EX-99.2 3 u00561exv99w2.htm EX-99.2 FINANCIAL STATEMENTS AND RELATED ANNOUNCEMENT FOR THE THREE MONTHS ENDED MARCH 28,2010 Ex-99.2
Exhibit 99.2
(STATSCHIPPAC LOGO)
STATS ChipPAC Ltd.
Reg No.: 199407932D
FINANCIAL STATEMENTS AND RELATED ANNOUNCEMENT
Financial Statements for the Three Months Ended March 28, 2010.
These figures have not been audited.
STATS ChipPAC Ltd. (the “Company” or “STATS ChipPAC”) and its subsidiaries (collectively, the “Group”) provide a full range of semiconductor test and packaging services. The Group has operations in Singapore, South Korea, China, Malaysia, Thailand, Taiwan, the United Kingdom, the Netherlands, Japan and in the United States, its principal market.
The Group’s financial statements have been prepared in accordance with the accounting principles generally accepted in the United States of America (“US GAAP”), but condense or omit certain information and note disclosures normally included in annual financial statements. In the opinion of management of STATS ChipPAC, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting solely of normal recurring adjustments) necessary to present fairly the financial information included therein. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes thereto for the year ended December 27, 2009 included in STATS ChipPAC’s 2009 Annual Report on Form 20-F. The accompanying condensed consolidated financial statements include the accounts of STATS ChipPAC and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
The results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for any other period. Our 52-53 week fiscal year ends on the Sunday nearest and prior to December 31. Our fiscal quarters end on a Sunday and are generally thirteen weeks in length. Our first quarter of 2010 ended on March 28, 2010, while our first quarter of 2009 and fiscal year 2009 ended on March 29, 2009 and December 27, 2009, respectively.
All amounts are expressed in United States dollars unless otherwise indicated.
Certain of the statements in this report are forward-looking statements that are based on management’s current views and assumptions and involve a number of risks and uncertainties which could cause actual results to differ materially. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “plan,” “intend,” “target,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue” or the negative of these terms or other comparable terminology. Factors that could cause actual results to differ include, but are not limited to, general business and economic conditions and the state of the semiconductor industry; prevailing market conditions; demand for end-use applications products such as communications equipment, consumer and multi-applications and personal computers; decisions by customers to discontinue outsourcing of test and packaging services; level of competition; our reliance on a small group of principal customers; our continued success in technological innovations; possible future application of push-down accounting; pricing pressures, including declines in average selling prices; intellectual property rights disputes and litigation; our ability to control operating expenses; our substantial level of indebtedness and access to credit markets; potential impairment charges; availability of financing; changes in our product mix; our capacity utilization; delays in acquiring or installing new equipment; limitations imposed by our financing arrangements which may limit our ability to maintain and grow our business; returns from research and development investments; changes in customer order patterns; shortages in supply of key components; customer credit risks; disruption of our operations; loss of key management or other personnel; defects or malfunctions in our testing equipment or packages; rescheduling or cancelling of customer orders; adverse tax and other financial consequences if the taxing authorities do not agree with our interpretation of the applicable tax laws; classification of our Company as a passive foreign investment company; our ability to develop and protect our intellectual property; changes in environmental laws and regulations; exchange rate fluctuations; regulatory approvals for further investments in our subsidiaries; majority ownership by Temasek Holdings (Private) Limited (“Temasek”) that may result in conflicting interests with Temasek and our affiliates; unsuccessful acquisitions and investments in other companies and businesses; labor union problems in South Korea; uncertainties of conducting business in China and changes in laws, currency policy and political instability in other countries in Asia; natural calamities and disasters, including outbreaks of epidemics and communicable diseases, the continued trading and listing of our ordinary shares on the Singapore Exchange Securities Trading Limited (“SGX-ST”); and other risks described from time to time in the Company’s filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F dated March 5, 2010. You should not unduly rely on such statements. We do not intend, and do not assume any obligation, to update any forward-looking statements to reflect subsequent events or circumstances.

1


 

PART I — INFORMATION REQUIRED FOR QUARTERLY (Q1, Q2, Q3), HALF-YEAR AND FULL YEAR ANNOUNCEMENTS
1(a) An income statement (for the Group) together with a comparative statement for the corresponding period of the immediately preceding financial year.
                 
    Three Months Ended
    March 29,   March 28,
    2009   2010
    US$’000   US$’000
 
               
Net revenues
    220,493       387,947  
Cost of revenues
    (222,663 )     (310,270 )
 
               
Gross profit (loss)
    (2,170 )     77,677  
 
               
Operating expenses:
               
Selling, general and administrative
    20,607       22,583  
Research and development
    7,625       11,538  
Restructuring charges
    12,933        
 
               
Total operating expenses
    41,165       34,121  
 
               
Operating income (loss)
    (43,335 )     43,556  
 
               
Other income (expense), net:
               
Interest income
    650       414  
Interest expense
    (7,921 )     (7,467 )
Foreign currency exchange gain (loss)
    2,019       (928 )
Equity income (loss) from investment in equity investee
    (980 )     6  
Other non-operating income (expense), net
    (2,401 )     111  
 
               
Total other expense, net
    (8,633 )     (7,864 )
 
               
Income (loss) before income taxes
    (51,968 )     35,692  
Income tax expense
    (420 )     (6,983 )
 
               
Net income (loss)
    (52,388 )     28,709  
Less: Net (income) loss attributable to the noncontrolling interest
    1,321       (1,259 )
 
               
Net income (loss) attributable to STATS ChipPAC Ltd.
    (51,067 )     27,450  
 
               
Income (loss) before income taxes of the Group is arrived at after charging / (crediting):
                 
    Three Months Ended
    March 29,   March 28,
    2009   2010
    US$’000   US$’000
 
               
Depreciation and amortization
    66,655       67,815  
Allowance for doubtful debts
    647       522  
Write-off for stock obsolescence
    1,915       36  
Additions for (write-back of) liability on unrecognized tax benefits for uncertain tax positions in respect of prior years
    90       (32 )
Gain on sale of property, plant and equipment
    (466 )     (264 )

2


 

1(b)(i) A balance sheet (for the Issuer and Group), together with a comparative statement as at the end of the immediately preceding financial year.
                                     
    Notes   Group   Company
        December 27,   March 28,   December 27,   March 28,
        2009   2010   2009   2010
        US$’000   US$’000   US$’000   US$’000
ASSETS
                                   
Current assets:
                                   
Cash and cash equivalents
  (A)     288,683       276,571       177,877       167,436  
Short-term marketable securities
        62,512       68,628              
Accounts receivable, net
        208,766       238,366       86,987       106,479  
Short-term amounts due from affiliates
        20,895       17,613       905        
Short-term amounts due from subsidiaries
                    484,018       503,374  
Other receivables
        11,555       8,923       5,875       3,216  
Inventories
  (B)     61,859       62,862       13,802       14,954  
Short-term restricted cash
  (F)     25       340              
Prepaid expenses and other current assets
  (C)     19,740       20,975       2,267       3,349  
 
                                   
Total current assets
        674,035       694,278       771,731       798,808  
Long-term marketable securities
        16,929       17,148       16,426       16,625  
Property, plant and equipment, net
  (D)     1,115,497       1,149,665       260,973       299,273  
Investment in equity investee
        7,743       7,736       7,743       7,736  
Investment in subsidiaries
                    1,005,273       1,030,168  
Intangible assets
  (E)     39,993       40,463       14,002       15,578  
Goodwill
        551,132       551,132              
Long-term restricted cash
  (F)     384       392              
Prepaid expenses and other non-current assets
  (C)     21,227       17,881       2,484       1,813  
 
                                   
Total assets
        2,426,940       2,478,695       2,078,632       2,170,001  
 
                                   
 
                                   
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                   
Current liabilities:
                                   
Accounts and other payables
        133,532       130,222       16,032       15,574  
Payables related to property, plant and equipment purchases
        49,172       82,317       22,710       54,160  
Accrued operating expenses
        100,997       91,367       45,033       40,749  
Income taxes payable
        2,380       4,531              
Short-term borrowings
  (G)     56,000       56,000       50,000       50,000  
Short-term amounts due to affiliates
        17       1       17       1  
Short-term amounts due to subsidiaries
                    15,990       48,705  
Current installments of long-term debts
  (H)     168,786       163,432       150,000       150,000  
 
                                   
Total current liabilities
        510,884       527,870       299,782       359,189  
Long-term debts, excluding current installments
  (H)     233,181       232,358       213,000       213,000  
Other non-current liabilities
        59,329       62,449       1,181       2,752  
 
                                   
Total liabilities
        803,394       822,677       513,963       574,941  
 
                                   
STATS ChipPAC Ltd. Shareholders’ Equity
                                   
Share capital:
                                   
Ordinary shares — Unlimited ordinary shares with no par value;
                                   
Issued ordinary shares — 2,202,218,293 in 2009 and 2010
        2,035,573       2,035,780       2,035,573       2,035,780  
Accumulated other comprehensive loss
        (6,687 )     (3,953 )     (6,687 )     (3,953 )
Accumulated deficit
        (464,217 )     (436,767 )     (464,217 )     (436,767 )
 
                                   
Total shareholders’ equity attributable to STATS ChipPAC Ltd.
        1,564,669       1,595,060       1,564,669       1,595,060  
Noncontrolling interest
        58,877       60,958              
 
                                   
Total equity
        1,623,546       1,656,018       1,564,669       1,595,060  
 
                                   
Total liabilities and equity
        2,426,940       2,478,695       2,078,632       2,170,001  
 
                                   

3


 

1(b)(i) A balance sheet (for the Issuer and Group), together with a comparative statement as at the end of the immediately preceding financial year (cont’d).
Notes:
(A)   Cash and cash equivalents
  Cash and cash equivalents consist of the following:
                                 
    Group   Company
    December 27,   March 28,   December 27,   March 28,
    2009   2010   2009   2010
    US$’000   US$’000   US$’000   US$’000
 
                               
Cash at banks and on hand
    124,734       162,431       47,956       80,312  
Cash equivalents
                               
Bank fixed deposits
    100,361       57,204       92,361       49,364  
Money market funds
    63,588       56,936       37,560       37,760  
 
                               
 
    288,683       276,571       177,877       167,436  
 
                               
(B)   Inventories
  Inventories consist of the following:
                                 
    Group   Company
    December 27,   March 28,   December 27,   March 28,
    2009   2010   2009   2010
    US$’000   US$’000   US$’000   US$’000
 
                               
Raw materials
    49,165       48,902       8,171       8,733  
Work-in-progress
    11,379       12,880       5,076       5,705  
Finished goods
    1,315       1,080       555       516  
 
                               
 
    61,859       62,862       13,802       14,954  
 
                               
(C)   Prepaid expenses and other assets
  Prepaid expenses and other current assets consist of the following:
                                 
    Group   Company
    December 27,   March 28,   December 27,   March 28,
    2009   2010   2009   2010
    US$’000   US$’000   US$’000   US$’000
 
                               
Debt issuance cost, net of accumulated amortization
    464       275       464       275  
Other prepayments and assets
    14,195       15,617       1,803       3,074  
Deferred income tax assets
    5,081       5,083              
 
                               
 
    19,740       20,975       2,267       3,349  
 
                               
Prepaid expenses and other non-current assets consist of the following:
                                 
    Group   Company
    December 27,   March 28,   December 27,   March 28,
    2009   2010   2009   2010
    US$’000   US$’000   US$’000   US$’000
 
                               
Deferred income tax assets
    15,841       13,635              
Other deposits
    276       287              
Debt issuance cost, net of accumulated amortization
    2,006       1,765       2,006       1,765  
Others
    3,104       2,194       478       48  
 
                               
 
    21,227       17,881       2,484       1,813  
 
                               

4


 

(D)   Property, plant and equipment
    Property, plant and equipment consist of the following:
                                 
    Group   Company
    December 27,   March 28,   December 27,   March 28,
    2009   2010   2009   2010
    US$’000   US$’000   US$’000   US$’000
Cost:
                               
Freehold land
    10,833       10,937              
Leasehold land and land use rights
    19,864       19,864              
Buildings, mechanical and electrical installation
    278,492       282,781       66,651       67,497  
Equipment
    2,255,290       2,350,810       807,689       871,702  
 
                               
Total cost
    2,564,479       2,664,392       874,340       939,199  
Total accumulated depreciation
    (1,448,982 )     (1,514,727 )     (613,367 )     (639,926 )
 
                               
Property, plant and equipment, net
    1,115,497       1,149,665       260,973       299,273  
 
                               
(E)   Intangible assets
    Intangible assets consist of the following:
                                 
    Group   Company
    December 27,   March 28,   December 27,   March 28,
    2009   2010   2009   2010
    US$’000   US$’000   US$’000   US$’000
Cost:
                               
Tradenames
    7,700       7,700              
Technology and intellectual property
    32,000       32,000              
Customer relationships
    99,300       99,300              
Patent costs, software, licenses and others
    47,905       50,401       16,401       18,198  
 
                               
Total cost
    186,905       189,401       16,401       18,198  
Total accumulated amortization
    (146,912 )     (148,938 )     (2,399 )     (2,620 )
 
                               
Intangible assets, net
    39,993       40,463       14,002       15,578  
 
                               
(F)   Restricted cash
    Restricted cash consists of time deposits and government bonds held in connection with foreign regulatory requirements and as collateral for bank facilities. At December 27, 2009 and March 28, 2010, US$0.4 million and US$0.7 million were held as restricted cash, respectively.
(G)   Short-term borrowings
    The Company has a line of credit from Bank of America with a credit limit of US$50.0 million, of which US$50.0 million was outstanding as of March 28, 2010 over two loan tranches of US$25.0 million each. The principal of and interest on the two loan tranches of US$25.0 million each are payable at maturity in April 2010 and June 2010, respectively. These two loan tranches bear interest at the rate of 1.60% per annum and 1.83% per annum, respectively. The Company has the option to roll-forward the principal at maturity for a period of one, two, three, or six months. The Company rolled forward the loan tranche due to mature in April 2010 for a period of one month.
 
    STATS ChipPAC Shanghai Co., Ltd. obtained a short term loan facility from Bank of Communications with a credit limit of US$15.0 million in June 2009. As of March 28, 2010, US$6.0 million of loan under this credit facility was outstanding over two loan tranches of US$3.0 million each. The principal of the two loan tranches of US$3.0 million each is payable at maturity in June 2010. Interest on the two loan tranches of US$3.0 million each is payable on a quarterly basis. These two tranches bear interest at the rate of 3.4% per annum and 2.5% per annum, respectively.
(H)   Long-term debts
  — US$215.0 million 6.75% Senior Notes due 2011
 
    On November 18, 2004, the Company issued US$215.0 million of senior unsecured notes due November 15, 2011, for net proceeds of US$210.5 million. The senior notes bears interest of 6.75% per annum payable semi-annually on May 15 and November 15 of each year.

5


 

    In March 2009, the Company repurchased US$2.0 million aggregate principal amount of its US$215.0 million 6.75% Senior Notes due 2011 for US$1.7 million (excluding interest). The Company financed the repurchase of these senior notes with its existing cash on hand. As a result, the Company recognized a gain on repurchase of senior notes of US$0.3 million in the three months ended March 29, 2009. The Company has deposited the repurchased US$2.0 million principal amount of senior notes with a banking institution to hold in custody and accordingly, these senior notes have thereupon ceased to be outstanding or to accrue interest in the Company’s financial statements.
  — US$150.0 million 7.5% Senior Notes due 2010
 
    On July 19, 2005, the Company issued US$150.0 million of senior unsecured notes due July 19, 2010 for net proceeds of US$146.5 million. The senior notes bear interest rate of 7.5% per annum payable semi-annually on January 19 and July 19 of each year. As of March 28, 2010, the senior notes have been reclassified as current debts based on the maturity date of July 19, 2010.
 
  — Other long-term debts
 
    In October 2007, STATS ChipPAC (Thailand) Limited issued a US$50.0 million promissory note carrying interest, payable annually, of 6% per annum to LSI Corporation (“LSI”) in connection with the acquisition of an assembly and test operations in Thailand. The amount payable to LSI under the promissory note, after contractual netting of certain receivables from LSI of US$3.2 million, amounted to US$46.8 million. The promissory note is payable in annual installments of US$20.0 million, US$10.0 million, US$10.0 million and US$6.8 million over four years commencing October 2, 2008. The first and second annual installment of US$20.0 million and US$10.0 million were paid to LSI in 2008 and 2009, respectively. As of March 28, 2010, the amount payable to LSI under the promissory note was US$16.8 million.
 
    STATS ChipPAC Taiwan Semiconductor Corporation has a NT$3.6 billion floating rate New Taiwan dollar term loan facility (approximately US$113.1 million based on exchange rate as of March 28, 2010) with a syndicate of lenders, with Taishin Bank as the sponsor bank. The loan draw downs must be made within 24 months from the date of first drawdown, which took place in February 2007. Upon expiry of the 24 months period in February 2009, this facility ceased to be available for further drawdown. STATS ChipPAC Taiwan Semiconductor Corporation has drawn down NT$0.7 billion (approximately US$22.0 million based on exchange rate as of March 28, 2010) under the term loan facility. The principal of and interest on the loan is payable in nine quarterly installments commencing February 2009 (being 24 months from first draw down date) with the first eight quarterly installments each repaying 11% of the principal and the last quarterly installment repaying 12% of the principal. In May 2009, STATS ChipPAC Taiwan Semiconductor Corporation refinanced the outstanding NT$0.6 billion (approximately US$18.9 million based on exchange rate as of March 28, 2010) loan with new credit facilities of NT$873.0 million (approximately US$27.4 million as of March 28, 2010) obtained from various bank and financial institutions. As of March 28, 2010, NT$423.0 million (approximately US$13.3 million) of loan under these credit facilities was outstanding. These credit facilities have varying interest rates ranging from 1.7% to 1.8% per annum and maturities ranging from May 2011 to May 2012. In the three months ended March 28, 2010, STATS ChipPAC Taiwan Semiconductor Corporation early repaid NT$200.0 million (approximately US$6.3 million) of loan outstanding under these credit facilities.
 
    Additionally, STATS ChipPAC Taiwan Semiconductor Corporation has a NT$0.3 billion (approximately US$9.4 million as of March 28, 2010) credit facility from Mega Bank of which NT$85.2 million (approximately US$2.7 million) borrowings was outstanding as of March 28, 2010. This credit facility bears interest at the rate of 1.7% per annum and expires in August 2012. This loan is secured by a pledge of land and building with a combined net book value of US$6.4 million as of March 28, 2010.
1(b)(ii) In relation to the aggregate amount of the Group’s borrowings and debt securities, specify the following at the end of the current financial period reported on with comparative figures as at the end of the immediately preceding financial year.
                                 
    December 27, 2009   March 28, 2010
    Secured   Unsecured   Secured   Unsecured
    US$’000   US$’000   US$’000   US$’000
 
                               
(a) Repayable within 1 year
    1,054       223,732       1,072       218,360  
(b) Repayable after 1 year
    1,844       231,337       1,608       230,750  
 
                               
 
    2,898       455,069       2,680       449,110  
 
                               
    As of March 28, 2010, the Group’s total debt outstanding consisted of US$451.8 million of borrowings, which included US$150.0 million of the Company’s 7.5% Senior Notes due 2010, US$213.0 million of the Company’s 6.75% Senior Notes due 2011 and other long-term and short-term borrowings.
(c)   Details of the collaterals:
 
    Long-term debts of US$2.7 million and US$2.9 million were secured by certain of the Group’s property, plant and equipment with net book value of US$6.4 million and US$6.4 million as at March 28, 2010 and December 27, 2009, respectively.
 
    The Company’s 7.5% Senior Notes due 2010 and 6.75% Senior Notes due 2011 are fully and unconditionally guaranteed, jointly and severally, on a senior basis, by certain subsidiaries of the Company.

6


 

1(c) A cash flow statement (for the Group), together with a comparative statement for the corresponding period of the immediately preceding financial year.
                 
    Three Months Ended
    March 29,   March 28,
    2009   2010
    US$’000   US$’000
                 
Cash Flows From Operating Activities
               
Net income (loss) attributable to STATS ChipPAC Ltd.
    (51,067 )     27,450  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Depreciation and amortization
    66,254       67,386  
Debt issuance cost amortization
    401       429  
Gain on sale of property, plant and equipment
    (466 )     (264 )
Gain from repurchase of senior notes
    (276 )      
Foreign currency exchange (gain) loss
    (475 )     1,380  
Share-based compensation expense
    148       123  
Deferred income taxes
    73       3,945  
Net income (loss) attributable to the noncontrolling interest
    (1,321 )     1,259  
Equity (income) loss from investment in equity investee
    980       (6 )
Others
    (429 )     736  
Changes in operating working capital:
               
Accounts receivable
    5,247       (29,600 )
Amounts due from affiliates
    3,757       3,282  
Inventories
    7,008       (1,003 )
Other receivables, prepaid expense and other assets
    4,964       2,090  
Accounts payable, accrued operating expenses and other payables
    (47,132 )     (8,589 )
Amounts due to affiliates
    (1,258 )     (16 )
 
               
Net cash provided by (used in) operating activities
    (13,592 )     68,602  
 
               
Cash Flows From Investing Activities
               
Proceeds from sales of marketable securities
    2,568        
Proceeds from maturity of marketable securities
    12,692       3,130  
Purchases of marketable securities
    (22,565 )     (8,138 )
Acquisition of intangible assets
    (1,571 )     (2,470 )
Purchases of property, plant and equipment
    (24,253 )     (66,242 )
Proceeds from sale of assets held for sale
    474        
Others, net
    136       4  
 
               
Net cash used in investing activities
    (32,519 )     (73,716 )
 
               
Cash Flows From Financing Activities
               
Repayment of short-term debts
    (5,035 )      
Repayment of long-term debts and promissory notes
    (4,024 )     (6,526 )
Repurchase of senior notes
    (2,000 )      
Proceeds from bank borrowings
    5,035        
Decrease in restricted cash
    (8 )     (323 )
 
               
Net cash used in financing activities
    (6,032 )     (6,849 )
 
               
Net decrease in cash and cash equivalents
    (52,143 )     (11,963 )
Effect of exchange rate changes on cash and cash equivalents
    (149 )     (149 )
Cash and cash equivalents at beginning of the period
    295,916       288,683  
 
               
Cash and cash equivalents at end of the period
    243,624       276,571  
 
               

7


 

1(d)(i) A statement (for the Issuer and Group) showing either (i) all changes in equity or (ii) changes in equity other than those arising from capitalization issues and distributions to shareholders, together with a comparative statement for the corresponding period of the immediately preceding financial year.
Three Months Ended March 29, 2009
                                                                 
    Attributable to Group
    Attributable to Company        
                            Accumulated           Total Equity        
                            Other           Attributable to        
    Comprehensive                   Comprehensive   Accumulated   STATS   Noncontrolling   Total
    Income   Ordinary Shares   Loss   Deficit   ChipPAC Ltd.   Interest   Equity
            No.                        
    US$’000   (In thousands)   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000
 
                                                               
Balance at December 28, 2008
            2,202,218       2,035,235       (12,308 )     (474,270 )     1,548,657       59,042       1,607,699  
Share-based compensation
                  2                   2             2  
Effect of subsidiary’s equity transaction
                  227                   227       (201 )     26  
Comprehensive income (loss):
                                                               
Net loss
    (52,388 )                       (51,067 )     (51,067 )     (1,321 )     (52,388 )
Other comprehensive income (loss)
                                                               
Unrealized gain on available-for-sale marketable securities
    27                   24             24       3       27  
Unrealized loss on hedging instruments
    (2,170 )                 (2,170 )           (2,170 )           (2,170 )
Realized loss on hedging instruments
    6,283                   6,283             6,283             6,283  
Foreign currency translation adjustment
    (2,999 )                 (1,556 )           (1,556 )     (1,443 )     (2,999 )
 
                                                               
Other comprehensive income
    (51,247 )                                                        
Comprehensive income attributable to the noncontrolling interest
    2,761                                                          
 
                                                               
Comprehensive income attributable to STATS ChipPAC Ltd.
    (48,486 )                                                        
 
                                                               
Balance at March 29, 2009
            2,202,218       2,035,464       (9,727 )     (525,337 )     1,500,400       56,080       1,556,480  
 
                                                               
Three Months Ended March 28, 2010
                                                                 
    Attributable to Group
    Attributable to Company        
                            Accumulated           Total Equity        
                            Other           Attributable to        
    Comprehensive                   Comprehensive   Accumulated   STATS   Noncontrolling   Total
    Income   Ordinary Shares   Loss   Deficit   ChipPAC Ltd.   Interest   Equity
            No.                        
    US$’000   (In thousands)   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000
 
                                                               
Balance at December 27, 2009
            2,202,218       2,035,573       (6,687 )     (464,217 )     1,564,669       58,877       1,623,546  
Effect of subsidiary’s equity transaction
                  207                   207       (203 )     4  
Net income
    28,709                         27,450       27,450       1,259       28,709  
Other comprehensive income (loss)
                                                               
Unrealized gain on available-for-sale marketable securities
    199                   199             199             199  
Unrealized gain on hedging instruments
    1,992                   1,992             1,992             1,992  
Realized gain on hedging instruments
    (548 )                 (548 )           (548 )           (548 )
Foreign currency translation adjustment
    2,116                   1,091             1,091       1,025       2,116  
 
                                                               
Other comprehensive income
    32,468                                                          
Comprehensive income attributable to the noncontrolling interest
    (2,284 )                                                        
 
                                                               
Comprehensive income attributable to STATS ChipPAC Ltd.
    30,184                                                          
 
                                                               
Balance at March 28, 2010
            2,202,218       2,035,780       (3,953 )     (436,767 )     1,595,060       60,958       1,656,018  
 
                                                               
 
Note:   Under US GAAP, the Company’s investment in subsidiaries is accounted for using the equity method.

8


 

1(d)(ii) Details of any changes in the Company’s share capital arising from rights issue, bonus issue, share buy-backs, exercise of share options or warrants, conversion of other issues of equity securities, issue of shares for cash or as consideration for acquisition or for any other purpose since the end of the previous period reported on. State also the number of shares that may be issued on conversion of all the outstanding convertibles, as well as the number of shares held as treasury shares, if any, against the total number of issued shares excluding treasury shares of the issuer, as at the end of the current financial period reported on and as at the end of the corresponding period of the immediately preceding financial year.
                 
    Number of shares
    March 29,   March 28,
    2009   2010
 
               
Issued shares outstanding at December 29, 2008 and December 28, 2009
    2,202,218,293       2,202,218,293  
Issue of shares pursuant to share plans
           
 
               
Issued shares outstanding at March 29, 2009 and March 28, 2010
    2,202,218,293       2,202,218,293  
 
               
 
               
Options outstanding
    13,371,839       12,466,609  
Convertible Notes
The Group did not have any outstanding convertible notes as at March 29, 2009 and March 28, 2010.
Treasury Shares
The Group did not have any treasury shares as at March 29, 2009 and March 28, 2010.
1(d)(iii) Total number of issued shares excluding treasury shares as at the end of the current financial period and as at the end of the immediately preceding year.
                 
    December 27,   March 28,
    2009   2010
 
               
Total number of issued shares excluding treasury shares
    2,202,218,293       2,202,218,293  
1(d)(iv) A statement showing all sales, transfers, disposal, cancellation and/or use of treasury shares as at the end of the current financial period reported on.
Not applicable.
2 Whether the figures have been audited or reviewed, and in accordance with which auditing standard or practice.
The figures, prepared in accordance with US GAAP, have not been audited or reviewed by the Group’s auditors. The financial statements as of December 27, 2009 were derived from the Group’s audited consolidated financial statements.
3 Where the figures have been audited or reviewed, the auditors’ report (including any qualifications or emphasis of matter).
Not applicable.
4 Whether the same accounting policies and methods of computation as in the Issuer’s most recently audited annual financial statements have been applied.
The Group has applied the same accounting policies and methods of computation in the financial statements for the current reporting period as those used in the most recently audited annual financial statements.
5 If there are any changes in the accounting policies and methods of computation, including any required by an accounting standard, what has changed, as well as the reasons for, and the effect of, the change.
With the exception of those discussed below, there have been no recent accounting pronouncements or changes in accounting pronouncements during the three months ended March 28, 2010, as compared to the recent accounting pronouncements described in the Company’s Annual Report on Form 20-F for the fiscal year ended December 27, 2009.
In December 2009, FASB issued Accounting Standards Update 2009-17, Improvements to Financial Reporting by Enterprises with Variable Interest Entities to incorporate the changes made by FASB Statement No. 167 into the FASB Codification. The guidance in this update is effective for periods beginning after November 15, 2009 and is effective for the Company’s first quarter reporting in 2010. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.
In December 2009, FASB issued Accounting Standards Update 2010-02, Consolidation (Topic 810) — Accounting and Reporting for Decreases in Ownership of a Subsidiary — A Scope Clarification, which expands the disclosure requirements about deconsolidation of a subsidiary or derecognition of a group of assets. The guidance in this update is effective for periods beginning in the first interim or

9


 

annual reporting period ending on or after December 15, 2009 and is effective for the Company’s first quarter reporting in 2010. The adoption of this standard did not have a material impact on the Company’s consolidated financial position and results of operations.
6 Earnings per ordinary share (“EPS”) of the Group for the current financial period reported on and the corresponding period of the immediately preceding financial year, after deducting any provision for preference dividends:-
(a) based on the weighted average number of ordinary shares on issue; and
(b) on a fully diluted basis (detailing any adjustments made to the earnings).
                 
    Three Months Ended
    March 30,   March 28,
    2009   2010
 
               
Net income (loss) per ordinary shares attributable to STATS ChipPAC Ltd.
               
— Basic
  US$ (0.02 )   US$ 0.01  
— Diluted
  US$ (0.02 )   US$ 0.01  
Ordinary shares (in thousands) used in per ordinary shares calculation:
               
— Basic
    2,202,218       2,202,218  
— Diluted
    2,202,218       2,202,238  
7 Net asset value (for the Issuer and Group) per ordinary share based on the total number of issued shares excluding treasury shares of the Issuer at the end of the:-
(a) current financial period reported on; and
(b) immediately preceding financial year.
                                 
    Group   Company
    December 27,   March 28,   December 27,   March 28,
    2009   2010   2009   2009
 
                               
Net asset value per ordinary share
  US$ 0.74     US$ 0.75     US$ 0.71     US$ 0.72  
The net asset value per ordinary share of the Group and the Company as at December 27, 2009 and March 28, 2010 is calculated based on the total issued number of ordinary shares of 2,202,218,293.
8 A review of performance of the Group, to the extent necessary for a reasonable understanding of the Group’s business. It must include a discussion of the following:-
(a) any significant factors that affected the turnover, costs and earnings of the Group for the current financial period reported on, including (where applicable) seasonal or cyclical factors; and
(b) any material factors that affected the cash flow, working capital, assets or liabilities of the Group during the current financial period reported on.
Please refer to attached appendix: “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
9 Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.
No forecast or prospect statement had been issued for the current reporting period.
10 A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the Group operates and any known factors or events that may affect the Group in the next reporting period and the next 12 months.
Please refer to attached appendix: “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

10


 

11 If a decision regarding dividend has been made:-
(a) Whether an interim (final) ordinary dividend has been declared (recommended); and
Not applicable.
(b)(i) Amount per share (cents)
Not applicable.
(b)(ii) Previous corresponding period (cents)
Not applicable.
(c) Whether the dividend is before tax, net of tax or tax exempt. If before tax or net of tax, state the tax rate and the country where the dividend is derived. (If the dividend is not taxable in the hands of shareholders, this must be stated).
Not applicable.
(d) The date the dividend is payable.
Not applicable.
(e) Book closure date.
Not applicable.
12 If no dividend has been declared (recommended), a statement to that effect.
No dividend has been declared or recommended for the current reporting period.
PART II — ADDITIONAL INFORMATION REQUIRED FOR FULL YEAR ANNOUNCEMENT
13 Segmented revenue and results for business or geographical segments (of the Group) in the form presented in the Issuer’s most recently audited annual financial statements, with comparative information for the immediately preceding year.
Not applicable.
14 In the review of performance, the factors leading to any material changes in contributions to turnover and earnings by the business or geographical segments.
Please refer to attached appendix: “Management Discussion and Analysis of Financial Condition and Results of Operations.”
15 A breakdown of the Group’s sales.
Not applicable.
16 A breakdown of the total annual dividend (in dollar value) for the Issuer’s latest full year and its previous full year.
Not applicable.
17 Confirmation pursuant to Rule 705(5) of the Listing Manual
The Directors hereby confirm that, to the best of their knowledge, nothing has come to their attention which may render the unaudited financial statements for the three months ended March 28, 2010 to be false or misleading in any material aspect.
ON BEHALF OF THE BOARD OF DIRECTORS
     
Charles R. Wofford
  Tan Lay Koon
Chairman
  President and Chief Executive Officer
BY ORDER OF THE BOARD
Elaine Sin
Company Secretary
April 27, 2010

11