EX-1 2 u92579exv1.htm EX-1 STATS CHIPPAC LTD. OUTLOOK AS OF JULY 28, 2005 EX-1 STATS CHIPPAC LTD. OUTLOOK JULY 28, 2005
 

Exhibit 1
Outlook
     STATS ChipPAC Ltd. (“STATS ChipPAC” or the “Company” — NNM: STTS and SGX: STATSChP) believes that its ability to provide turnkey solutions, the Company’s leadership in high growth 3D packaging, seasonal strength in end markets and the return to more normal inventory levels at its customers will contribute to improvement in financial results in 2005. Specifically, for the third quarter 2005, STATS ChipPAC expects revenue to be approximately 9% to 14% higher than the second quarter 2005, with US GAAP net loss per ADS of $0.07 to $0.04 for the third quarter of 2005.
     Certain statements in this press release, including statements regarding expected future financial results and industry growth, are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. Factors that could cause actual results to differ include our ability to successfully integrate the operations of former STATS and ChipPAC and their employees; general business and economic conditions and the state of the semiconductor industry; demand for end-use applications products such as communications equipment and personal computers; reliance on a small group of principal customers; decisions by customers to discontinue outsourcing of test and packaging services; changes in customer order patterns; rescheduling or canceling of customer orders; changes in product mix; capacity utilization; level of competition; pricing pressures including declines in average selling prices; continued success in technological innovations; delays in acquiring or installing new equipment; shortages in supply of key components; availability of financing; exchange rate fluctuations; litigation and other risks described from time to time in the Company’s SEC filings, including its annual report on Form 20-F dated March 18, 2005 and the Registration Statement on Form F-3/S-3 (File Nos. 333-119705 and 333-119705-1) of STATS ChipPAC and STATS ChipPAC, Inc. respectively. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Unless otherwise specified, references to ‘‘$’’ are to the lawful currency of the United States of America. Unless otherwise specified, references to “US GAAP” are to Generally Accepted Accounting Principles as practiced in the United States of America.

 


 

STATS ChipPAC Ltd.
Condensed Consolidated Statements of Operations
(In thousands of U.S. Dollars, except share and per share data)
(Unaudited)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2004     2005     2004     2005  
Net revenues
  $ 138,995     $ 264,346     $ 271,323     $ 498,492  
Cost of revenues
    (114,358 )     (228,541 )     (226,306 )     (438,289 )
 
                       
Gross profit
    24,637       35,805       45,017       60,203  
Operating expenses:
                               
Selling, general and administrative
    11,648       33,766       21,901       66,051  
Research and development
    2,903       6,536       5,989       12,478  
Restructuring charges
                      830  
Other general expenses (income), net
    (511 )     (5 )     (548 )     (44 )
 
                       
Total operating expenses
    14,040       40,297       27,342       79,315  
 
                       
Operating income (loss)
    10,597       (4,492 )     17,675       (19,112 )
Non-operating income (expenses), net
    (5,354 )     (8,055 )     (7,575 )     (19,437 )
 
                       
Income (loss) before income taxes
    5,243       (12,547 )     10,100       (38,549 )
Income tax expense
    (123 )     (1,159 )     (632 )     (2,298 )
 
                       
Income (loss) before minority interest
    5,120       (13,706 )     9,468       (40,847 )
Minority interest
    (463 )     (1,357 )     (745 )     (1,335 )
 
                       
Net income (loss)
  $ 4,657     $ (15,063 )   $ 8,723     $ (42,182 )
 
                       
Net income (loss) per ordinary share:
                               
Basic
  $ 0.00     $ (0.01 )   $ 0.01     $ (0.02 )
Diluted
  $ 0.00     $ (0.01 )   $ 0.01     $ (0.02 )
Net income (loss) per ADS:
                               
Basic
  $ 0.04     $ (0.08 )   $ 0.08     $ (0.22 )
Diluted
  $ 0.04     $ (0.08 )   $ 0.08     $ (0.22 )
Ordinary shares (in thousands) used in per ordinary share calculation:
                               
Basic
    1,076,823       1,954,500       1,076,768       1,951,440  
Diluted
    1,077,776       1,954,500       1,079,371       1,951,440  
ADS (in thousands) used in per ADS calculation:
                               
Basic
    107,682       195,450       107,677       195,144  
Diluted
    107,778       195,450       107,937       195,144  
Key Ratios & Information:
                               
Gross Margin
    17.7 %     13.5 %     16.6 %     12.1 %
Operating Expenses as a % of Revenue
    10.1 %     15.2 %     10.1 %     15.9 %
Operating Margin
    7.6 %     –1.7 %     6.5 %     –3.8 %
Depreciation & Amortization, including amortization of debt issuance costs
  $ 37,803       64,099     $ 73,431       125,269  
Capital Expenditures
  $ 67,027       53,392     $ 136,825       70,539  

 


 

STATS ChipPAC Ltd.
Condensed Consolidated Balance Sheets
(In thousands of U.S. Dollars)
(Unaudited)
                 
    December 31,     June 30,  
    2004     2005  
ASSETS
               
Current assets:
               
Cash, cash equivalents and marketable securities
  $ 229,569     $ 203,548  
Accounts receivable, net
    149,650       162,272  
Inventories
    54,690       53,881  
Other current assets
    58,272       55,068  
 
           
Total current assets
    492,181       474,769  
Marketable securities
    18,121       18,364  
Property, plant and equipment, net
    1,035,803       1,011,406  
Goodwill and intangible assets
    649,428       622,319  
Other non-current assets
    76,169       69,407  
 
           
Total assets
  $ 2,271,702     $ 2,196,265  
 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts and other payables
  $ 120,211     $ 122,069  
Other current liabilities
    66,074       87,939  
Short-term debts
    181,868       35,758  
 
           
Total current liabilities
    368,153       245,766  
Long-term debts and short-term debts expected to be refinanced
    652,946       724,467  
Other non-current liabilities
    50,362       61,495  
 
           
Total liabilities
    1,071,461       1,031,728  
 
           
Minority interest
    40,891       42,718  
 
           
Shareholders’ equity
    1,159,350       1,121,819  
 
           
Total liabilities and shareholders’ equity
  $ 2,271,702     $ 2,196,265