XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Operating activities:    
Net loss $ (205,434) $ (640,793)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 370,705 349,970
Bad debt expense 58,500 24,960
Stock-based compensation expense 4,798 35,959
Noncash barter revenue (180,000) (180,000)
Noncash barter advertising expense 96,000 180,000
Changes in assets and liabilities:    
Accounts receivable (36,880) (134,738)
Prepaid expenses (6,605) (32,804)
Other current assets (52,522) (35,064)
Deposits (205) (1,217)
Accounts payable and amounts due to related parties 340,772 315,243
Deferred revenue 35,214 200,961
Net cash provided by operating activities 424,343 82,477
Investing activities:    
Purchase of fixed assets (16,299) (4,903)
Capitalized application software (372,092) (331,667)
Net cash used in investing activities (388,391) (336,570)
Financing activities:    
Loans from related parties    200,000
Net cash provided by financing activities    200,000
Net increase (decrease) in cash 35,952 (54,093)
Cash and equivalents, beginning of period 427,010 510,018
Cash and equivalents, end of period $ 462,962 $ 455,925