, 2006 due to foreign operating income results, resulting in the release of ChipPAC acquisition date valuation allowances, and including currency fluctuations.
     
(STATS LOGO)
  STATS ChipPAC Ltd.
Company Registration No.: 199407932D
Headquarters: 10 Ang Mo Kio Street 65, #05-17/20 Techpoint,
Singapore 569059
www.statschippac.com

 


 

STATS ChipPAC Ltd.
Condensed Consolidated Balance Sheets
(In thousands of U.S. Dollars)
                 
    December 25,     December 31,  
    2005     2006  
            (Unaudited)  
 
               
ASSETS
               
Current assets:
               
Cash, cash equivalents and marketable securities
  $ 242,368     $ 216,583  
Accounts receivable, net
    240,990       243,779  
Inventories
    79,483       111,614  
Other current assets *
    44,873       27,845  
 
           
Total current assets
    607,714       599,821  
 
               
Marketable securities
    17,803       15,358  
Property, plant and equipment, net
    1,107,031       1,192,830  
Investment in equity investee
          10,292  
Goodwill and intangible assets
    595,405       555,358  
Other non-current assets *
    65,429       84,621  
 
           
Total assets
  $ 2,393,382     $ 2,458,280  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts and other payables
  $ 215,483     $ 201,999  
Other current liabilities
    99,229       104,482  
Short-term debts
    42,633       65,373  
 
           
Total current liabilities
    357,345       371,854  
Long-term debts
    779,105       697,523  
Other non-current liabilities
    66,611       84,807  
 
           
Total liabilities
    1,203,061       1,154,184  
 
           
Minority interest
    48,669       57,946  
 
           
Shareholders’ equity
    1,141,652       1,246,150  
 
           
Total liabilities and shareholders’ equity
  $ 2,393,382     $ 2,458,280  
 
           
 
*   Includes $nil and $1.0M of current and non-current restricted cash as of December 31, 2006 and $0.4M and $2.2M as of December 25, 2005, respectively.
     
(STATS LOGO)
  STATS ChipPAC Ltd.
Company Registration No.: 199407932D
Headquarters: 10 Ang Mo Kio Street 65, #05-17/20 Techpoint,
Singapore 569059
www.statschippac.com


 

STATS ChipPAC Ltd.
Other Supplemental Information
(Unaudited)
             
    4Q 2005   3Q 2006   4Q 2006
Net Revenues by Product Line
           
Packaging — array
  53.0%   54.3%   57.8%
Packaging — leaded
  19.6%   19.3%   17.1%
Test and other services
  27.4%   26.4%   25.1%
 
           
 
  100.0%   100.0%   100.0%
 
           
 
           
Net Revenues by End User Market
           
Communications
  55.7%   56.9%   57.0%
Personal Computers
  20.9%   18.0%   17.5%
Consumer, Multi-applications and Others
  23.4%   25.1%   25.5%
 
           
 
  100.0%   100.0%   100.0%
 
           
 
           
Net Revenues by Region
           
United States of America
  73.7%   73.0%   74.3%
Europe
  2.5%   2.6%   3.2%
Asia
  23.8%   24.4%   22.5%
 
           
 
  100.0%   100.0%   100.0%
 
           
Number of Testers
  932   1,002   985
Number of Wirebonders
  3,532   3,801   3,812
 
           
Overall Equipment Utilization Rate
  76%   75%   75%
     
(STATS LOGO)
  STATS ChipPAC Ltd.
Company Registration No.: 199407932D
Headquarters: 10 Ang Mo Kio Street 65, #05-17/20 Techpoint,
Singapore 569059
www.statschippac.com