0001137171-12-000323.txt : 20120810 0001137171-12-000323.hdr.sgml : 20120810 20120810132930 ACCESSION NUMBER: 0001137171-12-000323 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20120630 FILED AS OF DATE: 20120810 DATE AS OF CHANGE: 20120810 FILER: COMPANY DATA: COMPANY CONFORMED NAME: QUOTEMEDIA INC CENTRAL INDEX KEY: 0001101433 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 912008633 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-28599 FILM NUMBER: 121023826 BUSINESS ADDRESS: STREET 1: 17100 E SHEA BLVD STREET 2: SUITE 230 CITY: FOUNTAIN HILLS STATE: AZ ZIP: 85268 BUSINESS PHONE: 4809057311 MAIL ADDRESS: STREET 1: 17100 E SHEA BLVD STREET 2: SUITE 230 CITY: FOUNTAIN HILLS STATE: AZ ZIP: 85268 FORMER COMPANY: FORMER CONFORMED NAME: QUOTEMEDIA INC DATE OF NAME CHANGE: 20030628 FORMER COMPANY: FORMER CONFORMED NAME: QUOTEMEDIA COM INC DATE OF NAME CHANGE: 19991221 10-Q 1 quotemedia08102012.htm QUOTEMEDIA INC. - FORM 10Q FG - Filed by Filing Services Canada Inc. (403) 717-3898
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 (Mark one)
R
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2012
OR
 
£
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period _________ to _________                    
    
Commission File Number:      0-28599

QUOTEMEDIA, INC.
 (Exact name of registrant as specified in its charter)
 
Nevada
91-2008633
(State or Other Jurisdiction of Incorporation or Organization)
(IRS Employer Identification Number)
 
 
17100 East Shea Boulevard, Suite 230, Fountain Hills, AZ 85268
(Address of Principal Executive Offices)

(480) 905-7311
(Registrant’s Telephone Number, Including Area Code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes R   No £
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes R    No £
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  £
Accelerated filer  £
Non-accelerated filer £ (Do not check if a smaller reporting company)
Smaller reporting company R
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes £   No R
 
The Registrant has 89,371,320 shares of common stock outstanding as at August 3, 2012.

 
 

 

QUOTEMEDIA, INC.
FORM 10-Q for the Quarter Ended June 30, 2012
 
INDEX
 
   
Page
Part I.
Financial Information
 
     
Item 1.
Financial Statements (unaudited):
3
     
 
Consolidated Balance Sheets at June 30, 2012 and December 31, 2011
3
     
 
Consolidated Statements of Operations for the three and six months ended June 30, 2012 and 2011
4
     
 
Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011
5
     
 
Notes to Consolidated Financial Statements
6
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
12
     
Item 4.
Controls and Procedures
19
     
Part II.
Other Information
 
     
Item 6.
Exhibits
20
     
Signatures
 
20
 
 
 

 
PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements

QUOTEMEDIA, INC.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

   
June 30, 2012
   
December 31, 2011
 
             
ASSETS
           
             
Current assets:
           
    Cash
  $ 462,962     $ 427,010  
    Accounts receivable, net
    632,829       654,449  
    Prepaid expenses
    73,770       247,165  
    Other current assets
    517,447       200,925  
    Total current assets
    1,687,008       1,529,549  
                 
    Deposits
    24,562       24,357  
    Property and equipment, net
    1,259,388       1,238,811  
    Goodwill
    110,000       110,000  
    Intangible assets
    94,099       96,990  
                 
        Total assets
  $ 3,175,057     $ 2,999,707  
                 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
               
                 
Current liabilities:
               
    Accounts payable and accrued liabilities
  $ 1,044,855     $ 1,059,600  
    Deferred revenue
    637,731       602,517  
        Total current liabilities
    1,682,586       1,662,117  
                 
Long-term portion of amounts due to related parties
    6,332,376       5,976,859  
                 
Stockholders’ deficit:
               
    Preferred stock, nondesignated, 10,000,000 shares
    -       -  
    authorized, none issued
               
    Common stock, $0.001 par value, 150,000,000 shares
               
    authorized, 89,371,320 shares issued and outstanding
    89,372       89,372  
    Additional paid-in capital
    8,916,930       8,912,132  
    Accumulated deficit
    (13,846,207 )     (13,640,773 )
        Total stockholders’ deficit
    (4,839,905 )     (4,639,269 )
        Total liabilities and stockholders’ deficit   $ 3,175,057     $ 2,999,707  
 
See accompanying notes
 
 
3

 
QUOTEMEDIA, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
 
   
Three months ended June 30,
   
Six months ended June 30,
 
   
2012
   
2011
   
2012
   
2011
 
                         
                         
Revenue
  $ 2,476,556     $ 2,203,107     $ 5,041,000     $ 4,232,890  
                                 
Cost of revenue
    1,226,439       1,029,011       2,402,144       2,002,385  
                                 
Gross profit
    1,250,117       1,174,096       2,638,856       2,230,505  
                                 
Operating expenses
                               
                                 
  Sales and marketing
    423,266       508,473       902,488       980,037  
  General and administrative
    514,085       461,209       1,035,930       985,701  
  Software development
    292,004       315,670       596,376       603,737  
      1,229,355       1,285,352       2,534,794       2,569,475  
                                 
Operating profit (loss)
    20,762       (111,256 )     104,062       (338,970 )
                                 
Other income and (expense)
                               
                                 
  Foreign exchange gain (loss)
    36,851       4,561       2,675       (40,639 )
  Interest expense (related party)
    (157,569 )     (134,682 )     (310,184 )     (260,161 )
      (120,718 )     (130,121 )     (307,509 )     (300,800 )
                                 
Loss before income taxes
    (99,956 )     (241,377 )     (203,447 )     (639,770 )
                                 
Provision for income taxes
    (491 )     (516 )     (1,987 )     (1,023 )
                                 
Net loss
  $ (100,447 )   $ (241,893 )   $ (205,434 )   $ (640,793 )
                                 
Loss per share
                               
                                 
Basic and diluted loss per share
    (0.00 )     (0.00 )     (0.00 )     (0.01 )
                                 
Weighted average shares outstanding
                               
                                 
Basic and diluted
    89,371,320       89,371,320       89,371,320       89,371,320  
 
See accompanying notes 
 
4

 
QUOTEMEDIA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

   
Six months ended June 30,
 
   
2012
   
2011
 
             
Operating activities:
           
             
Net loss
  $ (205,434 )   $ (640,793 )
                 
Adjustments to reconcile net loss to net cash provided
               
by operating activities:
               
Depreciation and amortization
    370,705       349,970  
Bad debt expense
    58,500       24,960  
Stock-based compensation expense
    4,798       35,959  
Noncash barter revenue
    (180,000 )     (180,000 )
Noncash barter advertising expense
    96,000       180,000  
Changes in assets and liabilities:
               
Accounts receivable
    (36,880 )     (134,738 )
Prepaid expenses
    (6,605 )     (32,804 )
      Other current assets
    (52,522 )     (35,064 )
Deposits
    (205 )     (1,217 )
Accounts payable and amounts due to related parties
    340,772       315,243  
Deferred revenue
    35,214       200,961  
Net cash provided by operating activities
    424,343       82,477  
                 
Investing activities:
               
                 
Purchase of fixed assets
    (16,299 )     (4,903 )
Capitalized application software
    (372,092 )     (331,667 )
Net cash used in investing activities
    (388,391 )     (336,570 )
                 
Financing activities:
               
                 
Loans from related parties
    -       200,000  
Net cash provided by financing activities
    -       200,000  
                 
Net increase (decrease) in cash
    35,952       (54,093 )
                 
Cash and equivalents, beginning of period
    427,010       510,018  
                 
Cash and equivalents, end of period
  $ 462,962     $ 455,925  

See accompanying notes
 
5

 
QUOTEMEDIA, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.  
BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with the generally accepted accounting principles for interim financial statements and instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting only of normal recurring adjustments considered necessary for a fair presentation, have been included. Operating results for any quarter are not necessarily indicative of the results for any other quarter or for a full year.  In connection with the preparation of the condensed financial statements, the Company evaluated subsequent events after the balance sheet date of June 30, 2012 through the filing of this report.
 
These financial statements should be read in conjunction with our financial statements and the notes thereto for the fiscal year ended December 31, 2011 contained in our Form 10-K filed with the Securities and Exchange Commission dated March 29, 2012.

2.  
SIGNIFICANT ACCOUNTING POLICIES

a) Nature of operations

We are a software developer and distributor of financial market data and related services to a global marketplace. We specialize in the collection, aggregation, and delivery of both delayed and real-time financial data content via the Internet. We develop and license software components that deliver dynamic content to banks, brokerage firms, financial institutions, mutual fund companies, online information and financial portals, media outlets, public companies, and corporate intranets.

b) Basis of consolidation

The consolidated financial statements include the operations of Quotemedia, Ltd., a wholly owned subsidiary of Quotemedia, Inc. All intercompany transactions and balances have been eliminated.

c) Foreign currency translation and transactions

The U.S. dollar is the functional currency of all our company's operations. Foreign currency asset and liability amounts are remeasured into U.S. dollars at end-of-period exchange rates, except for equipment and intangible assets, which are remeasured at historical rates. Foreign currency income and expenses are remeasured at average exchange rates in effect during the period, except for expenses related to balance sheet amounts remeasured at historical exchange rates. Exchange gains and losses arising from remeasurement of foreign currency-denominated monetary assets and liabilities are included in income in the period in which they occur.

d) Barter revenue
 
The Company licensed one of its portfolio management applications in exchange for advertising services of a customer, referred to as “barter revenue”, whereby advertising credits were received in exchange for subscription services. This revenue was recognized in the period in which the applications are licensed based on the fair market value of the services delivered. The Company determines the fair market value of the service delivered based upon amounts charged for similar services in non barter arrangements within the previous six-month period. The Company also ensures that the value of barter delivered did not exceed the value of cash-based revenue in any period.
 
 
6

 
QUOTEMEDIA, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
 
The following table summarizes our barter revenue transactions for the three and six month periods ended June 30, 2012 and 2011:

   
Three months ended June 30,
   
Six months ended June 30,
 
   
2012
   
2011
   
2012
   
2011
 
                         
Barter revenue earned
  $ 90,000     $ 90,000     $ 180,000     $ 180,000  
Advertising credits expensed
    6,000       90,000       96,000       180,000  

The Company’s barter licensing agreement expired on June 30, 2012, at which time we had unused advertising credits valued at $180,000 that were reflected as prepaid expenses.   In June 2012 we agreed to accept a cash settlement of $264,000 to forfeit our unused advertising credits.  In accordance with the terms of the settlement agreement, the $264,000 cash payment was received in full on July 31, 2012.  The receivable balance was included in other assets at June 30, 2012.  The settlement receivable balance was applied against prepaid expenses at June 30, 2012, with the excess ($84,000) applied against advertising credits expensed during the three month period ended June 30, 2012.
 
e) Accounting Pronouncements

Recent Accounting Pronouncements

In May 2011, the Financial Accounting Standards Board (FASB) issued amended guidance and disclosure requirements for fair value measurements. These changes became effective January 1, 2012 on a prospective basis and did not have a material impact on the consolidated financial results. See Note 3, “Financial Instruments” for fair value disclosures.

Other accounting standards that have been issued by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.

3.  
FINANCIAL INSTRUMENTS

a) Fair value of financial instruments

FASB ASC 820, Fair Value Measurements and Disclosures establishes three levels of inputs that may be used to measure fair value: quoted prices in active markets for identical assets or liabilities (referred to as Level 1), observable inputs other than Level 1 that are observable for the asset or liability either directly or indirectly (referred to as Level 2), and unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities (referred to as Level 3).
 
7

 
QUOTEMEDIA, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
 
From time to time we utilize forward contracts that are measured at fair market value on a recurring basis based on Level 2 inputs.  At June 30, 2012, the fair market value for forward contracts was a liability of $2,439 and was included in accrued liabilities. At December 31, 2011, the fair market value for forward contracts was an asset of $745 and was included in other current assets. 
 
b) Derivative instruments

A significant portion of our expenses are paid in Canadian dollars, therefore changes to the exchange rate between the U.S. and Canadian dollar affect our operating results.  To manage this exchange rate risk, from time to time we utilize forward contracts to purchase Canadian dollars.  Our Company policy limits contracts to maturities of one year or less from the date of issuance. We do not enter into foreign exchange forward contracts for trading purposes.

We account for derivatives and hedging activities in accordance with FASB ASC 815, Derivatives and Hedging, which requires that all derivative instruments be recorded on the balance sheet at their respective fair values. The accounting for changes in the fair value of a derivative instrument is dependent upon whether the derivative has been designated and qualifies as part of a hedging relationship and on the type of hedging relationship.

We have chosen not to elect hedge accounting for these forward contracts; therefore, changes in fair value for these instruments are immediately recognized in earnings and included in our foreign exchange gain (loss).  The fluctuations in the value of these forward contracts do, however, generally offset the impact of changes in the value of the underlying risk that they are intended to economically hedge.

The following table provides gross notional value of foreign currency derivative financial instruments and the related net asset or liability. The table presents the notional amount (at contract exchange rates) and the fair value of the derivatives in U.S. dollars:
 
   
June 30, 2012
   
December 31, 2011
 
   
Notional Amount
   
Net Asset (Liability)
   
Notional Amount
   
Net Asset (Liability)
 
                         
Forward contracts
  $ 350,000     $ (2,439 )   $ 100,000     $ 745  

 
We are required to maintain a margin deposit with a foreign exchange corporation based on the value of the forward contracts outstanding. Margin deposits totaling $18,000 related to forward contracts outstanding are included in other current assets at June 30, 2012. There were margin deposits totaling $5,000 included in other current assets at December 31, 2011.

 
8

 
QUOTEMEDIA, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

4.  
RELATED PARTIES

The following table summarizes amounts due to related parties at June 30, 2012 and December 31, 2011:

   
June 30, 2012
   
December 31, 2011
 
Purchase of business unit
  $ 211,625     $ 202,372  
Computer hosting services
    376,925       456,734  
Office rent
    887,727       865,601  
Other
    17,276       17,276  
Loan
    690,674       658,224  
Lead generation services
    904,933       860,977  
Due to Management
    3,243,216       2,915,675  
    $ 6,332,376     $ 5,976,859  

As a matter of policy, all related party transactions are subject to review and approval by the Company’s Board of Directors. All repayments of amounts due to related parties must be approved by our Board of Directors.  Repayments are subject to our company having sufficient cash on hand and are intended not to impair continuing business operations. All amounts due to related parties have been classified as non-current liabilities as we do not expect to make any repayments within a year of the June 30, 2012 balance sheet date.  Our related party creditors have agreed to these repayment terms.
 
5.  
STOCK-BASED COMPENSATION

FASB ASC 718, Stock Compensation requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense over the service period (generally the vesting period) in the consolidated financial statements based on their fair values. The impact of forfeitures that may occur prior to vesting is also estimated and considered in the amount recognized.

Total estimated stock-based compensation expense, related to all of the Company’s stock-based awards, recognized for the three and six months ended June 30, 2012 and 2011 was comprised as follows:

   
Three months ended June 30,
   
Six months ended June 30,
 
   
2012
   
2011
   
2012
   
2011
 
                         
Sales and marketing
  $ 2,001     $ 24,576     $ 4,002     $ 26,421  
General and administrative
    318       3,239       796       3,788  
Software development
    -       5,750       -       5,750  
Total stock-based compensation
  $ 2,319     $ 33,565     $ 4,798     $ 35,959  
 
 
9

 
QUOTEMEDIA, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
 
At June 30, 2012 there was $48,098 of unrecognized compensation cost related to non-vested share-based payments which is expected to be recognized over a weighted-average period of 4.48 years.

We calculate the fair value of stock options granted under the provisions of FASB ASC 718 using the Black-Scholes valuation model with the following assumptions:

 
Three months ended June 30,
 
Six months ended June 30,
 
2012
 
2011
 
2012
 
2011
Expected dividend yield
-
 
-
 
-
 
-
Expected stock price volatility
276%
 
187%
 
276%
 
187%
Risk-free interest rate
4%
 
4%
 
4%
 
4%
Expected life of options
6.5 years
 
2.1 years
 
6.3 years
 
2.1 years
Weighted average fair value of options and warrants granted
$0.065
 
$0.03
 
$0.062
 
$0.03

The following table represents stock option and warrant activity for the six months ended June 30, 2012:
         
Weighted-
 
   
Options and
   
Average
 
   
Warrants
   
Exercise Price
 
Outstanding at December 31, 2011
    13,707,803     $ 0.05  
                 
Granted under company stock option plan
    230,000     $ 0.06  
                 
Outstanding at June 30, 2012
    13,937,803     $ 0.05  

The following table summarizes our non-vested stock option and warrant activity for the six months ended June 30, 2012:

         
Weighted-
 
   
Options and
   
Average Grant
 
   
Warrants
   
Date Fair Value
 
Non-vested stock options and warrants at
           
December 31, 2011
    972,222     $ 0.04  
Granted during the period
    230,000     $ 0.06  
Vested during the period
    (183,334 )   $ 0.04  
Non-vested stock options and warrants at
               
June 30, 2012
    1,018,888     $ 0.04  
 
 
10

 
QUOTEMEDIA, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
 
               
Options and Warrants
   
Options and Warrants Outstanding
 
Exercisable
       
Weighted
           
   
Number
 
Average
 
Weighted
 
Number
 
Weighted
   
Outstanding at
 
Remaining
 
Average
 
Exercisable at
 
Average
   
June 30,
 
Contractual
 
Exercise
 
June 30,
 
Exercise
   
2012
 
Life
 
Price
 
2012
 
Price
                     
$0.05-0.10
 
13,437,803
 
3.66
 
$0.04
 
12,418,915
 
$0.04
$0.11-0.40
 
500,000
 
2.38
 
$0.40
 
500,000
 
$0.40

As at June 30, 2012 all stock options and warrants have been granted with exercise prices equal to or greater than the market value of the underlying common shares on the date of grant.

At June 30, 2012 the aggregate intrinsic value of options and warrants outstanding was $181,179.  The aggregate intrinsic value of options and warrants exercisable was $172,974.  The intrinsic value of stock options and warrants are calculated as the amount by which the market price of our common stock exceeds the exercise price of the option or warrant.

6.  
LOSS PER SHARE

The basic and diluted net loss per share was $(0.00) and $(0.00) per share for the three months ended June 30, 2012 and 2011, respectively.  The basic and diluted net loss per share was $(0.00) and $(0.01) per share for the six months ended June 30, 2012 and 2011, respectively.  There were 13,937,803 stock options and warrants excluded from the calculation of dilutive loss per share for the three and six months ended June 30, 2012 and 2011 because they were anti-dilutive.
 
 
11

 
 
ITEM 2.    Management’s Discussion and Analysis

The following discussion should be read in conjunction with our financial statements and notes thereto included elsewhere in this report. We caution readers regarding certain forward looking statements in the following discussion, elsewhere in this report, and in any other statements, made by, or on behalf of our company, whether or not in future filings with the Securities and Exchange Commission. Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financial results, or other developments. Forward-looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, economic, and competitive uncertainties and contingencies, many of which are beyond our control and many of which, with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward looking statements made by, or on behalf of, our company. Uncertainties and contingencies that might cause such differences include those risk factors disclosed in our annual report on Form 10-K for the year ended December 31, 2011 and other reports filed from time to time with the SEC.

We disclaim any obligation to update forward-looking statements. All references to “we”, “our”, “us”, or “quotemedia” refer to QuoteMedia, Inc., and its predecessors, operating divisions, and subsidiaries.

This report should be read in conjunction with our Form 10-K for the fiscal year ended December 31, 2011 filed with the Securities and Exchange Commission.

 
Overview
 
We are a developer of financial software and a distributor of market data and research information to stock exchanges, online brokerages, clearing firms, banks, media properties, public companies and financial service corporations worldwide. Through the aggregation of information from many direct data, news, and research sources, we offer a comprehensive range of solutions for all market-related information provisioning requirements.

We have three general product lines:  Data Feed Services, Interactive Content and Data Applications, and Portfolio Management Systems.

Our Data Feed Services consist of raw streaming real-time market data and request-based market data delivered over the Internet or via dedicated telecommunication lines, and supplemental fundamental, historical, and analytical data, keyed to the same symbology, which provides a complete market data solution to be offered to our customers.  Currently, QuoteMedia’s Data Feed services include complete coverage of North American exchanges and over 70 exchanges worldwide.

Our Interactive Content and Data Applications consist of a suite of software applications that provide publicly traded company and market information to corporate clients via the Internet.  Products include stock market quotes, fundamentals, historical and interactive charts, company news, filings, option chains, insider transactions, corporate financials, corporate profiles, screeners, market research information, investor relations provisions, level II, watch lists, and real-time quotes. All of our content solutions are completely customizable and embed directly into client Web pages for seamless integration with existing content.

 
12

 
Our Portfolio Management Systems consist of Quotestream Desktop, Quotestream Professional, Quotestream Wireless, Quotestream Mobile and our Web Portfolio Management systems.   Quotestream Desktop is an Internet-based streaming online portfolio management system that delivers real-time and delayed market data to both consumer and corporate markets.  Quotestream has been designed for syndication and private branding by brokerage, banking, and Web portal companies.  Quotestream’s enhanced features and functionality – most notably tick-by-tick true streaming data, significantly enhanced charting features, and a broad range of additional research and analytical content and functionality – offer a professional level experience to non-professional users.

Quotestream Professional is designed specifically for use by financial services professionals, offering exceptional coverage and functionality at extremely aggressive pricing.  Quotestream Professional features broad market coverage, reliability, complete flexibility, ultra low-latency tick-by-tick data, as well as completely customizable screens, advanced charting, comprehensive technical analysis, news and research data.

Quotestream Wireless and Mobile are true companion products to the Quotestream desktop products (Quotestream and Quotestream Professional) – any changes made to portfolios in either the desktop or wireless application are automatically reflected in the other.

A key feature of QuoteMedia’s business model is that all of our product lines generate recurring monthly licensing revenue from each client. Contracts to license Quotestream to our corporate clients, for example, typically have a term of one to three years and are automatically renewed unless notice is given at least 90 days prior to the expiration of the current license term.  We also generate Quotestream revenue through individual end-user licenses on a monthly or annual subscription fee basis.  Interactive Content and Data Applications and Market Data Feeds are licensed for a monthly, quarterly, annual, or biannual subscription fee. Contracts to license our Financial Data Products and Data Feeds typically have a term of one to three years and are automatically renewed unless notice is given 90 days prior to the expiration of the contract term.

Business environment and trends
 
The global financial markets have experienced extreme volatility and disruption in recent years. As a result, financial institutions globally have acted to control or reduce operational spending. Nevertheless, during this same period we have maintained positive overall revenue growth.  While in some areas the anticipated impact of current market conditions may lead to a decision to reduce demand for market data and related services, we expect overall spending on financial information services will grow modestly over the next several years.

Plan of operation
 
Our plan of operation for the remainder of 2012 will focus on marketing Quotestream for deployments by brokerage firms to their retail clients, and pursuing further expansion into the investment professional market with Quotestream Professional. Licensing Quotestream Wireless, both as a companion to the Quotestream desktop products, and as a stand-alone solution, will also continue to be a focal point. We will also look to continue the growth of our Data Feed Services client base, and to increase the sales of its Interactive Content and Data Applications, particularly in the context of large scale enterprise deployments encompassing solutions ranging across several product lines.

 
13

 
  We have a plan in place to manage costs to ensure that our ongoing expenditures are balanced with our revenue growth rate.  We anticipate that based on product deployments that have been recently completed or are near completion, we will continue to see revenue growth for the remainder of 2012.

Opportunistically, efforts will be made to evaluate and pursue the development of additional new products that may eventually be commercialized by our company.  Although not currently anticipated, we may require additional capital to execute our proposed plan of operation. There can be no assurance that such additional capital will be available to our company, on commercially reasonable terms or at all.

Our future performance will be subject to a number of business factors, including those beyond our control, such as a continuation of the economic downturn and evolving industry needs and preferences as well as the level of competition and our ability to continue to successfully market our products and technology.  There can be no assurance that we will be able to successfully implement our marketing strategy, continue our revenue growth, or achieve profitable operations.
 
Results of Operations
 
Revenue
 
   
2012
   
2011
   
Change ($)
   
Change (%)
 
                         
Three months ended June 30,
                       
                         
Licensing revenue
  $ 2,476,556     $ 2,203,107     $ 273,449       12 %
                                 
Six months ended June 30,
                               
                                 
Licensing revenue
  $
5,041,000
    $
4,232,890
    $
808,110
     
19

Licensing revenue has increased 12% and 19% when comparing the three and six months ended June 30, 2012 and 2011.  The increase is a result of sales growth from licensing both our Interactive Content and Data Applications and Portfolio Management Systems.

Interactive Content and Data Application revenue increased $127,438 (11%) and $283,300 (13%) when comparing the three and six month periods ended June 30, 2012 and 2011.  The increases are due to an increase in the number and average value of Interactive Content and Data Application client contracts, as we signed several large-scale contracts since the comparable periods – most notably new contracts with Toronto Stock Exchange and Stockhouse.com.

 
14

 
Our Portfolio Management System revenue increased by a total of $146,012 (14%) and $524,811 (26%) when comparing the three and six month periods ended June 30, 2012 and 2011.  Corporate Quotestream revenue increased $119,379 (16%) and $454,401 (34%) for the three and six months periods ended June 30, 2012 from the comparative periods in 2011.  The increase for the three and six months ended June 30, 2012 is due to new large-scale contracts signed since the comparable periods – most notably new contracts with the Toronto Stock Exchange and Stockhouse.com.

Individual Quotestream revenue increased $26,633 (8%) and $70,410 (11%) from the comparative periods in 2011, resulting from an increase in the number of subscribers and an increase in the average revenue per subscriber.  Included in Portfolio Management System revenue is revenue earned from licensing of one of our portfolio management applications in exchange for advertising services, referred to as “barter revenue,” whereby advertising credits were received for subscription services. This barter revenue amounted to $90,000 and $180,000 for the three and six month periods ended June 30, 2012 and 2011.  Our barter licensing agreement expired on June 30, 2012.  See discussion below under “Sales and Marketing”.

Cost of Revenue and Gross Profit Summary
 
   
2012
   
2011
   
Change ($)
   
Change (%)
 
                         
Three months ended June 30,
 
                         
Cost of revenue
  $ 1,226,439     $ 1,029,011     $ 197,428       19 %
Gross profit
  $ 1,250,117     $ 1,174,096     $ 76,021       6 %
Gross margin %
    50 %     53 %                

Six months ended June 30,
 
                         
Cost of revenue
  $ 2,402,144     $ 2,002,385     $ 399,759       20 %
Gross profit
  $ 2,638,856     $ 2,230,505     $ 408,351       18 %
Gross margin %
    52 %     53 %                

Our cost of revenue consists of fixed and variable stock exchange fees and data feed provisioning costs. Cost of revenue also includes amortization of capitalized application software costs. We capitalize the costs associated with developing new products once technological feasibility has been established.

Cost of revenue increased 19% and 20% when comparing the three and six month periods ended June 30, 2012 and 2011. The increases are primarily due to increases in variable stock exchange, data feed, and bandwidth usage charges resulting from the growth in the number of Quotestream clients from the comparable periods. The increases are also due new and increased fees levied by a number of stock exchanges since the comparable periods and to the acquisition of new data content required to support the new products and features that we have recently developed.

Overall, the cost of revenue increased as a percentage of sales, as evidenced by our gross margin percentage which decreased to 50% and 52% for the three and six month periods ended June 30, 2012 from 53% in the respective comparative periods in 2011.  The gross margin attributed to Interactive Content and Data Application revenue is higher than Portfolio Management System revenue due to the stock exchange fees associated with Portfolio Management System revenue. The decreases in gross margins from the comparatives periods are therefore due to a change in our revenue mix, as a higher percentage of our revenue growth from the prior periods was from Portfolio Management System revenue.

 
15

 
Operating Expenses Summary

   
2012
   
2011
   
Change ($)
   
Change (%)
 
                         
Three months ended June 30,
 
                         
Sales and marketing
  $ 423,266     $ 508,473     $ (85,207 )     (17 )%
General and administrative
    514,085       461,209       52,876       11 %
Software development
    292,004       315,670       (23,666 )     (7 )%
Total operating expenses
  $ 1,229,355     $ 1,285,352     $ (55,997 )     (4 )%

Six months ended June 30,
 
                         
Sales and marketing
  $ 902,488     $ 980,037     $ (77,549 )     (8 )%
General and administrative
    1,035,930       985,701       50,229       5 %
Software development
    596,376       603,737       (7,361 )     (1 )%
Total operating expenses
  $ 2,534,794     $ 2,569,475     $ (34,681 )     (1 )%

Sales and Marketing

Sales and marketing consists primarily of sales and customer service salaries, investor relations, travel and advertising expenses. Sales and marketing expenses decreased $85,207 (17%) and $77,549 (8%) for the three and six month periods ended June 30, 2012 when compared to the same periods in 2011.

The decrease from the comparative periods is primarily due to a decrease in non-cash advertising costs.  Included in sales and marketing expense are $6,000 and $96,000 of non-cash advertising costs incurred in the three and six month periods ended June 30, 2012.  We incurred $90,000 and $180,000 of non-cash advertising costs in the respective 2011 comparative periods.

We received advertising credits with a large national magazine in exchange for subscription services. The advertising credits were expensed as used and unused advertising credits were reflected as prepaid expenses.  The Company’s barter licensing agreement expired on June 30, 2012, at which time we had unused advertising credits valued at $180,000 that were reflected as prepaid expenses.   In June 2012 we agreed to accept a cash settlement of $264,000 to forfeit our unused advertising credits.  In accordance with the terms of the settlement agreement, the $264,000 cash payment was received in full on July 31, 2012.  The receivable balance was included in other assets at June 30, 2012.  The settlement receivable balance was applied against prepaid expenses at June 30, 2012, with the excess ($84,000) applied against advertising credits expensed during the three month period ended June 30, 2012.
 
16

 
General and Administrative

General and administrative expenses consist primarily of salaries expense, office rent, insurance premiums, and professional fees.  General and administrative expenses increased $52,876 (11%) and $50,229 (5%) for the three and six month periods ended June 30, 2012 when compared to the same periods in 2011.  The increases are due to increased salary expense resulting from hiring additional administrative staff in 2012, as well as an increase in bad debt expense from the comparative periods in 2011.

Software Development

Software development expenses consist primarily of costs associated with the design, programming, and testing of our software applications prior to the establishment of technological feasibility. Software development expenses also include costs incurred to maintain our software applications.

Software development expenses decreased $23,666 (7%) and $7,361 (1%) for the three and six month periods ended June 30, 2012 when compared to the same periods in 2011, primarily due to decreases in stock-based compensation expense.

We capitalized $191,712 and $372,092 of development costs for the three and six months ended June 30, 2012, compared to $154,360 and $331,667 for the same periods in 2011. These costs relate to the development of application software used by subscribers to access, manage, and analyze information in our databases. Capitalized costs associated with application software are amortized over their estimated economic life of three years.

Other Income and (Expense) Summary

   
2012
   
2011
 
             
Three months ended June 30,
           
             
Foreign exchange gain (loss)
  $ 36,851     $ 4,561  
Interest expense
    (157,569 )     (134,682 )
Total other income and (expenses)
  $ (120,718 )   $ (130,121 )

Six months ended June 30,

Foreign exchange gain (loss)
  $ 2,675     $ (40,639 )
Interest expense
    (310,184 )     (260,161 )
Total other income and (expenses)
  $ (307,509 )   $ (300,800 )

Foreign Exchange Gain (Loss)

Exchange gains and losses primarily arise from the re-measurement of Canadian dollar monetary assets and liabilities into U.S. dollars. The change in fair value for outstanding foreign exchange forward contracts is also included in foreign exchanges gains and losses as well as gains and losses recognized from foreign exchange forward contracts exercised during the period.

 
17

 
We recognized foreign exchange gain of $36,851 and $2,675 and for the three and six month periods ended June 30, 2012, compared to foreign exchange gain of $4,561 and loss of $40,639 for the same periods in 2011.  The foreign exchange gains for the three and six month periods ended June 30, 2012 are due to the gain arising from the re-measurement of Canadian dollar monetary assets and liabilities into U.S. dollars, as we have a net Canadian dollar liability and the U.S. dollar appreciated versus the Canadian dollar from December 31, 2011 to June 30, 2012.

Interest Expense

Interest is accrued on certain amounts owed to related parties. Interest expense increased for the three and six month periods ended June 30, 2012 due to additional borrowings compared to the same periods in 2011.  Interest is accrued at 10% per annum.  Interest income earned on cash balances is netted against interest expenses.

Provision for Income Taxes

For the three and six month periods ended June 30, 2012, the Company recorded Canadian income tax expense of $491 and $1,987, compared to $516 and $1,023 in the comparative periods in 2011.

Net Loss for the Period

As a result of the foregoing, net loss for the three months ended June 30, 2012 was $(100,447) or $(0.00) per share compared to a net loss of $(241,893) or $(0.00) per share for the three months ended June 30, 2011.  The net loss for the six months ended June 30, 2012 was $(205,434) or $(0.00) per share compared to a net loss of $(640,793) or $(0.01) per share for the six months ended June 30, 2011.

Liquidity and Capital Resources

Our cash totaled $462,962 at June 30, 2012, as compared with $427,010 at December 31, 2011, an increase of $35,952.  Net cash of $424,343 was provided by operations for the six months ended June 30, 2012, primarily due to the increase in amounts due to related parties and deferred revenue, offset by the net loss for the period adjusted for non-cash charges. Net cash used in investing activities for the six months ended June 30, 2012 was $388,391 resulting from capitalized application software costs and the purchase of new computer equipment. There were no financing activities for the six month period ended June 30, 2012.

For the six months ended June 30, 2012 we had a net loss of $205,434, and at June 30, 2012 we have a net working capital surplus of $4,422 which represented current assets minus current liabilities.

We have a plan in place for the next 12 months to ensure that our ongoing expenditures are balanced with our expected revenue growth rate.  We anticipate that based on product deployments that have recently been completed and are near completion, we will continue to see revenue growth for the next 12 months.  Our current liabilities include deferred revenue of $637,731. The costs expected to be incurred to realize the deferred revenue in the next 12 months are minimal. Our long-term liabilities include $6,332,376 due to related parties. All repayments of amounts due to related parties must be approved by our Board of Directors.  Repayments are subject to our company having sufficient cash on hand and are intended not to impair continuing business operations.

 
18

 
Based on the factors discussed above, we believe that our cash on hand and cash generated from operations will be sufficient to fund our current operations for at least the next 12 months.  However, to implement our business plan may require additional financing. Additional financings may come from future equity or debt offerings that could result in dilution to our stockholders.

Our long-term liquidity requirements will depend on many factors, including the rate at which we expand our business, and whether we do so internally or through acquisitions. To the extent that the funds generated from operations are insufficient to fund our activities in the long term, we may be required to raise additional funds through public or private financing. No assurance can be given that additional financing will be available or that, if it is available, it will be on terms acceptable to us.

ITEM 4.    Controls and Procedures

Under the supervision and with the participation of our Chairman of the Board and Chairman of the Audit Committee, Chief Executive Officer and Chief Financial Officer, we completed an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) to the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on that evaluation, we and our management have concluded that our disclosure controls and procedures at June 30, 2012 were effective at the reasonable assurance level to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and are designed to ensure that information required to be disclosed by us in these reports is accumulated and communicated to our management, as appropriate to allow timely decisions regarding required disclosures. In the three months ended June 30, 2012, there has been no change in our internal control over financial reporting that has materially affected, or is reasonably likely to affect, our internal control over financial reporting.

We will consider further actions and continue to evaluate the effectiveness of our disclosure controls and internal controls and procedures on an ongoing basis, taking corrective action as appropriate. Management does not expect that disclosure controls and procedures or internal controls can prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable and not absolute assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. While management believes that its disclosure controls and procedures provide reasonable assurance that fraud can be detected and prevented, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
 
 
19

 
PART II - OTHER INFORMATION

ITEM 6.                      EXHIBITS

Exhibit
Number
Description of Exhibit
   
31.1
31.2
32.1
32.2
101
Interactive Data Files (Quarterly Report on Form 10-Q, for the quarterly period ended June 30, 2012, furnished in XBRL (eXtensible Business Reporting Language)).
   
SIGNATURES
 
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
  QUOTEMEDIA, INC.  
       
  Dated: August 10, 2012  
       
  By:  
/s/ R. Keith Guelpa
 
  R. Keith Guelpa,  
  President and Chief Executive Officer  
  (Principal Executive Officer)  
       
  By:  /s/ Keith J. Randall  
  Keith J. Randall,  
  Chief Financial Officer  
  (Principal Accounting Officer)  
 
 
20

 

EX-31.1 2 ex31-1.htm CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER FG - Filed by Filing Services Canada Inc. (403) 717-3898
Exhibit 31.1
CERTIFICATION
 
I, R. Keith Guelpa, certify that:
 
1.           I have reviewed this Quarterly Report on Form 10-Q of Quotemedia, Inc.;
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:
 
a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 
a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date:  August 10, 2012
By:   /s/ R. Keith Guelpa

R. Keith Guelpa
Chief Executive Officer
 
 
 

 
 
EX-31.2 3 ex31-2.htm CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER FG - Filed by Filing Services Canada Inc. (403) 717-3898
Exhibit 31.2
CERTIFICATION
 
I, Keith J. Randall, certify that:
 
1.           I have reviewed this Quarterly Report on Form 10-Q of Quotemedia, Inc.;
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:
 
a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 
a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date:  August 10, 2012
By:   /s/ Keith J. Randall

Keith J. Randall
Chief Financial Officer
 
 
 

 
 
EX-32.1 4 ex32-1.htm CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350 FG - Filed by Filing Services Canada Inc. (403) 717-3898
Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Quotemedia, Inc. (the "Company") for the quarterly period ended June 30, 2012 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, R. Keith Guelpa, Chief Executive Officer of the Company, certify, to my best knowledge and belief, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1)  
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and
 
(2)  
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
By:   /s/ R. Keith Guelpa
____________________
R. Keith Guelpa
Chief Executive Officer
August 10, 2012
 
 
 

 
EX-32.2 5 ex32-2.htm CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350 FG - Filed by Filing Services Canada Inc. (403) 717-3898
Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Quotemedia, Inc. (the "Company") for the quarterly period ended June 30, 2012 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Keith J. Randall, Chief Financial Officer of the Company, certify, to my best knowledge and belief, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1)  
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and
 
(2)  
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
By:   /s/ Keith J. Randall
____________________
Keith J. Randall
Chief Financial Officer
August 10, 2012
 
 
 

 
EX-101.INS 6 qmci-20120630.xml XBRL INSTANCE DOCUMENT 0001101433 2012-01-02 2012-06-30 0001101433 2012-08-03 0001101433 2012-06-30 0001101433 2011-12-31 0001101433 2012-04-01 2012-06-30 0001101433 2011-04-01 2011-06-30 0001101433 2012-01-01 2012-06-30 0001101433 2011-01-01 2011-06-30 0001101433 2010-12-31 0001101433 2011-06-30 0001101433 2012-07-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares QUOTEMEDIA INC 0001101433 10-Q 2012-06-30 false --12-31 No No Yes Smaller Reporting Company Q2 2012 89371320 462962 427010 632829 654449 73770 247165 517447 200925 1687008 1529549 24562 24357 1259388 1238811 110000 110000 94099 96990 3175057 2999707 1044855 1059600 637731 602517 1682586 1662117 6332376 5976859 89372 89372 8916930 8912132 -13846207 -13640773 -4839905 -4639269 3175057 2999707 1226439 1029011 2402144 2002385 1250117 1174096 2638856 2230505 423266 508473 902488 980037 514085 461209 1035930 985701 292004 315670 596376 603737 1229355 1285352 2534794 2569475 20762 -111256 104062 -338970 157569 134682 310184 260161 -120718 -130121 -307509 -300800 -99956 -241377 -203447 -639770 -100447 -241893 -205434 -640793 -0.00 -0.00 -0.00 -0.01 89371320 89371320 89371320 89371320 2476556 2203107 5041000 4232890 36851 4561 2675 -40639 -491 -516 -1987 -1023 370705 349970 58500 24960 4798 35959 -96000 -180000 36880 134738 6605 32804 52522 35064 205 1217 340772 315243 35214 200961 424343 82477 16299 4903 372092 331667 -388391 -336570 200000 200000 35952 -54093 462962 427010 510018 455925 -180000 -180000 10000000 10000000 0 0 0.001 0.001 150000000 150000000 89371320 89371320 89371320 89371320 <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The accompanying unaudited consolidated financial statements have been prepared in accordance with the generally accepted accounting principles for interim financial statements and instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting only of normal recurring adjustments considered necessary for a fair presentation, have been included. Operating results for any quarter are not necessarily indicative of the results for any other quarter or for a full year.&#160;&#160;In connection with the preparation of the condensed financial statements, the Company evaluated subsequent events after the balance sheet date of June 30, 2012 through the filing of this report.</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">These financial statements should be read in conjunction with our financial statements and the notes thereto for the fiscal year ended December 31, 2011 contained in our Form 10-K filed with the Securities and Exchange Commission dated March 29, 2012.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>a) Nature of operations</b></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">We are a software developer and distributor of financial market data and related services to a global marketplace. We specialize in the collection, aggregation, and delivery of both delayed and real-time financial data content via the Internet. We develop and license software components that deliver dynamic content to banks, brokerage firms, financial institutions, mutual fund companies, online information and financial portals, media outlets, public companies, and corporate intranets.</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>b) Basis of consolidation</b></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The consolidated financial statements include the operations of Quotemedia, Ltd., a wholly owned subsidiary of Quotemedia, Inc. All intercompany transactions and balances have been eliminated.</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>c) Foreign currency translation and transactions</b></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The U.S. dollar is the functional currency of all our company's operations. Foreign currency asset and liability amounts are remeasured into U.S. dollars at end-of-period exchange rates, except for equipment and intangible assets, which are remeasured at historical rates. Foreign currency income and expenses are remeasured at average exchange rates in effect during the period, except for expenses related to balance sheet amounts remeasured at historical exchange rates. Exchange gains and losses arising from remeasurement of foreign currency-denominated monetary assets and liabilities are included in income in the period in which they occur.</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>d) Barter revenue</b></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company licensed one of its portfolio management applications in exchange for advertising services of a customer, referred to as &#147;barter revenue&#148;, whereby advertising credits were received in exchange for subscription services. This revenue was recognized in the period in which the applications are licensed based on the fair market value of the services delivered. The Company determines the fair market value of the service delivered based upon amounts charged for similar services in non barter arrangements within the previous six-month period. The Company also ensures that the value of barter delivered did not exceed the value of cash-based revenue in any period.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: center; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The following table summarizes our barter revenue transactions for the three and six month periods ended June 30, 2012 and 2011:</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>Three months ended June 30,</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>Six months ended June 30,</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>2012</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>2011</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>2012</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>2011</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 56%; padding-left: 9pt; text-indent: -9pt">Barter revenue earned</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">90,000</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">90,000</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">180,000</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">180,000</td> <td nowrap="nowrap" style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt">Advertising credits expensed</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">6,000</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">90,000</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">96,000</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">180,000</td> <td nowrap="nowrap">&#160;</td></tr> </table> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company&#146;s barter licensing agreement expired on June 30, 2012, at which time we had unused advertising credits valued at $180,000 that were reflected as prepaid expenses.&#160;&#160;&#160;In June 2012 we agreed to accept a cash settlement of $264,000 to forfeit our unused advertising credits.&#160;&#160;In accordance with the terms of the settlement agreement, the $264,000 cash payment was received in full on July 31, 2012.&#160;&#160;The receivable balance was included in other assets at June 30, 2012.&#160;&#160;The settlement receivable balance was applied against prepaid expenses at June 30, 2012, with the excess ($84,000) applied against advertising credits expensed during the three month period ended June 30, 2012.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>e) Accounting Pronouncements</b></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Recent Accounting Pronouncements</i></b></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In May&#160;2011, the Financial Accounting Standards Board (FASB) issued amended guidance and disclosure requirements for fair value measurements. These changes became effective January&#160;1, 2012 on a prospective basis and did not have a material impact on the consolidated financial results. See Note 3, &#147;Financial Instruments&#148; for fair value disclosures.</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Other accounting standards that have been issued by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company&#146;s consolidated financial statements upon adoption.</font></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>a) Nature of operations</b></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">We are a software developer and distributor of financial market data and related services to a global marketplace. We specialize in the collection, aggregation, and delivery of both delayed and real-time financial data content via the Internet. We develop and license software components that deliver dynamic content to banks, brokerage firms, financial institutions, mutual fund companies, online information and financial portals, media outlets, public companies, and corporate intranets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>b) Basis of consolidation</b></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The consolidated financial statements include the operations of Quotemedia, Ltd., a wholly owned subsidiary of Quotemedia, Inc. All intercompany transactions and balances have been eliminated.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>c) Foreign currency translation and transactions</b></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The U.S. dollar is the functional currency of all our company's operations. Foreign currency asset and liability amounts are remeasured into U.S. dollars at end-of-period exchange rates, except for equipment and intangible assets, which are remeasured at historical rates. Foreign currency income and expenses are remeasured at average exchange rates in effect during the period, except for expenses related to balance sheet amounts remeasured at historical exchange rates. Exchange gains and losses arising from remeasurement of foreign currency-denominated monetary assets and liabilities are included in income in the period in which they occur.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>d) Barter revenue</b></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company licensed one of its portfolio management applications in exchange for advertising services of a customer, referred to as &#147;barter revenue&#148;, whereby advertising credits were received in exchange for subscription services. This revenue was recognized in the period in which the applications are licensed based on the fair market value of the services delivered. The Company determines the fair market value of the service delivered based upon amounts charged for similar services in non barter arrangements within the previous six-month period. The Company also ensures that the value of barter delivered did not exceed the value of cash-based revenue in any period.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: center; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The following table summarizes our barter revenue transactions for the three and six month periods ended June 30, 2012 and 2011:</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>Three months ended June 30,</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>Six months ended June 30,</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>2012</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>2011</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>2012</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>2011</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 56%; padding-left: 9pt; text-indent: -9pt">Barter revenue earned</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">90,000</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">90,000</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">180,000</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">180,000</td> <td nowrap="nowrap" style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt">Advertising credits expensed</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">6,000</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">90,000</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">96,000</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">180,000</td> <td nowrap="nowrap">&#160;</td></tr> </table> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company&#146;s barter licensing agreement expired on June 30, 2012, at which time we had unused advertising credits valued at $180,000 that were reflected as prepaid expenses.&#160;&#160;&#160;In June 2012 we agreed to accept a cash settlement of $264,000 to forfeit our unused advertising credits.&#160;&#160;In accordance with the terms of the settlement agreement, the $264,000 cash payment was received in full on July 31, 2012.&#160;&#160;The receivable balance was included in other assets at June 30, 2012.&#160;&#160;The settlement receivable balance was applied against prepaid expenses at June 30, 2012, with the excess ($84,000) applied against advertising credits expensed during the three month period ended June 30, 2012.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>e) Accounting Pronouncements</b></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Recent Accounting Pronouncements</i></b></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In May&#160;2011, the Financial Accounting Standards Board (FASB) issued amended guidance and disclosure requirements for fair value measurements. These changes became effective January&#160;1, 2012 on a prospective basis and did not have a material impact on the consolidated financial results. See Note 3, &#147;Financial Instruments&#148; for fair value disclosures.</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="margin: 0; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">Other accounting standards that have been issued by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company&#146;s consolidated financial statements upon adoption.</font></p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>Three months ended June 30,</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>Six months ended June 30,</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>2012</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>2011</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>2012</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>2011</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 56%; padding-left: 9pt; text-indent: -9pt">Barter revenue earned</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">90,000</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">90,000</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">180,000</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">180,000</td> <td nowrap="nowrap" style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt">Advertising credits expensed</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">6,000</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">90,000</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">96,000</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">180,000</td> <td nowrap="nowrap">&#160;</td></tr> </table> 180000 264000 264000 -84000 90000 90000 180000 180000 6000 90000 96000 180000 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>a) Fair value of financial instruments</b></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">FASB ASC 820, <i>Fair Value Measurements and Disclosures</i> establishes three levels of inputs that may be used to measure fair value: quoted prices in active markets for identical assets or liabilities (referred to as Level 1), observable inputs other than Level 1 that are observable for the asset or liability either directly or indirectly (referred to as Level 2), and unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities (referred to as Level 3).</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: center; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">From time to time we utilize forward contracts that are measured at fair market value on a recurring basis based on Level 2 inputs.&#160;&#160;At June 30, 2012, the fair market value for forward contracts was a liability of $2,439 and was included in accrued liabilities. At December 31, 2011, the fair market value for forward contracts was an asset of $745 and was included in other current assets.</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>b) Derivative instruments</b></p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">A significant portion of our expenses are paid in Canadian dollars, therefore changes to the exchange rate between the U.S. and Canadian dollar affect our operating results.&#160;&#160;To manage this exchange rate risk, from time to time we utilize forward contracts to purchase Canadian dollars.&#160;&#160;Our Company policy limits contracts to maturities of one year or less from the date of issuance. We do not enter into foreign exchange forward contracts for trading purposes.</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">We account for derivatives and hedging activities in accordance with FASB ASC 815, <i>Derivatives and Hedging</i>, which requires that all derivative instruments be recorded on the balance sheet at their respective fair values. The accounting for changes in the fair value of a derivative instrument is dependent upon whether the derivative has been designated and qualifies as part of a hedging relationship and on the type of hedging relationship.</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">We have chosen not to&#160;elect hedge accounting for these forward contracts; therefore, changes in fair value for these instruments are immediately recognized in earnings and included in our foreign exchange gain (loss).&#160;&#160;The fluctuations in the value of these forward contracts do, however, generally offset the impact of changes in the value of the underlying risk that they are intended to economically hedge.</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The following table provides gross notional value of foreign currency derivative financial instruments and the related net asset or liability. The table presents the notional amount (at contract exchange rates) and the fair value of the derivatives in U.S. dollars:</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>June 30, 2012</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>December 31, 2011</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center; text-indent: -9pt"><b>Notional Amount</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>Net Asset (Liability)</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center; text-indent: -9pt"><b>Notional Amount</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>Net Asset (Liability)</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt">Forward contracts</td> <td style="text-align: right">&#160;</td> <td>$</td> <td style="text-align: right">350,000</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">(2,439</td> <td nowrap="nowrap">)</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">100,000</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">745</td> <td nowrap="nowrap">&#160;</td></tr> <tr> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">We are required to maintain a margin deposit with a foreign exchange corporation based on the value of the forward contracts outstanding. Margin deposits totaling $18,000 related to forward contracts outstanding are included in other current assets at June 30, 2012.&#160;There were margin deposits totaling $5,000 included in other current assets at December 31, 2011.</font></p> <p style="margin: 0pt"></p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>June 30, 2012</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>December 31, 2011</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center; text-indent: -9pt"><b>Notional Amount</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>Net Asset (Liability)</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center; text-indent: -9pt"><b>Notional Amount</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>Net Asset (Liability)</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt">Forward contracts</td> <td style="text-align: right">&#160;</td> <td>$</td> <td style="text-align: right">350,000</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">(2,439</td> <td nowrap="nowrap">)</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">100,000</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">745</td> <td nowrap="nowrap">&#160;</td></tr> <tr> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> </table> 2439 18000 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The following table summarizes amounts due to related parties at June 30, 2012 and December 31, 2011:</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>June 30, 2012</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>December 31, 2011</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 78%">Purchase of business unit</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">211,625</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">202,372</td> <td nowrap="nowrap" style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Computer hosting services</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">376,925</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">456,734</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Office rent</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">887,727</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">865,601</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Other</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">17,276</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">17,276</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Loan</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">690,674</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">658,224</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Lead generation services</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">904,933</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">860,977</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt">Due to Management</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right">3,243,216</td> <td nowrap="nowrap" style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right">2,915,675</td> <td nowrap="nowrap" style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 3pt">&#160;</td> <td style="padding-bottom: 3pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">6,332,376</td> <td nowrap="nowrap" style="padding-bottom: 3pt">&#160;</td> <td style="padding-bottom: 3pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">5,976,859</td> <td nowrap="nowrap" style="padding-bottom: 3pt">&#160;</td></tr> </table> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As a matter of policy, all related party transactions are subject to review and approval by the Company&#146;s Board of Directors. All repayments of amounts due to related parties must be approved by our Board of Directors.&#160;&#160;Repayments are subject to our company having sufficient cash on hand and are intended not to impair continuing business operations. All amounts due to related parties have been classified as non-current liabilities as we do not expect to make any repayments within a year of the June 30, 2012 balance sheet date.&#160;&#160;Our related party creditors have agreed to these repayment terms.</p> <p style="margin: 0pt"></p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>June 30, 2012</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font-weight: bold; text-align: center"><b>December 31, 2011</b></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 78%">Purchase of business unit</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">211,625</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">202,372</td> <td nowrap="nowrap" style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Computer hosting services</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">376,925</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">456,734</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Office rent</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">887,727</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">865,601</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Other</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">17,276</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">17,276</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Loan</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">690,674</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">658,224</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Lead generation services</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">904,933</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">860,977</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt">Due to Management</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right">3,243,216</td> <td nowrap="nowrap" style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right">2,915,675</td> <td nowrap="nowrap" style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 3pt">&#160;</td> <td style="padding-bottom: 3pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">6,332,376</td> <td nowrap="nowrap" style="padding-bottom: 3pt">&#160;</td> <td style="padding-bottom: 3pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">5,976,859</td> <td nowrap="nowrap" style="padding-bottom: 3pt">&#160;</td></tr> </table> 211625 202372 376925 456734 887727 865601 17276 17276 690674 658224 904933 860977 3243216 2915675 6332376 5976859 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">FASB ASC 718, Stock Compensation requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense over the service period (generally the vesting period) in the consolidated financial statements based on their fair values. The impact of forfeitures that may occur prior to vesting is also estimated and considered in the amount recognized.</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Total estimated stock-based compensation expense, related to all of the Company&#146;s stock-based awards, recognized for the three and six months ended June 30, 2012 and 2011 was comprised as follows:</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.05pt">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="6" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>Three months ended June 30,</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="6" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>Six months ended June 30,</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.05pt">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>2012</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>2011</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>2012</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>2011</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 56%; padding-left: 9pt; text-indent: -9pt">Sales and marketing</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">2,001</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">24,576</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">4,002</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">26,421</td> <td nowrap="nowrap" style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt">General and administrative</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">318</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">3,239</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">796</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">3,788</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.05pt; padding-left: 9pt; text-indent: -9pt">Software development</td> <td style="padding-bottom: 1.05pt; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">-</td> <td nowrap="nowrap" style="padding-bottom: 1.05pt">&#160;</td> <td style="padding-bottom: 1.05pt; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">5,750</td> <td nowrap="nowrap" style="padding-bottom: 1.05pt">&#160;</td> <td style="padding-bottom: 1.05pt; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">-</td> <td nowrap="nowrap" style="padding-bottom: 1.05pt">&#160;</td> <td style="padding-bottom: 1.05pt; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">5,750</td> <td nowrap="nowrap" style="padding-bottom: 1.05pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.15pt; padding-left: 9pt; text-indent: -9pt">Total stock-based compensation</td> <td style="padding-bottom: 2.15pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">2,319</td> <td nowrap="nowrap" style="padding-bottom: 2.15pt">&#160;</td> <td style="padding-bottom: 2.15pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">33,565</td> <td nowrap="nowrap" style="padding-bottom: 2.15pt">&#160;</td> <td style="padding-bottom: 2.15pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">4,798</td> <td nowrap="nowrap" style="padding-bottom: 2.15pt">&#160;</td> <td style="padding-bottom: 2.15pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">35,959</td> <td nowrap="nowrap" style="padding-bottom: 2.15pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">At June 30, 2012 there was $48,098 of unrecognized compensation cost related to non-vested share-based payments which is expected to be recognized over a weighted-average period of 4.48 years.</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">We calculate the fair value of stock options granted under the provisions of FASB ASC 718 using the Black-Scholes valuation model with the following assumptions:</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td>&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>Three months ended June 30,</b></td> <td>&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>Six months ended June 30,</b></td></tr> <tr style="vertical-align: top"> <td style="width: 38%">&#160;</td> <td style="width: 14%; border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>2012</b></td> <td style="width: 2%">&#160;</td> <td style="width: 14%; border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>2011</b></td> <td style="width: 2%">&#160;</td> <td style="width: 14%; border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>2012</b></td> <td style="width: 2%">&#160;</td> <td style="width: 14%; border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>2011</b></td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt">Expected dividend yield</td> <td style="text-align: right">-</td> <td>&#160;</td> <td style="text-align: right">-</td> <td>&#160;</td> <td style="text-align: right">-</td> <td>&#160;</td> <td style="text-align: right">-</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt">Expected stock price volatility</td> <td style="text-align: right">276%</td> <td>&#160;</td> <td style="text-align: right">187%</td> <td>&#160;</td> <td style="text-align: right">276%</td> <td>&#160;</td> <td style="text-align: right">187%</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt">Risk-free interest rate</td> <td style="text-align: right">4%</td> <td>&#160;</td> <td style="text-align: right">4%</td> <td>&#160;</td> <td style="text-align: right">4%</td> <td>&#160;</td> <td style="text-align: right">4%</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt">Expected life of options</td> <td style="text-align: right">6.5 years</td> <td>&#160;</td> <td style="text-align: right">2.1 years</td> <td>&#160;</td> <td style="text-align: right">6.3 years</td> <td>&#160;</td> <td style="text-align: right">2.1 years</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt">Weighted average fair value of options and warrants granted</td> <td style="text-align: right">$0.065</td> <td>&#160;</td> <td style="text-align: right">$0.03</td> <td>&#160;</td> <td style="text-align: right">$0.062</td> <td>&#160;</td> <td style="text-align: right">$0.03</td></tr> </table> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The following table represents stock option and warrant activity for the six months ended June 30, 2012:</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td style="font-weight: bold">&#160;</td> <td colspan="2" style="font-weight: bold; text-align: center; text-indent: -9pt"><b>Weighted-</b></td> <td nowrap="nowrap" style="font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="font-weight: bold">&#160;</td> <td colspan="2" style="font-weight: bold; text-align: center; text-indent: -9pt"><b>Options and</b></td> <td nowrap="nowrap" style="font-weight: bold">&#160;</td> <td style="font-weight: bold">&#160;</td> <td colspan="2" style="font-weight: bold; text-align: center; text-indent: -9pt"><b>Average</b></td> <td nowrap="nowrap" style="font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.05pt">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center; text-indent: -9pt"><b>Warrants</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center; text-indent: -9pt"><b>Exercise Price</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 78%; padding-bottom: 1.05pt; padding-left: 9pt; text-indent: -9pt">Outstanding at December 31, 2011</td> <td style="width: 1%; padding-bottom: 1.05pt; text-align: right">&#160;</td> <td style="width: 1%; border-bottom: black 1pt solid">&#160;</td> <td style="width: 8%; border-bottom: black 1pt solid; text-align: right">13,707,803</td> <td nowrap="nowrap" style="width: 1%; padding-bottom: 1.05pt">&#160;</td> <td style="width: 1%; padding-bottom: 1.05pt">&#160;</td> <td style="width: 1%; border-bottom: black 1pt solid">$</td> <td style="width: 8%; border-bottom: black 1pt solid; text-align: right">0.05</td> <td nowrap="nowrap" style="width: 1%; padding-bottom: 1.05pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt">Granted under company stock option plan</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">230,000</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">0.06<font style="font-family: Arial, Helvetica, Sans-Serif"> </font></td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.05pt">&#160;</td> <td style="padding-bottom: 1.05pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-bottom: 1.05pt">&#160;</td> <td style="padding-bottom: 1.05pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-bottom: 1.05pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.15pt; padding-left: 9pt; text-indent: -9pt">Outstanding at June 30, 2012</td> <td style="padding-bottom: 2.15pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right">13,937,803</td> <td nowrap="nowrap" style="padding-bottom: 2.15pt">&#160;</td> <td style="padding-bottom: 2.15pt">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">0.05</td> <td nowrap="nowrap" style="padding-bottom: 2.15pt">&#160;</td></tr> </table> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The following table summarizes our non-vested stock option and warrant activity for the six months ended June 30, 2012:</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td style="font-weight: bold">&#160;</td> <td colspan="2" style="font-weight: bold; text-align: center; text-indent: -9pt"><b>Weighted-</b></td> <td nowrap="nowrap" style="font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="font-weight: bold">&#160;</td> <td colspan="2" style="font-weight: bold; text-align: center; text-indent: -9pt"><b>Options and</b></td> <td nowrap="nowrap" style="font-weight: bold">&#160;</td> <td style="font-weight: bold">&#160;</td> <td colspan="2" style="font-weight: bold; text-align: center; text-indent: -9pt"><b>Average Grant</b></td> <td nowrap="nowrap" style="font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.05pt">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center; text-indent: -9pt"><b>Warrants</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center; text-indent: -9pt"><b>Date Fair Value</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt">Non-vested stock options and warrants at</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 78%; padding-left: 9pt; text-indent: -9pt">December 31, 2011</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 8%; text-align: right">972,222</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">0.04</td> <td nowrap="nowrap" style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt">Granted during the period</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">230,000</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">0.06<font style="font-family: Arial, Helvetica, Sans-Serif"> </font></td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt">Vested during the period</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">(183,334</td> <td nowrap="nowrap">)</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">0.04</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.05pt; padding-left: 9pt; text-indent: -9pt">Non-vested stock options and warrants at</td> <td style="padding-bottom: 1.05pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-bottom: 1.05pt">&#160;</td> <td style="padding-bottom: 1.05pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">&#160;</td> <td nowrap="nowrap" style="padding-bottom: 1.05pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.15pt; padding-left: 9pt; text-indent: -9pt">June 30, 2012</td> <td style="padding-bottom: 2.15pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right">1,018,888</td> <td nowrap="nowrap" style="padding-bottom: 2.15pt">&#160;</td> <td style="padding-bottom: 2.15pt">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">0.04</td> <td nowrap="nowrap" style="padding-bottom: 2.15pt">&#160;</td></tr> </table> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">&#160;</p> <p style="margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="3" style="font-weight: bold; text-align: center"><b>Options and Warrants</b></td></tr> <tr style="vertical-align: top"> <td>&#160;</td> <td>&#160;</td> <td colspan="5" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>Options and Warrants Outstanding</b></td> <td>&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>Exercisable</b></td></tr> <tr style="vertical-align: top"> <td style="width: 12%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 15%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 21%; font-weight: bold; text-align: center"><b>Weighted</b></td> <td style="width: 2%">&#160;</td> <td style="width: 12%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 15%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 15%">&#160;</td></tr> <tr style="vertical-align: top"> <td>&#160;</td> <td>&#160;</td> <td style="font-weight: bold; text-align: center"><b>Number</b></td> <td>&#160;</td> <td style="font-weight: bold; text-align: center"><b>Average</b></td> <td>&#160;</td> <td style="font-weight: bold; text-align: center"><b>Weighted</b></td> <td>&#160;</td> <td style="font-weight: bold; text-align: center"><b>Number</b></td> <td>&#160;</td> <td style="font-weight: bold; text-align: center"><b>Weighted</b></td></tr> <tr style="vertical-align: top"> <td>&#160;</td> <td>&#160;</td> <td style="font-weight: bold; text-align: center"><b>Outstanding at</b></td> <td>&#160;</td> <td style="font-weight: bold; text-align: center"><b>Remaining</b></td> <td>&#160;</td> <td style="font-weight: bold; text-align: center"><b>Average</b></td> <td>&#160;</td> <td style="font-weight: bold; text-align: center"><b>Exercisable at</b></td> <td>&#160;</td> <td style="font-weight: bold; text-align: center"><b>Average</b></td></tr> <tr style="vertical-align: top"> <td>&#160;</td> <td>&#160;</td> <td style="font-weight: bold; text-align: center"><b>June 30,</b></td> <td>&#160;</td> <td style="font-weight: bold; text-align: center"><b>Contractual</b></td> <td>&#160;</td> <td style="font-weight: bold; text-align: center"><b>Exercise</b></td> <td>&#160;</td> <td style="font-weight: bold; text-align: center"><b>June 30,</b></td> <td>&#160;</td> <td style="font-weight: bold; text-align: center"><b>Exercise</b></td></tr> <tr style="vertical-align: top"> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>2012</b></td> <td>&#160;</td> <td style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>Life</b></td> <td>&#160;</td> <td style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>Price</b></td> <td>&#160;</td> <td style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>2012</b></td> <td>&#160;</td> <td style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>Price</b></td></tr> <tr style="vertical-align: top"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td>$0.05-0.10</td> <td>&#160;</td> <td style="text-align: right">13,437,803</td> <td>&#160;</td> <td style="text-align: right">3.66</td> <td>&#160;</td> <td style="text-align: right">$0.04</td> <td>&#160;</td> <td style="text-align: right">12,418,915</td> <td>&#160;</td> <td style="text-align: right">$0.04</td></tr> <tr style="vertical-align: top; background-color: white"> <td>$0.11-0.40</td> <td>&#160;</td> <td style="text-align: right">500,000</td> <td>&#160;</td> <td style="text-align: right">2.38</td> <td>&#160;</td> <td style="text-align: right">$0.40</td> <td>&#160;</td> <td style="text-align: right">500,000</td> <td>&#160;</td> <td style="text-align: right">$0.40</td></tr> </table> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As at June 30, 2012 all stock options and warrants have been granted with exercise prices equal to or greater than the market value of the underlying common shares on the date of grant.</p> <p style="font: 10pt Arial, Helvetica, Sans-Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">At June 30, 2012 the aggregate intrinsic value of options and warrants outstanding was $181,179.&#160;&#160;The aggregate intrinsic value of options and warrants exercisable was $172,974.&#160;&#160;The intrinsic value of stock options and warrants are calculated as the amount by which the market price of our common stock exceeds the exercise price of the option or warrant.</p> <p style="margin: 0pt"></p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.05pt">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="6" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>Three months ended June 30,</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="6" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>Six months ended June 30,</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.05pt">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>2012</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>2011</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>2012</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center"><b>2011</b></td> <td nowrap="nowrap" style="padding-bottom: 1.05pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 56%; padding-left: 9pt; text-indent: -9pt">Sales and marketing</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">2,001</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">24,576</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">4,002</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 8%; text-align: right">26,421</td> <td nowrap="nowrap" style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt">General and administrative</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">318</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">3,239</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">796</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">3,788</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.05pt; padding-left: 9pt; text-indent: -9pt">Software development</td> <td style="padding-bottom: 1.05pt; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">-</td> <td nowrap="nowrap" style="padding-bottom: 1.05pt">&#160;</td> <td style="padding-bottom: 1.05pt; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">5,750</td> <td nowrap="nowrap" style="padding-bottom: 1.05pt">&#160;</td> <td style="padding-bottom: 1.05pt; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">-</td> <td nowrap="nowrap" style="padding-bottom: 1.05pt">&#160;</td> <td style="padding-bottom: 1.05pt; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">5,750</td> <td nowrap="nowrap" style="padding-bottom: 1.05pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.15pt; padding-left: 9pt; text-indent: -9pt">Total stock-based compensation</td> <td style="padding-bottom: 2.15pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">2,319</td> <td nowrap="nowrap" style="padding-bottom: 2.15pt">&#160;</td> <td style="padding-bottom: 2.15pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">33,565</td> <td nowrap="nowrap" style="padding-bottom: 2.15pt">&#160;</td> <td style="padding-bottom: 2.15pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">4,798</td> <td nowrap="nowrap" style="padding-bottom: 2.15pt">&#160;</td> <td style="padding-bottom: 2.15pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">35,959</td> <td nowrap="nowrap" style="padding-bottom: 2.15pt">&#160;</td></tr> </table> 181179 172974 2001 24576 4002 26421 318 3239 796 3788 5750 5750 2319 33565 4798 35959 <p style="margin: 0pt; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">The basic and diluted net loss per share was $(0.00) and $(0.00) per share for the three months ended June 30, 2012 and 2011, respectively.&#160;&#160;The basic and diluted net loss per share was $(0.00) and $(0.01) per share for the six months ended June 30, 2012 and 2011, respectively.&#160;&#160;There were 13,937,803 stock options and warrants excluded from the calculation of dilutive loss per share for the three and six months ended June 30, 2012 and 2011 because they were anti-dilutive.</font></p> -0.00 -0.00 -0.00 -0.01 EX-101.SCH 7 qmci-20120630.xsd XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Consolidated Balance Sheets (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Consolidated Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0006 - Disclosure - BASIS OF PRESENTATION link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - FINANCIAL INSTRUMENTS link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - RELATED PARTIES link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - STOCK-BASED COMPENSATION link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - LOSS PER SHARE link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - SIGNIFICANT ACCOUNTING POLICIES (Policies) link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - SIGNIFICANT ACCOUNTING POLICIES (Tables) link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - FINANCIAL INSTRUMENTS (Tables) link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - RELATED PARTIES (Tables) link:presentationLink link:calculationLink link:definitionLink 0016 - Disclosure - STOCK-BASED COMPENSATION (Tables) link:presentationLink link:calculationLink link:definitionLink 0017 - Disclosure - SIGNIFICANT ACCOUNTING POLICIES - Barter Revenue Transactions (Details) link:presentationLink link:calculationLink link:definitionLink 0018 - Disclosure - SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 0019 - Disclosure - FINANCIAL INSTRUMENTS (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 0020 - Disclosure - RELATED PARTIES - Amounts due to related parties (Details) link:presentationLink link:calculationLink link:definitionLink 0021 - Disclosure - STOCK-BASED COMPENSATION - Stock-based compensation expense (Details) link:presentationLink link:calculationLink link:definitionLink 0022 - Disclosure - STOCK-BASED COMPENSATION (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 0023 - Disclosure - LOSS PER SHARE (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 qmci-20120630_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT EX-101.DEF 9 qmci-20120630_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT EX-101.LAB 10 qmci-20120630_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE DOCUMENT Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS Current assets: Cash Accounts receivable, net Prepaid expenses Other current assets Total current assets Deposits Property and equipment, net Goodwill Intangible assets Total assets LIABILITIES AND STOCKHOLDERS’ DEFICIT Current liabilities: Accounts payable and accrued liabilities Deferred revenue Total current liabilities Long-term portion of amounts due to related parties Stockholders’ deficit: Preferred stock, nondesignated, 10,000,000 shares authorized, none issued Common stock, $0.001 par value, 150,000,000 shares authorized, 89,371,320 shares issued and outstanding Additional paid-in capital Accumulated deficit Total stockholders’ deficit Total liabilities and stockholders’ deficit Preferred stock, shares authorized Preferred stock, shares issued Common stock, par value Common stock, shares authorized Common stock, shares issued Common stock, shares outstanding Income Statement [Abstract] Revenue Cost of revenue Gross profit Operating expenses Sales and marketing General and administrative Software development Total operating expenses Operating profit (loss) Other income and (expense) Foreign exchange gain (loss) Interest expense (related party) Total other income and (expense) Loss before income taxes Provision for income taxes Net loss Loss per share Basic and diluted loss per share Weighted average shares outstanding Basic and diluted Statement of Cash Flows [Abstract] Operating activities: Net loss Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation and amortization Bad debt expense Stock-based compensation expense Noncash barter revenue Noncash barter advertising expense Changes in assets and liabilities: Accounts receivable Prepaid expenses Other current assets Deposits Accounts payable and amounts due to related parties Deferred revenue Net cash provided by operating activities Investing activities: Purchase of fixed assets Capitalized application software Net cash used in investing activities Financing activities: Loans from related parties Net cash provided by financing activities Net increase (decrease) in cash Cash and equivalents, beginning of period Cash and equivalents, end of period Accounting Policies [Abstract] BASIS OF PRESENTATION SIGNIFICANT ACCOUNTING POLICIES Investments, All Other Investments [Abstract] FINANCIAL INSTRUMENTS Related Party Transactions [Abstract] RELATED PARTIES Disclosure of Compensation Related Costs, Share-based Payments [Abstract] STOCK-BASED COMPENSATION Earnings Per Share [Abstract] LOSS PER SHARE a) Nature of operations b) Basis of consolidation c) Foreign currency translation and transactions d) Barter revenue e) Accounting Pronouncements Barter Revenue Transactions notional amount (at contract exchange rates) and the fair value of the derivatives Amounts due to related parties Stock-based compensation expense Notes to Financial Statements Barter revenue earned Advertising credits expensed Prepaid Expenses Unused Advertising Credits cash payment advertising credits expense Accrued liabilities Margin deposits Purchase of business unit Computer hosting services Office rent Other Loan Lead generation services Due to Management Total Expense Sales and marketing General and administrative Software development Total stock-based compensation Related to payments Aggregate intrinsic value of options and warrants outstanding aggregate intrinsic value of options and warrants exercisable Basic and diluted net loss per share Stock options and warrants excluded Assets, Current Assets Liabilities, Current Stockholders' Equity Attributable to Parent Liabilities and Equity Gross Profit Operating Expenses Operating Income (Loss) Interest Expense, Related Party Nonoperating Income (Expense) Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest Other Noncash Income (Expense) Increase (Decrease) in Accounts Receivable Increase (Decrease) in Prepaid Expense Increase (Decrease) in Other Operating Assets Increase (Decrease) in Deposit Assets Increase (Decrease) in Deferred Revenue Net Cash Provided by (Used in) Operating Activities Payments to Acquire Property, Plant, and Equipment Payments to Develop Software Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Financing Activities Cash and Cash Equivalents, at Carrying Value StockbasedCompensationExpenseTextBlock DueToManagement Sales Revenue from Energy Commodities and Services GeneralAndAdministrativeExpenses Research and Development Expense TotalStockbasedCompensation EX-101.PRE 11 qmci-20120630_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 13 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
RELATED PARTIES
6 Months Ended
Jun. 30, 2012
Related Party Transactions [Abstract]  
RELATED PARTIES

The following table summarizes amounts due to related parties at June 30, 2012 and December 31, 2011:

 

    June 30, 2012     December 31, 2011  
Purchase of business unit   $ 211,625     $ 202,372  
Computer hosting services     376,925       456,734  
Office rent     887,727       865,601  
Other     17,276       17,276  
Loan     690,674       658,224  
Lead generation services     904,933       860,977  
Due to Management     3,243,216       2,915,675  
    $ 6,332,376     $ 5,976,859  

 

As a matter of policy, all related party transactions are subject to review and approval by the Company’s Board of Directors. All repayments of amounts due to related parties must be approved by our Board of Directors.  Repayments are subject to our company having sufficient cash on hand and are intended not to impair continuing business operations. All amounts due to related parties have been classified as non-current liabilities as we do not expect to make any repayments within a year of the June 30, 2012 balance sheet date.  Our related party creditors have agreed to these repayment terms.

EXCEL 14 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%]E-S9F-&,V-E\S9F%C7S0Q-S1?8F(Q.%\S93`U M96$R9F(Y8C$B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E M;%=O#I%>&-E;%=O#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O M#I%>&-E;%=O#I.86UE/E)%3$%4141?4$%25$E%4U]486)L97,\+W@Z M3F%M93X-"B`@("`\>#I7;W)K#I7;W)K#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O M#I%>&-E;%=O#I.86UE/D9)3D%.0TE!3%])3E-44E5-14Y44U]$971A M:6QS7SPO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E)% M3$%4141?4$%25$E%4U]!;6]U;G1S7V1U95]T;SPO>#I.86UE/@T*("`@(#QX M.E=O#I%>&-E;%=O M#I.86UE/E-43T-+0D%3141?0T]-4$5.4T%424]. M7U-T;V-K8CPO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE M/E-43T-+0D%3141?0T]-4$5.4T%424].7T1E=&%I;#PO>#I.86UE/@T*("`@ M(#QX.E=O#I%>&-E M;%=O#I.86UE/DQ/4U-?4$527U-(05)%7T1E=&%I M;'-?3F%R#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O6QE#I!8W1I=F53:&5E=#X-"B`@/'@Z4')O=&5C M=%-T#I0#I0 M#I0&UL/CPA6V5N9&EF72TM/@T*/"]H96%D/@T* M("`\8F]D>3X-"B`@(#QP/E1H:7,@<&%G92!S:&]U;&0@8F4@;W!E;F5D('=I M=&@@36EC'1087)T7V4W-F8T8S8V7S-F86-? M-#$W-%]B8C$X7S-E,#5E83)F8CEB,0T*0V]N=&5N="U,;V-A=&EO;CH@9FEL M93HO+R]#.B]E-S9F-&,V-E\S9F%C7S0Q-S1?8F(Q.%\S93`U96$R9F(Y8C$O M5V]R:W-H965T'0O:F%V87-C3X-"B`@ M("`\=&%B;&4@8VQA2!296=I M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$"!+97D\+W1D/@T* M("`@("`@("`\=&0@8VQA'0^2G5N(#,P+`T*"0DR,#$R/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^9F%L2!A(%=E;&PM:VYO=VX@4V5A'0^3F\\2!A(%9O;'5N=&%R>2!&:6QE'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$2!&:6QE3PO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^4VUA;&QE3QS<&%N/CPO'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'!E;G-E6%B M;&4@86YD(&%C8W)U960@;&EA8FEL:71I97,\+W1D/@T*("`@("`@("`\=&0@ M8VQA'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S M970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@ M:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M M;#L@8VAA7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'!E;G-E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'!E;G-E'!E;G-E*3PO=&0^#0H@("`@("`@(#QT9"!C;&%S&5S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M M/B@T.3$I/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S3X-"CPO:'1M;#X- M"@T*+2TM+2TM/5].97AT4&%R=%]E-S9F-&,V-E\S9F%C7S0Q-S1?8F(Q.%\S M93`U96$R9F(Y8C$-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO93'0O:'1M;#L@8VAA2!O<&5R871I;F<@ M86-T:79I=&EE'!E;G-E M/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XT+#'!E;G-E'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$F5D(&%P<&QI M8V%T:6]N('-O9G1W87)E/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M M/B@S-S(L,#DR*3QS<&%N/CPO2!F:6YA;F-I;F<@86-T:79I=&EE'0^)FYB3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%]E-S9F-&,V-E\S9F%C7S0Q-S1?8F(Q.%\S93`U M96$R9F(Y8C$-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO93'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6EN M9R!U;F%U9&ET960@8V]N2!G96YE'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$F4@:6X@=&AE(&-O;&QE8W1I;VXL(&%G9W)E9V%T:6]N+"!A M;F0@9&5L:79E65D(&%N9`T*6YA;6EC(&-O;G1E;G0@=&\@8F%N:W,L#0IB6QE M/3-$)V9O;G0Z(#$P<'0@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2=S#0IO<&5R871I;VYS+B!&;W)E:6=N(&-U&-E<'0-"F9O&-E<'0@9F]R(&5X<&5N2UD96YO;6EN871E9"!M;VYE=&%R>2!A2!O8V-U6QE/3-$)V9O M;G0Z(#$P<'0@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE&-H86YG92!F;W(@2!A;'-O#0IE;G-U&-E M960@=&AE('9A;'5E(&]F(&-A'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S M='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M6QE/3-$)W9E6QE/3-$)W!A9&1I M;F6QE/3-$)V)O6QE/3-$ M)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)W!A9&1I;F6QE M/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V)O'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I;F'0M:6YD96YT.B`M.7!T)SY"87)T97(@'0M86QI M9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T M:#H@,24G/B0\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@."4[('1E M>'0M86QI9VXZ(')I9VAT)SXY,"PP,#`\+W1D/@T*("`@(#QT9"!N;W=R87`] M,T1N;W=R87`@'0M86QI9VXZ(')I9VAT)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24G/B0\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@."4[('1E>'0M86QI9VXZ(')I M9VAT)SXY,"PP,#`\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24G/B0\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=W:61T:#H@."4[('1E>'0M86QI9VXZ(')I9VAT)SXQ.#`L,#`P M/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W=I9'1H M.B`Q)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE M/3-$)W!A9&1I;F'!E;G-E9#PO=&0^#0H@("`@/'1D('-T>6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9#XF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H M="<^-BPP,#`\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`^)B,Q-C`[ M/"]T9#X-"B`@("`\=&0@6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXY,"PP,#`\+W1D/@T*("`@(#QT9"!N M;W=R87`],T1N;W=R87`^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXY M-BPP,#`\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`^)B,Q-C`[/"]T M9#X-"B`@("`\=&0@6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXQ.#`L,#`P/"]T9#X-"B`@("`\=&0@;F]W M6UE;G0@ M=V%S(')E8V5I=F5D(&EN(&9U;&P@;VX@2G5L>2`S,2P@,C`Q,BXF(S$V,#LF M(S$V,#M4:&4@'!E;G-E9"!D=7)I;F<@=&AE('1H6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE28C,38P.S(P M,3$L('1H92!&:6YA;F-I86P@06-C;W5N=&EN9R!3=&%N9&%R9',@0F]A'!E8W1E9"!T;R!H879E(&$@;6%T97)I86P-"FEM<&%C="!O;B!T:&4@ M0V]M<&%N>28C,30V.W,@8V]N6QE M/3-$)VUA3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%]E-S9F-&,V-E\S9F%C7S0Q-S1?8F(Q.%\S93`U M96$R9F(Y8C$-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO93'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)VUA M6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2!B92!U2!E:71H97(@9&ER96-T;'D@;W(-"FEN9&ER96-T;'D@*')E M9F5R'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-EF4@9F]R M=V%R9"!C;VYT6QE/3-$)V9O;G0Z(#$P<'0@07)I M86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@ M07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'!E;G-E2!R96-O9VYI>F5D(&EN(&5A2!O9F9S970@=&AE(&EM<&%C=`T*;V8@8VAA;F=E2!H961G92X\+W`^#0H-"CQP('-T M>6QE/3-$)V9O;G0Z(#$P<'0@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2X@5&AE('1A8FQE('!R97-E;G1S('1H92!N;W1I;VYA;"!A M;6]U;G0@*&%T(&-O;G1R86-T(&5X8VAA;F=E#0IR871E6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)W9E6QE/3-$ M)W!A9&1I;F6QE/3-$)V)O'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E6QE/3-$ M)W9E6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXQ,#`L,#`P/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE&-H86YG92!C;W)P;W)A=&EO;B!B87-E9"!O;B!T M:&4@=F%L=64@;V8@=&AE(&9O7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0^/'`@6QE/3-$)V9O M;G0Z(#$P<'0@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E6QE/3-$)W=I9'1H.B`W."4G/E!U M'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24G/B0\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=W:61T:#H@."4[('1E>'0M86QI9VXZ(')I9VAT)SXR,3$L-C(U M/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W=I9'1H M.B`Q)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXT-38L-S,T/"]T9#X-"B`@("`\=&0@;F]W M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXX-C4L-C`Q/"]T9#X-"B`@("`\ M=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M)SXQ-RPR-S8\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`^)B,Q-C`[ M/"]T9#X-"B`@("`\=&0@6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXQ-RPR-S8\+W1D/@T*("`@(#QT9"!N M;W=R87`],T1N;W=R87`^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$ M)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXV M.3`L-C6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V M,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=T97AT+6%L:6=N.B!R:6=H="<^-C4X+#(R-#PO=&0^#0H@("`@/'1D(&YO M=W)A<#TS1&YO=W)A<#XF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXX-C`L.36QE/3-$)W!A9&1I;F6QE/3-$)V)O M6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)W!A9&1I;F6QE/3-$)W!A M9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`R M+C(U<'0@9&]U8FQE)SXD/"]T9#X-"B`@("`\=&0@6QE/3-$)V)O'0M86QI9VXZ(')I9VAT)SXU+#DW-BPX-3D\+W1D/@T*("`@(#QT9"!N M;W=R87`],T1N;W=R87`@6QE/3-$)V9O;G0Z M(#$P<'0@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2!T2!C7!E.B!T97AT+VAT;6P[ M(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@ M/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E M>'0O:'1M;#L@8VAA'0^/'`@F5D M(&%S(&-O;7!E;G-A=&EO;B!E>'!E;G-E(&]V97(@=&AE('-E6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F"!M;VYT:',@ M96YD960@2G5N92`S,"P\+V(^/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I M;F6QE M/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE M/3-$)W=I9'1H.B`U-B4[('!A9&1I;F6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`Q)2<^)#PO=&0^#0H@("`@ M/'1D('-T>6QE/3-$)W=I9'1H.B`X)3L@=&5X="UA;&EG;CH@6QE/3-$)W=I M9'1H.B`Q)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`Q)2<^)B,Q M-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24G/B0\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@."4[('1E>'0M86QI9VXZ(')I M9VAT)SXR-BPT,C$\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXS,3@\+W1D/@T*("`@(#QT9"!N;W=R M87`],T1N;W=R87`^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXS+#(S M.3PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<#XF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T M9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M:6YD96YT M.B`M.7!T)SY3;V9T=V%R92!D979E;&]P;65N=#PO=&0^#0H@("`@/'1D('-T M>6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I M9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T M=&]M.B!B;&%C:R`Q<'0@6QE/3-$)V)O6QE/3-$ M)V)O6QE/3-$)V)O'0M86QI9VXZ(')I M9VAT)SXU+#6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE)SXD/"]T9#X- M"B`@("`\=&0@6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`R+C(U M<'0@9&]U8FQE)SXD/"]T9#X-"B`@("`\=&0@6QE/3-$)V)O'0M86QI9VXZ(')I9VAT)SXT+#6QE/3-$)V)O6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6UE;G1S('=H:6-H(&ES(&5X<&5C=&5D M('1O(&)E(')E8V]G;FEZ960@;W9E65A6QE/3-$)W9E"!M;VYT:',@ M96YD960@2G5N92`S,"P\+V(^/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E M6QE/3-$ M)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXM/"]T9#X-"B`@("`\ M=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W1E>'0M86QI9VXZ M(')I9VAT)SXQ.#'0M:6YD96YT M.B`M.7!T)SY2:7-K+69R964@:6YT97)E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXT)3PO=&0^#0H@("`@/'1D M/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXT)3PO=&0^#0H@("`@/'1D/B8C,38P.SPO=&0^#0H@("`@/'1D('-T M>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXT)3PO=&0^#0H@("`@/'1D/B8C M,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M)SXT)3PO=&0^/"]T6QE M/3-$)W!A9&1I;F6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M)SXR+C$@>65A'0M:6YD96YT.B`M.7!T)SY796EG:'1E9"!A=F5R86=E(&9A:7(@=F%L=64@ M;V8@;W!T:6]N6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXD,"XP-C4\+W1D/@T*("`@ M(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N M.B!R:6=H="<^)#`N,#,\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)#`N,#8R/"]T9#X- M"B`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)V9O;G0Z(#$P<'0@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE0T*9F]R('1H92!S:7@@;6]N=&AS(&5N M9&5D($IU;F4@,S`L(#(P,3(Z/"]P/@T*#0H\=&%B;&4@8V5L;'-P86-I;F<] M,T0P(&-E;&QP861D:6YG/3-$,"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L M:6=N.B!C96YT97([('1E>'0M:6YD96YT.B`M.7!T)SX\8CY/<'1I;VYS(&%N M9#PO8CX\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE M/3-$)V9O;G0M=V5I9VAT.B!B;VQD)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!C M;VQS<&%N/3-$,B!S='EL93TS1"=F;VYT+7=E:6=H=#H@8F]L9#L@=&5X="UA M;&EG;CH@8V5N=&5R.R!T97AT+6EN9&5N=#H@+3EP="<^/&(^079E6QE M/3-$)V)O'0M86QI9VXZ(&-E;G1E6QE/3-$)V)O'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)W=I9'1H.B`X)3L@ M8F]R9&5R+6)O='1O;3H@8FQA8VL@,7!T('-O;&ED.R!T97AT+6%L:6=N.B!R M:6=H="<^,3,L-S`W+#@P,SPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A M<"!S='EL93TS1"=W:61T:#H@,24[('!A9&1I;F6QE/3-$)W=I9'1H.B`Q)3L@<&%D M9&EN9RUB;W1T;VTZ(#$N,#5P="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!N;W=R87`],T1N;W=R87`^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T M>6QE/3-$)W9E2!S=&]C:R!O<'1I;VX@<&QA;CPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^,C,P M+#`P,#PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<#XF(S$V,#L\+W1D M/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9#XD/"]T9#X-"B`@("`\ M=&0@3H@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)W9E'0M86QI9VXZ(')I9VAT M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@'0M86QI9VXZ(')I9VAT)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W9E6QE/3-$)V)O6QE/3-$)W!A9&1I;F6QE/3-$)W9E6QE/3-$ M)V9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!C96YT97([('1E>'0M M:6YD96YT.B`M.7!T)SX\8CY796EG:'1E9"T\+V(^/"]T9#X-"B`@("`\=&0@ M;F]W6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD)SXF M(S$V,#L\+W1D/CPO='(^#0H\='(@6QE M/3-$)V9O;G0M=V5I9VAT.B!B;VQD)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!C M;VQS<&%N/3-$,B!S='EL93TS1"=F;VYT+7=E:6=H=#H@8F]L9#L@=&5X="UA M;&EG;CH@8V5N=&5R.R!T97AT+6EN9&5N=#H@+3EP="<^/&(^3W!T:6]N6QE/3-$ M)V9O;G0M=V5I9VAT.B!B;VQD)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=F;VYT+7=E:6=H=#H@8F]L9"<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@ M8V]L'0M M86QI9VXZ(&-E;G1E6QE M/3-$)V9O;G0M=V5I9VAT.B!B;VQD)SXF(S$V,#L\+W1D/CPO='(^#0H\='(@ M6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M:6YD M96YT.B`M.7!T)SX\8CY787)R86YT6QE M/3-$)W!A9&1I;F'0M:6YD96YT.B`M.7!T)SX\ M8CY$871E($9A:7(@5F%L=64\+V(^/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W9E'0M:6YD96YT.B`M.7!T)SY$96-E;6)E6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`Q)2<^ M)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`Q)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@ M'0M:6YD96YT.B`M.7!T)SY' M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M)SXR,S`L,#`P/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)V9O;G0M9F%M:6QY.B!!6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT M9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R M:6=H="<^*#$X,RPS,S0\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`^ M*3PO=&0^#0H@("`@/'1D/B8C,38P.SPO=&0^#0H@("`@/'1D/B0\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^,"XP-#PO=&0^ M#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<#XF(S$V,#L\+W1D/CPO='(^#0H\ M='(@6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)W!A9&1I;F6QE/3-$ M)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ M(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M M8F]T=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`R+C(U<'0@9&]U M8FQE.R!T97AT+6%L:6=N.B!R:6=H="<^,2PP,3@L.#@X/"]T9#X-"B`@("`\ M=&0@;F]W6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$ M)V)O6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$ M)W9E6QE/3-$)V)O'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE M/3-$)W=I9'1H.B`Q-24G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$ M)W=I9'1H.B`R)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(&-E;G1E M6QE/3-$)W=I9'1H.B`Q-24G/B8C M,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`R)2<^)B,Q-C`[ M/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E'0M M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E'0M86QI9VXZ(&-E;G1E M'0M86QI M9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)V)O6QE/3-$)V)O M'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXS M+C8V/"]T9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT)SXD,"XT,#PO=&0^#0H@("`@/'1D/B8C,38P.SPO=&0^ M#0H@("`@/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXU,#`L,#`P M/"]T9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)V9O;G0Z(#$P<'0@07)I86PL($AE;'9E=&EC82P@4V%N M6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE&5R8VES86)L92!W87,@)#$W,BPY-S0N)B,Q-C`[ M)B,Q-C`[5&AE#0II;G1R:6YS:6,@=F%L=64@;V8@2!W M:&EC:"!T:&4@;6%R:V5T('!R:6-E(&]F(&]U7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA2XF(S$V,#LF(S$V,#M4:&4@8F%S M:6,@86YD(&1I;'5T960@;F5T(&QO2XF(S$V M,#LF(S$V,#M4:&5R92!W97)E#0HQ,RPY,S"!M;VYT:',@96YD960-"DIU;F4@,S`L(#(P,3(@86YD(#(P,3$@8F5C875S M92!T:&5Y('=E7!E.B!T97AT M+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^ M#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT M/3-$)W1E>'0O:'1M;#L@8VAA'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0^/'`@6QE/3-$)V9O;G0Z(#$P M<'0@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2!O9B!1=6]T96UE9&EA+"!);F,N($%L;"!I;G1E6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!T2!A;6]U;G1S(&%R92!R96UE87-U'!E;G-E&-H86YG92!R871E2!L:6-E;G-E9"!O;F4@;V8@:71S('!OF5D(&EN M('1H92!P97)I;V0@:6X@=VAI8V@@=&AE(&%P<&QI8V%T:6]N6QE/3-$)V9O;G0Z(#$R<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P M<'0@07)I86PL($AE;'9E=&EC82P@4V%N6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE'0M86QI9VXZ(&-E;G1E'0M86QI M9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)V)O'0M M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)W=I9'1H.B`U-B4[('!A9&1I M;F6QE/3-$)W=I9'1H.B`Q)2<^)B,Q-C`[/"]T M9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`Q)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@ M6QE/3-$)W=I M9'1H.B`Q)3L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`Q)2<^)#PO=&0^#0H@("`@/'1D('-T>6QE M/3-$)W=I9'1H.B`X)3L@=&5X="UA;&EG;CH@6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^.3`L,#`P/"]T9#X-"B`@ M("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT M9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R M:6=H="<^.38L,#`P/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M)SXF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^,3@P+#`P,#PO=&0^#0H@("`@ M/'1D(&YO=W)A<#TS1&YO=W)A<#XF(S$V,#L\+W1D/CPO='(^#0H\+W1A8FQE M/@T*/'`@28C,30V.W,@8F%R=&5R(&QI8V5N'!E;G-E'0^/'`@28C,38P.S(P,3$L('1H92!&:6YA;F-I86P@06-C M;W5N=&EN9R!3=&%N9&%R9',@0F]A28C,38P.S$L#0HR,#$R(&]N(&$@<')O'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)VUA3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%]E-S9F-&,V-E\S9F%C7S0Q-S1?8F(Q.%\S93`U M96$R9F(Y8C$-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO93'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R6QE/3-$)W!A9&1I;F"!M;VYT:',@96YD960@2G5N92`S,"P\+V(^/"]T9#X-"B`@("`\=&0@;F]W M6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&-E;G1E6QE M/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V)O'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`Q)2<^)#PO M=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`X)3L@=&5X="UA;&EG;CH@ M6QE M/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`Q)2<^)#PO=&0^#0H@("`@/'1D M('-T>6QE/3-$)W=I9'1H.B`X)3L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`Q M)3L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`Q)2<^)#PO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I M9'1H.B`X)3L@=&5X="UA;&EG;CH@'0M86QI M9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T M:#H@,24G/B0\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@."4[('1E M>'0M86QI9VXZ(')I9VAT)SXQ.#`L,#`P/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W=I9'1H.B`Q)2<^)B,Q-C`[/"]T9#X\+W1R M/@T*/'1R('-T>6QE/3-$)W9E'0M:6YD96YT.B`M.7!T)SY!9'9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXV+#`P,#PO M=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<#XF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X- M"B`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0O:F%V M87-C3X-"B`@("`\=&%B M;&4@8VQA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E6QE M/3-$)W!A9&1I;F'0M:6YD96YT M.B`M.7!T)SX\8CY.;W1I;VYA;"!!;6]U;G0\+V(^/"]T9#X-"B`@("`\=&0@ M;F]W6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$ M)V)O2D\+V(^/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V)O'0M86QI9VXZ(&-E M;G1E6QE/3-$)W!A9&1I;F6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXS M-3`L,#`P/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXW-#4\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`^)B,Q-C`[ M/"]T9#X\+W1R/@T*/'1R/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT M9#XF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9#XF M(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V M,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\ M+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D M/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T* M("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@ M(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT M9#XF(S$V,#L\+W1D/CPO='(^#0H\+W1A8FQE/CQS<&%N/CPO7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA'0^/'1A M8FQE(&-E;&QS<&%C:6YG/3-$,"!C96QL<&%D9&EN9STS1#`@6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)V)O'0M86QI9VXZ(&-E;G1E6QE/3-$ M)W!A9&1I;F6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG M;CH@6QE/3-$)W=I9'1H M.B`Q)2<^)#PO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`X)3L@=&5X M="UA;&EG;CH@'0M86QI9VXZ(')I9VAT)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24G/B0\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@."4[('1E>'0M86QI9VXZ(')I M9VAT)SXR,#(L,S6QE/3-$)W=I9'1H.B`Q)2<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE M/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V M,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=T97AT+6%L:6=N.B!R:6=H="<^,S6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M)SXF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^.#@W+#6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXV M-3@L,C(T/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^.3`T+#DS M,SPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<#XF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T M9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E6QE/3-$)V)O6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)W!A9&1I;F6QE/3-$)W9E6QE/3-$ M)V)O6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`R+C(U<'0@ M9&]U8FQE)SXD/"]T9#X-"B`@("`\=&0@7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'!E;G-E/"]T9#X-"B`@("`@ M("`@/'1D(&-L87-S/3-$=&5X=#X\=&%B;&4@8V5L;'-P86-I;F<],T0P(&-E M;&QP861D:6YG/3-$,"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E6QE/3-$ M)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A M9&1I;F"!M;VYT:',@96YD960@2G5N92`S M,"P\+V(^/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$ M)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V)O'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I;F6QE M/3-$)W!A9&1I;F6QE/3-$)W=I9'1H.B`U M-B4[('!A9&1I;F6QE/3-$)W=I9'1H M.B`Q)3L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`Q)2<^)#PO=&0^#0H@("`@/'1D('-T>6QE/3-$ M)W=I9'1H.B`X)3L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`Q)2<^)B,Q M-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`Q)2<^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24G/B0\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=W:61T:#H@."4[('1E>'0M86QI9VXZ(')I9VAT)SXR-BPT,C$\ M+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXS,3@\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`^ M)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXS+#(S.3PO=&0^#0H@("`@ M/'1D(&YO=W)A<#TS1&YO=W)A<#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0^ M)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M:6YD96YT.B`M.7!T)SY3;V9T M=V%R92!D979E;&]P;65N=#PO=&0^#0H@("`@/'1D('-T>6QE/3-$)W!A9&1I M;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q M<'0@6QE/3-$)V)O6QE/3-$)V)O6QE M/3-$)V)O'0M86QI9VXZ(')I9VAT)SXU+#6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I M9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T M=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE)SXD/"]T9#X-"B`@("`\=&0@6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE)SXD M/"]T9#X-"B`@("`\=&0@6QE/3-$)V)O M'0M86QI9VXZ M(')I9VAT)SXT+#6QE/3-$)V)O'0M86QI9VXZ(')I9VAT)SXS-2PY-3D\+W1D/@T*("`@(#QT M9"!N;W=R87`],T1N;W=R87`@'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R M=%]E-S9F-&,V-E\S9F%C7S0Q-S1?8F(Q.%\S93`U96$R9F(Y8C$-"D-O;G1E M;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO93'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'!E;G-E/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M/B0@ M*#@T+#`P,"D\'10 M87)T7V4W-F8T8S8V7S-F86-?-#$W-%]B8C$X7S-E,#5E83)F8CEB,0T*0V]N M=&5N="U,;V-A=&EO;CH@9FEL93HO+R]#.B]E-S9F-&,V-E\S9F%C7S0Q-S1? M8F(Q.%\S93`U96$R9F(Y8C$O5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'!E;G-E/"]T9#X-"B`@("`@("`@/'1D M(&-L87-S/3-$;G5M<#XD(#8L,S,R+#,W-CQS<&%N/CPO3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]E-S9F-&,V-E\S9F%C M7S0Q-S1?8F(Q.%\S93`U96$R9F(Y8C$-"D-O;G1E;G0M3&]C871I;VXZ(&9I M;&4Z+R\O0SHO93'0O M:'1M;#L@8VAA'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA&5R8VES86)L93PO M=&0^#0H@("`@("`@(#QT9"!C;&%S3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]E-S9F-&,V-E\S M9F%C7S0Q-S1?8F(Q.%\S93`U96$R9F(Y8C$-"D-O;G1E;G0M3&]C871I;VXZ M(&9I;&4Z+R\O0SHO93'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'1087)T7V4W-F8T8S8V7S-F86-?-#$W-%]B8C$X7S-E,#5E83)F8CEB M,0T*0V]N=&5N="U,;V-A=&EO;CH@9FEL93HO+R]#.B]E-S9F-&,V-E\S9F%C M7S0Q-S1?8F(Q.%\S93`U96$R9F(Y8C$O5V]R:W-H965T&UL/@T*+2TM M+2TM/5].97AT4&%R=%]E-S9F-&,V-E\S9F%C7S0Q-S1?8F(Q.%\S93`U96$R )9F(Y8C$M+0T* ` end XML 15 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
FINANCIAL INSTRUMENTS
6 Months Ended
Jun. 30, 2012
Investments, All Other Investments [Abstract]  
FINANCIAL INSTRUMENTS

a) Fair value of financial instruments

 

FASB ASC 820, Fair Value Measurements and Disclosures establishes three levels of inputs that may be used to measure fair value: quoted prices in active markets for identical assets or liabilities (referred to as Level 1), observable inputs other than Level 1 that are observable for the asset or liability either directly or indirectly (referred to as Level 2), and unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities (referred to as Level 3).

 

From time to time we utilize forward contracts that are measured at fair market value on a recurring basis based on Level 2 inputs.  At June 30, 2012, the fair market value for forward contracts was a liability of $2,439 and was included in accrued liabilities. At December 31, 2011, the fair market value for forward contracts was an asset of $745 and was included in other current assets.

 

b) Derivative instruments

 

A significant portion of our expenses are paid in Canadian dollars, therefore changes to the exchange rate between the U.S. and Canadian dollar affect our operating results.  To manage this exchange rate risk, from time to time we utilize forward contracts to purchase Canadian dollars.  Our Company policy limits contracts to maturities of one year or less from the date of issuance. We do not enter into foreign exchange forward contracts for trading purposes.

 

We account for derivatives and hedging activities in accordance with FASB ASC 815, Derivatives and Hedging, which requires that all derivative instruments be recorded on the balance sheet at their respective fair values. The accounting for changes in the fair value of a derivative instrument is dependent upon whether the derivative has been designated and qualifies as part of a hedging relationship and on the type of hedging relationship.

 

We have chosen not to elect hedge accounting for these forward contracts; therefore, changes in fair value for these instruments are immediately recognized in earnings and included in our foreign exchange gain (loss).  The fluctuations in the value of these forward contracts do, however, generally offset the impact of changes in the value of the underlying risk that they are intended to economically hedge.

 

The following table provides gross notional value of foreign currency derivative financial instruments and the related net asset or liability. The table presents the notional amount (at contract exchange rates) and the fair value of the derivatives in U.S. dollars:

    June 30, 2012     December 31, 2011  
    Notional Amount     Net Asset (Liability)     Notional Amount     Net Asset (Liability)  
                         
Forward contracts   $ 350,000     $ (2,439 )   $ 100,000     $ 745  
                                 

 

We are required to maintain a margin deposit with a foreign exchange corporation based on the value of the forward contracts outstanding. Margin deposits totaling $18,000 related to forward contracts outstanding are included in other current assets at June 30, 2012. There were margin deposits totaling $5,000 included in other current assets at December 31, 2011.

XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 30, 2012
Dec. 31, 2011
Current assets:    
Cash $ 462,962 $ 427,010
Accounts receivable, net 632,829 654,449
Prepaid expenses 73,770 247,165
Other current assets 517,447 200,925
Total current assets 1,687,008 1,529,549
Deposits 24,562 24,357
Property and equipment, net 1,259,388 1,238,811
Goodwill 110,000 110,000
Intangible assets 94,099 96,990
Total assets 3,175,057 2,999,707
Current liabilities:    
Accounts payable and accrued liabilities 1,044,855 1,059,600
Deferred revenue 637,731 602,517
Total current liabilities 1,682,586 1,662,117
Long-term portion of amounts due to related parties 6,332,376 5,976,859
Stockholders’ deficit:    
Preferred stock, nondesignated, 10,000,000 shares authorized, none issued      
Common stock, $0.001 par value, 150,000,000 shares authorized, 89,371,320 shares issued and outstanding 89,372 89,372
Additional paid-in capital 8,916,930 8,912,132
Accumulated deficit (13,846,207) (13,640,773)
Total stockholders’ deficit (4,839,905) (4,639,269)
Total liabilities and stockholders’ deficit $ 3,175,057 $ 2,999,707
XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
BASIS OF PRESENTATION
6 Months Ended
Jun. 30, 2012
Accounting Policies [Abstract]  
BASIS OF PRESENTATION

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with the generally accepted accounting principles for interim financial statements and instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting only of normal recurring adjustments considered necessary for a fair presentation, have been included. Operating results for any quarter are not necessarily indicative of the results for any other quarter or for a full year.  In connection with the preparation of the condensed financial statements, the Company evaluated subsequent events after the balance sheet date of June 30, 2012 through the filing of this report.

 

These financial statements should be read in conjunction with our financial statements and the notes thereto for the fiscal year ended December 31, 2011 contained in our Form 10-K filed with the Securities and Exchange Commission dated March 29, 2012.

XML 18 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCK-BASED COMPENSATION (Details Narrative) (USD $)
Jun. 30, 2012
Notes to Financial Statements  
Aggregate intrinsic value of options and warrants outstanding $ 181,179
aggregate intrinsic value of options and warrants exercisable $ 172,974
XML 19 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2012
Accounting Policies [Abstract]  
SIGNIFICANT ACCOUNTING POLICIES

 

a) Nature of operations

 

We are a software developer and distributor of financial market data and related services to a global marketplace. We specialize in the collection, aggregation, and delivery of both delayed and real-time financial data content via the Internet. We develop and license software components that deliver dynamic content to banks, brokerage firms, financial institutions, mutual fund companies, online information and financial portals, media outlets, public companies, and corporate intranets.

 

b) Basis of consolidation

 

The consolidated financial statements include the operations of Quotemedia, Ltd., a wholly owned subsidiary of Quotemedia, Inc. All intercompany transactions and balances have been eliminated.

 

c) Foreign currency translation and transactions

 

The U.S. dollar is the functional currency of all our company's operations. Foreign currency asset and liability amounts are remeasured into U.S. dollars at end-of-period exchange rates, except for equipment and intangible assets, which are remeasured at historical rates. Foreign currency income and expenses are remeasured at average exchange rates in effect during the period, except for expenses related to balance sheet amounts remeasured at historical exchange rates. Exchange gains and losses arising from remeasurement of foreign currency-denominated monetary assets and liabilities are included in income in the period in which they occur.

 

d) Barter revenue

 

The Company licensed one of its portfolio management applications in exchange for advertising services of a customer, referred to as “barter revenue”, whereby advertising credits were received in exchange for subscription services. This revenue was recognized in the period in which the applications are licensed based on the fair market value of the services delivered. The Company determines the fair market value of the service delivered based upon amounts charged for similar services in non barter arrangements within the previous six-month period. The Company also ensures that the value of barter delivered did not exceed the value of cash-based revenue in any period.

 

The following table summarizes our barter revenue transactions for the three and six month periods ended June 30, 2012 and 2011:

 

    Three months ended June 30,     Six months ended June 30,  
    2012     2011     2012     2011  
                         
Barter revenue earned   $ 90,000     $ 90,000     $ 180,000     $ 180,000  
Advertising credits expensed     6,000       90,000       96,000       180,000  

 

The Company’s barter licensing agreement expired on June 30, 2012, at which time we had unused advertising credits valued at $180,000 that were reflected as prepaid expenses.   In June 2012 we agreed to accept a cash settlement of $264,000 to forfeit our unused advertising credits.  In accordance with the terms of the settlement agreement, the $264,000 cash payment was received in full on July 31, 2012.  The receivable balance was included in other assets at June 30, 2012.  The settlement receivable balance was applied against prepaid expenses at June 30, 2012, with the excess ($84,000) applied against advertising credits expensed during the three month period ended June 30, 2012.

 

e) Accounting Pronouncements

 

Recent Accounting Pronouncements

 

In May 2011, the Financial Accounting Standards Board (FASB) issued amended guidance and disclosure requirements for fair value measurements. These changes became effective January 1, 2012 on a prospective basis and did not have a material impact on the consolidated financial results. See Note 3, “Financial Instruments” for fair value disclosures.

 

Other accounting standards that have been issued by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.

XML 21 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Parenthetical) (USD $)
Jun. 30, 2012
Dec. 31, 2011
Statement of Financial Position [Abstract]    
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 0 0
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 150,000,000 150,000,000
Common stock, shares issued 89,371,320 89,371,320
Common stock, shares outstanding 89,371,320 89,371,320
XML 22 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
SIGNIFICANT ACCOUNTING POLICIES - Barter Revenue Transactions (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Notes to Financial Statements        
Barter revenue earned $ 90,000 $ 90,000 $ 180,000 $ 180,000
Advertising credits expensed $ 6,000 $ 90,000 $ 96,000 $ 180,000
XML 23 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
6 Months Ended
Jun. 30, 2012
Aug. 03, 2012
Document And Entity Information    
Entity Registrant Name QUOTEMEDIA INC  
Entity Central Index Key 0001101433  
Document Type 10-Q  
Document Period End Date Jun. 30, 2012  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   89,371,320
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2012  
ZIP 24 0001137171-12-000323-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001137171-12-000323-xbrl.zip M4$L#!!0````(`+5K"D$004/.\C```!T[`@`1`!P`<6UC:2TR,#$R,#8S,"YX M;6Q55`D``P9%)5`&1250=7@+``$$)0X```0Y`0``[%WK$G9E;'MN3]68>CNU)]GY$T)+Z#J*5!FPK?_V>TPT()"0!0LYXDE0J MD:$YY]>GS[.[:7[\Y],L4!X(CR@+7QUI??5((:''?!I.7AU]NNN=WUU<7Q\I M_WS]G_^AP#\__J/74]Y2$OBGRB7S>M?AF)TI']P9.55^(B'A;LSXF?*K&R1X MA;VE`>'*!9O-`Q(3N"$YG2I&WQ@IO5X-LK^2T&?\T^UU3G8:Q_/3DY/'Q\=^ MR![<1\8_1WV/U2-WQQ+ND9S6[PF+R8SXU-7[3V.`?NG&<%E7-?U$'<*_][IZ M:EJGEE.3?.S&29235Y_4]!_Y^(]/(Q[04_RO`I(/H].GB+XZ*O3HT>@S/CG1 M554[^;_W[^Z\*9FY/1I&L1MZY"A[*J#AYZKG-,=Q3L3=K.E:2V2>\3!.\/;( MC9:4$>"6]FM(X*X?YP\4&ULG\F:I*:UL:LNF-&OJDY5V$?'Z$_9P`C=.<'!Z MJM8SM*PY)^.-D.T3N)LUI!$S=6VPK7^R1?9`$O.-C9T3N)LWC'H3UYWGC<=N M-!(-TQL5J.$.9P&)*I\1=RH>"ED8)K-J3'[,3^+%G)Q`HQZT(IQZ^7.['RH_ M`!CP]D#_:?(/TIO(^-71Q%%AW*DG&2DI%EY+(S)4ZQ0_]716\YF&3Y5CYG\ M;?>6_//'2!C3>)%?S:]3'^^,*7@P@9*4!)AIY,7UST>OP<`U3=5,P_CQ9/7A M);N32GXIMSD(G_GK*,#<>(Q>Z?6R.QFEY;VUQ\!K%A["?B_9^Z5'LNLE`-G% M5*2;Y7P>?1Q+'L.>:KPPV4IG%K]>=B!GD=[I6D@O4`'+0BIJTD&$I/6`#7B4 M%RNDM`.'$=+2K9G@"KXBMX;=^8+<6BIGK2!G[>7+66LC9^T9Y"SCVM>DS]J7 MJL_:UZ7/S>5\4'U.@YCZTH.8>L@@ED?ZEZB`I4A_^'0(O,+@16M2VH'NA)2$ M5$KHT]WEFEAFQ(T23EZG9?PIM,F(9;?*+)#:!OIW4Y>3:".+U.>(1JUY`+Z; M#7Q\^@#CL2Y;?/8#UNHXUU:XW5P&JQBKJ!:87I*0S6BXB^UNN:SRK2*L/%S^> M;"*XSO`"C(*[P77HDZ>?R:(VQZ+A;:169'?)/!B:,+Y?S.OW"WSX+Y)^\?$J MLC?"]JYD(*Q-OYBR;*169'<.=WUL\39P)[79C-T@(I)#B4"1\D7".5ZFD><& M_R(N;]J77A;NME%;5X#?2!#\'++'\`[TFX7$OXZB!#QO7;8?6%$!-E!;9_LK M"Y(0$S#B9S;KLWM7VC^NZBM-H(U2IO9H88U8X:_ MJ]CEE"K&DLUF++R+F?=9AIN/28R!&!=Z2GQ7YO,4=+7B1AJE%)]X%(0=O3JZ M_O#VZ/70,0::H:NEH=["+(.63HN?7KC1=`,`T=DE``SW!>X@!]/6'1LD4:15 MEWXVS;25OCZ`3'@[_7//8V!&T2WQ"'UP1P'Y0.)4U]OVRS;TH>XL^6[CL2^> M.G*P+=,T6^*YX63N4O_J:4["B.PIF($Q&!3&HY)V:P!U)*&;`\VV&B+X&$\) M/X\B$D=[]M_2!J8Y6+)?I]R.=ZVNJZJC6TUX=])ES1X.5'584+Z]6-;IJ6;I MCE72]VTL+R'B1#2.9*,/+/3VZ[!N6D6?MHG\/C#J:;IA#9K#N.$,*KEX<1-` MUGP>^E>_)W2.$0H\1&L5T"W'&`Z+5K>9R;Z`:BF(#G`TK1V@GQCS'VD0M):& MAML)EKPS>DWXU.ID33[7D$.&$PI!(-4-$E\]>4&"P7[?OCJFZA3LL`ZKKN#5 M$9%C.XZZ'SS9LJU\#&U@J44SE>3J,ZGE"1S'&:B[F:1)P8V[P(P`K`"N\(3X M[Z@[H@&-*=D[%JBF.;2L]42D!L^.X=:R(-5R[*()[0'WDHP)W/!OR0,)DWWS M*!OR*$,K>OZA;0WL)8/<@=*@:MJUKQ=[7T("$ MW+-;$D#YZM^X'%ONGVS8AJ$;@X(0MG+9&U(=T5C.P!Y:3DM(D)!+-1+5I]B% MUT`V3Q$]#6GPZB@&JRQL+VI(?4,W=U$OE,U-@9(=N&;9V!:\CV MW/=!W5GH!C=005V'%^Z'8$!/-M4(1SM`T]H MV90%/N$1YM[QHK6TS*$!25TAQUBGW8Y[+6&8MN'HMM.$>R%R0$+1G236HNJ,62]GG@5FUWV?[;(2J:Z;Y)TAS;;O,CCDRW1A:>\#\B;,H MNN%LO.)16VNAI9;RS`+]AJP;:Y8V@.K=[H)U8VVQC>'0ZH1U8PW0#=4JAH\M MK.]($$!\`VUX[_+/!%>MTHGD+H;>U`W=+LA@,[?]<#75"TL=FL5H?RA<397& M476S.,EX0'DUTBAGJ*K&H`TN^4)6@-,,_HR&8BM#3!](ATIF::9:]'<[6':` ML*FZF;:FJ\YS(FRJ>)IJ6*7*Y5F$V%`'K8&JM49X2R+B$)CJP8322$UZAC%TBH&D!I1KX,I)E'FBPL3] MIMU\S=R)-;#L\IKP)G9[(FOL80S3'NK/@:RI0AF:J@W-9Y)9,S]DJYJMM4+V M@86LK(T=UC4]*!H&6J$:W,AM+UC-G90!^+5#PVJJ7W!_8!6+K(-)JZ'W4M5A MUO,T2"#M::4--QO>T^BI_6(HW,&Z`Z0[%>>+0;I3 MQ[X8I#O5<1M2K3%2/,WI]#=")U.X>/X`OF]"UE[H$<^VUMB=;Q4UQM`I^.U* M_(6#WZ[77SCX[:I^./#Y,IL;D"C=B[KZJD#;N2YS8%O%O'V%1PL(3:.S#DF@ M5MP[LS^$QC/VJJF57BSH1`J-HC0NC0^=^A#>0JI')Z'>!/ M+@TQLLMT$!+!+O3$L(=6P5DWX-XQ\,9KK9;]1>!NOE^D.!7^I\J[6;9IJG9Q MBUD+Y,)/WG#V0/%<5B!0*&DZJ49,1TN]\08N;9$T+DPLS3X,DL8UBN8,!P<3 M2C,-TE3=J`G-[/;%UKC50#3L5M"R\H7 MXN-Y#P3\75?Z9PZS]>(A(_69=PN[\22FHQK=HDZW$6=[A[LIXG75T:M@ MKC#;"U5C1VMHMCUH@6J#2E^'#R3JW@_TC.'0<+2=%E7!OEO@+;:-VE9Q/J0] M<+%;G?AB'T8V3&\9?\?"R3WALW?,#?'O3M*)W:<_=(2E1?Q25^9NF@.IJ1)O M:>B&7A>ZO$N<^P'85X;UN:^]20R/@4/%_Z%3?7`#E+\\ZG,UL^@FQ7*LE4,N MZ[+O&GIC1V"9:G$W3/?8SV$4.5_`@.UU9$K52:([F76&L.U9I,^'4*US<(^F MJL4MT\\MPSKKDU;I",M6"&^)QR:A.-/EX_@`%=7:#.8VAON"VWMZM0FX\NE) M1)/&:=_K&P"V6BZ&S9^:.E7%DLGLVYAMC^T=9M]1FCB8/#])+8#C^2P M'Y;:(FJ%I7"^%&0X'SF>)TY\8;+9MK;:T6#3MCGJ.I;9+>H.C#&Y;ZU'5SV`%-;/-V!V7W&?&?BV7;"?$-870IJ M"ZPW241#$D67)/(XG:<[!'!+(L``-QA!+B)6=>\!WYL`2&[.+E:^#_!]$)_- ME2A>!.35T*NH\/OI^$I]][\[F9]]HMGJ&S4[FXMHWFI'^I_CH&/B= M*AH\J=S3&=1A'\BCZLFB^,DH(?)^*) MV#$5"0SX%%32,P4_IM)7S@4"H!PLCI']0O&9$K(8'L3W[*'70:"PL4!&0WAX M)C<`(.TQ8S$T!2BP:ZHOR>N!S&2,&PB'+- M&-!@(7!0,"5/'#62B7F5`L-%J9P.7$R1)=#U!7%YOZ#_^:]KL4<#F(G1RI5+ M*I\Y2,(AAXG/W%]!@U;HP0L?7( M#81:1U-"8@6-`_G];Q(2Q5"/Q=?(H1UGR40"&],@&QF!BZ)2X8=/^DUL^IP# M\F/E?TCP0&(0*UBS&T:]2I-^'J\15:LUR(4E`=@+#K+.$; MAT38'\I-VA]J"(F9T`PI3?QXBM`.A<#P^LHEJ-UL!(-C:$+ZFG"]XE!*9`Z\ M7F!"(B/\X?Z@?'#C MA`L[8_E;?8+QJ"S.%V='OQ'A/ETERI9,?+FJ@7X5M-''XYKH*(E!_:'W2X.9 MB?/$!!#03E'G MZ%BF(IQ]%J^0`!`^`\$O\6#*0.-$J,^Q,DOB!"Z.D]!79/Y#<9P@MH(AKJ<$ M.17TW9!8`@'B0Y]8$D.,AS_GR0BZ(#`4R+F".H>',%)0_&P<=#YZR^K:$%$.PM,ZB6+X:Y?O4O^M#T1($D.O02*8_:1Z% MAYYGL@"]$:5,PE,WMO@O61`MU;&_+D$7]X*E?E<>R0S79G*;.#I?3M+O@&(6 M!1ZV``8:Q)A\]=BX)S\%JY`L:T(O!WV"OZ%`RLLRDF^FD)5;]NT5B0+:/TXI MY%8K?($+9,L0^BBF?()R14>HV"@L")/LU*TR(5D5`6_Y:N$*6`Q_9#R&R*?X M"191LIP0_2LTJ8#%LE>T`CQ MC"%+6](48L1<8$40/3_[,BNPG4'!W0/5'M&^+&2+06(G#-2TKZ: M@[-16$9VCR4=J-%B;P')!#H(]Q*TTKU(<$)^`(&98Y-6BLR13P)#,,>"E;@:DP2>8EZ`X(.1CG,A!0/=":#O*YF@X M2DZF+%C^9K(`45&60-5.GWK@-""QE^(I0X=TETGG%:(+2O-Q))`C3QGEH*%T M\<6T$'I0XI<;XPL>/=FC;*QPSA`XI=SK6HC>P$+.%*Q[>U#S3.!/&%[`FUZC M.%$$]-2^17X*6^)4R>F?Y^MD?ST2!-'YHR13Y\8R8\#80C3--@'(6G-BR-4ZJB"?\[(D444^V!.I]JWH>)/:; M4CE3L&^]1W'Z`6()_/J$H6('X86OCNQ<4B/&?<)S'B.H]S]+3HHH9"KX5=E% M.5C>"_42:K6J3RMALQIGR!ZY.W]U)/]_=#B!O'A)WV7F^X7)6?SD?QV#T@\[ MS.B$_VJ6)%^F=K:4>NO*YHVPQ![6=6I/0WIJ\14PN%/8/* MR?L\X5`G^ST`Q_BI\LW%Q=75V[?;TI*T>+#L[\Z4S-(",@:;OZ3A7<[*; MC50W3)^O>TV]U8OKWU<^?HU=22/'<2(F7TN77M;B5K:,9)]%V1RY7+!!9^1. M.)$K6^".Q-Y=%B[GT1`.%K;'N#2;+@#AKJ5'HDQ=7TG"!%N0R":U6X_H6;I_!^)/>BTN5Z=.4^UN*.5H%*0!33\X!%=$*NIHF]QKC8 MYD93)2)Q'.1KP-_JMBF!B!V28T)CL6ZPN1>;MM0N]VL++/FV6ERRBI8K4SGS M7,AR"VT.1("B6B>[%;.#NG*ET`DTOM2+2X M;"TW$6?KW'%YI6,C\4)7EGR4(@^Q)(A"%.OR<3:HZ1I^MM%@A=_QS[^FB3KH4M[:NTVAEOMVZ^8J=-UXP;\>5 M_*`LM[0J-YR%\-N3RYGM<'QAOFTI7_A!\0>>T@;*N;W;-._V2Q<`N*#W[N+_ MV[O:WK:-9?W]`N<_$$$+Q`#MB*0D2CD]!1P[.2<7:9P3ISV?:8FR>2N)*E^< MZ/[ZLS.[2RXEDB(IDJ+H+=`VL:7=V=G9MYEGGHD[`D<9W5H^1*@[01?WD*AC M>7-?>>>2_RFO/US?O[N@Z`6:566MZ`)Y#!V:AL+@M+.E"R%LGMA!(^(00<=X M/(U0"T@;A!0`UIU"#\AQ8\](TPPQ!+D-_VNM0\L31-?B0P8V.XOL'"Z@;?'3 M#XB7I++0^#CB]BRB#LAW`9`J.>%F`4<;9``062;%%5&FK7QV`[('J`+H(M(9 M2O(1,V6HU43XB]TQQZKI!#9U?WE`GV6M#+]\1P^(V'C\R'CP_!:R7JCI/&RC MP#J8%22FT$,F^N(E'!_0U(,[=S@<@J47,<,BV[M+P2G0ZQ+36A#$CADC/&<& M]OL9PY+M&`(UYH0QI-Q^#@-4*62$"4.G%M27N5\VJ3EJD1,C5"ID9T,C6B2*67`YO* M/F$4AI@%&B7,"K&>4JEX_'Y-O>\" M-"D![J=`@&Y@C&3NAP!0E;D+`% M&1#NN$I/'1#NH4JEE?;.2FO:RFMWX[ZX<+R42<(6.AN"E5%ZJ1`)6^B01FK: M!25L0<(6^C"^GL]?6["%7]X4].WN1C._T"#N>[K@$Y[?:_]N(7A[E7#MT%_\ M?G_[2IG;,V=E+7UP[_Y*ADG^B1W4R583[N??,1(O;#HW;,^IV+4^'F+7N8TG M)+BQ_*Q("E=5!%!$T303B,"C7<4UP)?`36K02NCAE(R9-I,+48Q+F"< MQ\ASC(4T(E!9>YFVH*'JQG-8HH@E@XJJYLO$X M:X-%82"4&8("3QQXPR"'#H.YN=X>&@` MD7#-/T;%!0B`\&GH&LDQD&E(Z'.KV`XV,7<\>Q8`\1;E(B"O+?Z3='GT"\H! M%Z[WI2*?XR01E!=J90=/[IP\`!^WL7Q^3-_(OR&`<5`*L..$5:=J+4-"X^)% MD$_`ID2!KZ!$!H`-`P(A@I MG"EB4&%FP.8\%9YYO8>I3*=+07@2E12EB:5%^*9@K8B458?&%&UO%T!JS68> M8&P$V[A2B!"W]LQ>/1`K9TA5K8`@RHX0:[YXB`3F<)36/S597$Z4"2I@]MH% M@MLZZ`QOR0>>+=S4^G:H7">V(V!7@GT+B%E#+TEFAGAP8FPWUMJ:.\0N&!.; MRG%=9#-RO1A$R+:V!-<8.4J"[P`*"SBW')C33HN*1:G00`+&'T=6(4<#IL*A M.1L4$\7Q=[KU'/]/E9*8E=@Q7&43>J09\@#<'72J&'=$8,XWM$%`%\H#O(OL MN1PUO`)F4+J)@Z[)7K&UR':X$CV_1`0GI1DE6+B<`>FS'B< MB$WDETJ.!B7!X]"SP,T(0]NX?C=(J(]AVZ6P.MS!YM$RI;>?)WO^B.D4/V;@2 M_'W\4"*_<""T%6%JX^L`1>N*T$L8.U]UCD#Q%=\>TL4!1L>YO;'Q]*:0QN]/ M-JSD"*HI?(^L`PKHG-NP92`V$I3R5TBN!`M0+N2-D$F\*`\1@I]X'_JY$^ZLJ M3K4PS7$+HKTAP>(*N6,#F]QIDUQR$#(EO?N,$E/(2`D]OJ>@(+9($*F\!G+( MB\S$E,4RG`4A8Z)C]BC2P_EIF^W<594G]SNY6WFJ\FBOR;:/=+B+!5P^H`F* MVN77XQU[3]#/A<2@O>46K8IL_!'5VY:J`TBFY_3.3+0!A)4S[`LGY9Q-+XV. M;>.YS^3QY2N/'IDT,$=*W1J_EWTK4=I#RRZ$[% M!4'^8,H<&(E!B0"5UU80V4)TB*$DR%!Z$?67W->2.Q0:@\@1F\D-)R'0YP/, M33RD=J["N^^4==T4-0.+7EQ$&$I4]>@U(5AA!_V7(0' M-['CP%D%D)[I'1BCAD!UK4C_&N,VY82_.+',Y`E[QAHWAZ/&UFP+IXC\G/Q< M/9]+L>""Q%GE0J7%79LUEAMEI199Z(6B4RRHZP0Q'B8AA#=!S=,M;RZU5=P)5^OYP"80KS4W4((\$DRC9,_9*4G^6QU*SW)/?,!2:>; M=+KU3L?2J*512T^RE.F<9:I@L-*3+#W)IY)9>I*SUFP+IXC\G/Q<"YYDEH-: MD_]M-V'U4YS4=!\^_)\]"[ZYD&7AN2O'MQFMKO_%VH(XI/EKF@PE?*TR4P'9 M;6.7Y/%R)+R5U&%\R]VRQ_`X,/TG6]PO:H_^YR^6%VQ%HHGSR_T]4'6:UQ:? MAYCGPQ'*D)F`20H40KY?37K/A25+2TO?F'0KGU2W/7`K'\>(:$[H2OW"$Q'= MA?(0^LX:L@3A7#@\^QWG;M,U31WK):[9O6>STP>Z:IAZ,QJIR8(SV>S@1W`K M"B$W]1:Z^YK=3P=J&.SEJV\HP,<351=[])9E;O9?+*M.4M=1RSA^=QZ MIH.A.C6,_EK29#Q0IV8MYW)[3\!LQ\HM=6W]AIPWJT(WHXS'[_'OGT/O_MH; MS!+:4/4A^55L5-;]A9B!H6E=1L0MX1.9#&ZF14(IY?3;,I*^D\JZ=? M^[20)WB6W`5C6%.1;4L,\FR!XBP*;U'&31JO0U$P)/3LD"XAZ&-M@"#'6BH/ MVZQBH+3X+NGP%HE!70^X%;%/5B0<*=P.1)U6H1\`^1?MCZ6!D#Z!:"FE`T&; MT9^^QOT)8X+.H)$9XYU[LI[1XQ:"V\1!QG2H9TZNHT\X7OA7)$%:NY%:@&#) M\3#XYZQ#9+[DGF9&PT?T2<=^8+1Q\=?9TO)]8`?#JO)K=WW),TM$'E.+TM-] MCZGML((K3>GY$\H:;T5U0S(/)OE0SCR:GY,,Z"5(U9!%+Y.Q+VD[M*`&F0.4 MB%:/C0K94_*J2!):6CZ=,2K=](NDOI0(U";9INF'XQ6Y.VSOFA;R>_14ZO@,WGAO7 M#^X6^`//GK]?!TZPY8[++U"AL'(RH*:-]5$MG]1!]L]NVE6U2]9WU/0;U[;5?LOHI_A:&P:PQ+]4Z?05W+SN:\Z MYLG$-'63]2FT5Z:?(F.;C$?C@7:H'TK\5S$/E8QCS#N`AHHU743X_*;AF5Q5 M:/)X)6]7UC0T5*CE(C*35R-Y-&:V3!YI_XS>:,2:S?K=:;1LAX6V3W+K))?.`AU^`X+-M,+Q92R3 MW'B,R.K%%DMU561@(W(%(#>`G*[XB1$#$.X6L$&2S^`\L\,:3@___LGR['=` MHOJ%H37.):L\*@%H:A/RD0`D%D<9U_@#P)$/X[RD;+$X@)??D!^P.H4"CRXCK=? M?9`68V/UPQ:V$X11]4.H&.W.9B$M(K@A'7LP-BZ*`PKT72A"38R0%Q$$B1QR MBZ4!9O6^09U^\X/947&\N0K%`:V3X<`VP<6^@7Y/`>;YE5$@7LAN[J: MI$?(]\@,ZG'L#%KCACT*/O,-C2[5V%"VVH`T1^OCW#5]G[6H3ZWG"GZT,U]1 MAR!I1\US_1B_>VAUQ?'`RMEZEJLG#T?1N.? M_ZX4YLZ]MY8V+:=-'D%_VO!$/KR#=1T\K`[*P//Z#Z8>JJ,JT*F1(#*0A M;/E9ZD,?JT.]H153T_Y7&,1P<,>C`8(E346UN2I,5R&-JG_ MG.S,X%2]++OX.0W/G/88W6RHYJ06TVSONI3U&BE^=7(7P7=(9I[;S_;2W50% M(0X:A*':GFJ$09`ZE<:;4=4&Q;5MOV+9,+IE]I MY0X-&HG-BK^6MQWYID;];CQ'0C(@TO!I.D'XI@_XH0SD=@V7]QU;(M606@NYHD?<( MYP:#3`#T*(*/*(=<5QC^#JB\'!]^R?%9(HA0`8#](W[P'2RVR_O9DPO.?FB? MHKU6[MQ>(IT5*S'/B]I8OA^N:+\29D4D#MS-,5'$.,)D=!CJU+'1E(03E7H! M9,SGCE_;F%3W]`]_)N^+$Z(:DN+H71Q(,2S!&0RD[S-2=FDU7>_U/;\XS)UG MA_QNKFP=>SD_K,'2SI^R4_0B.JC#'.H+YT7&0&]+&\Q1?';)E0KK>U<=L6Z. M?VY:J]K$;+R/4XRC:_O%5\?_\W(!=R.@G?5L>*^0&W?5X0X;5VC_>NCHGK%T M%OC28F^LJF,=7XWH8[3QU7REM=/1^,HXX8BZMH'\ASDB%.Z(2+[3^0L=$"7? M+8]FVK'G>E6]_#2X&N1Y:^O1/O220WE47R?C'+A50T-),:+SY)U/JS?LV1MR MCJ$_3?02B2:H`&_W,UR!0!*>@Y>?>9?I[.F.*Z:?F&Y1=?7E`!1Z!69M>M'# MD.]^EX6>N1G.^`YC_+NL^[OX:&E+^^>CG&MZ&I^96;8$(.E@-M'AG89=GHZ9 M49FW5433[W_8WLSQ;05YE4ZM[PHKZ^B2`C%FIS(`]"X,_(#LS!@Q"Y3T0@V% M7+HYTM28+W#(;5RUY4D!AW2&Y\A0S8&I3O(>(0>3#[)T=XRBZF^Q@.K+I7)4 MTSAY)1U39Z*"9FI:W+FTPW5>^^MYCG8AL;&+(VEOJR^>$)0`5O!"9HEG]69Y M#F3H.GG&#P8EX+9-&%R!32QS9\($&;@X)*[G"VOE++=O<]TRV`)V\P:^4^XJ M<[J]JY6W0#V@O[:1XU6V':G.;JBS_4V^,AY_YPZ_7\BNE(6T#KRMM\F<:_K4 MJ'A-;Q3BW)1:&\4S5[N"MXAF/H/XAQ^NR(><_R>M0/59$7.<$0Y!>7A(1#DR M'/*2L*\RX"(#+C+@(@,NCU'`1<$7\YD9IPR[R+#+R35]"XD^'P`\]`>`ATZM M\`XZXSZGW^1VP%56#M%&%V\;W9"I+6]66I#MX,0?%SVKFU6K8A0L78RIJ:NZ M?AK"L2._60>[&'GOEJA?668$'=R_>#!A'GH\^Y)FK1Y6I`P?%#,X&3ZH;)U_ MT)/U#(WSM38Q5*-LT?:+TQMEETKWML&*=OP%3H9?9#2K2^IL>Q>O',N2P:O4 MX)4ZT";JI`P]I8Q=U7N7?Y&QJ^R,^^+=GF_4Z$C&%/FY0PXBHYQO/S/*H>1[ M?TL=?BU->JR$49,$-&E*4@2\2+K"ZIO7!H;$8/^XDS8VW;L>G.I4)T>0I(Q. MT*D.GL@*L\+CO44,JCX-O9AIR>^TDQM<]9W]V4YZ[JO%7U9N\+%I3M3EJNBGJV91H@DJXMS0[[B M6;,@M)8=D8AGU'9$G([-5[YVNKQ63D@9V0%1/SF+1BRZ`5$+9[)W0-8SLH`< MM79QVJV(MEWG@G"?KV58>;'L=D5B"-%@FPN:\ M0]79^T[LWP:493'%?Q56)I% MFVBJ9DZOA&%$?_I6I1L^K^A?H5V8NCHUAUE=H%PIC>=!OCRAVLE<(9V@1E9D MDPZ4ARVK"R/8#:7R!HE#+S(6;-_^,;/M.54.?"%IE=S46`XHL4PF0[HYI4][ M-)E""@?]ZB]O0O_RT;(V;V\=?[9T_="S[Q8W0EF!8:4ZY/9B1=6RTMYE3)U M+<&(/1]&XS+)P?<6%*Z$YR1]&W*81.X.UF!Z7$]Q1?0S5 MD9GC*G]Q"AD2`SE-TG@W]:&/U:'>T(JI:?^K+U/WG_;:]JPE[GG6?.6L'3_P MK,!YKERVK+U<74,KD6M53Y.:TQ!9\;H,S5+-,&F`7KDM' MYV/?NXO@._C>Y_:SO70WX(.N_OIK*#>T[?SAG(*I)\G"[HUB1ZHY*L$@(I4K MK;8#BFW+:MN^959F$OCF!A:#"%QB4!++(O"H9'E[:9U:H-$D>%TUM!)7P'RE M'+T6^Z5;PU!'>75/I7*/4.Y0-:==H\'HBVZ-D3H=M;$KI!PB,3+MESI"B]6_`T>!%ZCWG:?EB>EA5.4U]:@X+RIG>-9>>XX/0:_V5/+O6H0U@ MG?=KVWOX$C@W-W-O>,R+ITI$]P\N!ED#VY`U!'PRT&)U4IO>Z)=<$ MR;4BD@]'YK@;HE,X57&E#P<#O1N2:X+DA90^'NI'V@LN%N:J)+^^3C@JV793 MBVD;VH0MS4.]'2U:6=LU=&/:EFQEC=.!5YHOU+>'-UG63,:D2=HO!ASNZM#'X?,J`E] ME+*/"OI`8\*G:_K]IY8SECS]F-GF]'2,1*7W'X,\F)H5J?292)X9C2NIW&XS M(I?SXB)QLWMO>4#)X'^Q/01R5P-BIX'*D\\(<,A$**9=!N,BL&SJM7FR%3(D M9X91P[FS#`%HO[8#9>GZ/E#]TF0+BO!_/;@:#"[P#0$?9W\7/L5K)`79V&26 M3D*^#O.@*I[M;VRHL60OMYG9"=DBHC"I8BJ1B%J:B/EEG$H*"#V3_Z`P<>6S MO-0&^\=L&4*W"V()*!!/=,`$A`4=*.ET=R*2*H8V=T>"4J2/1GFP9U;HP[?M M+8I,?A4XE[PSFNZ0X+/>26#(-._$TGP'\P4;+YVMSW;PB8R"?Z?2IOH%O^J+ MB_3CYP^O?KV$R6;+-+_;(R4\N,F>7,*#>^[))3RX!^=)J!65\)I?3T%"@``^6D``!4`'`!Q;6-I+3(P,3(P M-C,P7V-A;"YX;6Q55`D``P9%)5`&1250=7@+``$$)0X```0Y`0``U5UM<^(X M$OY^5?-6J(,(>[E#U=UQ[& M5GOT:DCYF+O8X(](]Z1*`.GR\\XA/X(JKX"IV?G3\BRS)0^R=A+A354M+KVII1+^=G7#S56XU&L_[?N_[8F9$YMBA3G#BDMI)26M+DFI>7E_7P MVU71G9++1^&MZCBOK^`DFN%;FE%^#8FD5S*$U^<.]L.0RJT&:4NH3]:JF*4> M67@\(\27>2!S!0M'.,0"G#0C/G6P=S#<5"U%8%>-E"A:Y?WT M?J$Z+:!S+S=G:R@:D3 MHU.(*FC(CL,#:,GL:0B.<2C)]:&1\+&0]BB#]D"Q9T,?*\*N)Q=@ELRQ<(V( MIV((6JAOX++TTD=CT^?.#PO"AK@JL2!,&L59CMBQT/6YE$,BQC/HS/(@I94] M2*[_)&V"?;WYE&%^'ZBNXG5N:Y]VE^I68-IYC*"_8TKU;S7YJBLAA M]H5L(IN%$Z9^3N"%9O;A\X8$6?J$N<1=Z5%@WSWUA\=*2Z/1:"(+K236?\7, M19$XVI`O$'C^E#Y!W0*HR=P.?E\71;$LBH31IP>&`Y?"-[^NUE-6\#WN;$#V MU((.%YMTQXC#59LIEH_ATDT@K2>,%_5PS8QXOEP]"0/#:C3C%9Q?XL=_M:4$ M,)U`J.G^J@(//Q(OK/:O_]QU[*TR]1+11L.5'!&'T&>550R(GP,^4V3;EK7` M:0L'<>$2<5UK-AHK[5@X&P&SNW`6EZC+8!X%IP4] M#M76T`NA3S,?`)?*DEK1T+`1?67F]59I7E\WH'+>O?=G1)@TV[2"9IX_+\WS M>N,JQ\-0D`6F;IR[9%.A*6O&QN?2V,@TL7*$1.9DCF$5Z?!3>_H/$?0W9,$E M]66$=L"9DQGW^N*5&`+2>,BSL'*4W'+NOE#/TU#P]G4E^OXTEV];4#D7V\S' M[(E"]A5'!?&[2\<+U(OZ'/>;B59B($BC9A_+*T?;4/`%$?[KT,/1M/-G0!=J M9@96:`?J+!$SFBY.3Y.)I96CIT_Q(_6H6N/*SI[2"E9@$CK$KVI"!NZ&)R(@ MKK%!>VDH.6/1&Y4V3]W#)Y6+QQLR)8#0C5?ULRG4%2XYKS%C*]O2RA$3KKS. MN`>NDZIG\U\UI*05+'>&&/DYQ!7N0M//#W=+EMSP]5[?FB+J;*Q<''7X?,Y9 M+AF[Q4INU&9,Z*RK'`UMUZ7*8NP-,75MUL$+ZF-=`JTM7?)TQHR4'%LKQ\U( MO25BQ.UBP2#%ES"*!_,@?!T)@P9UJ&X\-!$L>99CQIBY!RI'WMK@#PF8\:B9 M+U9F4K;[0CQ_U2E;ICH)=29+&PF;B1?,XK&\A-38VO?.&4X\$AQB8D:I3!._ MU;Y>?LV\\L>5SEBUO2A"?HC6JEQYU31J4?[2O*)BI7JN3ARH@M0],K1]F(2`)P9@#\ACP3CX=+Q#'J M,9_Z+]`1)\O[;0?&)9C8VVPHN$.D['"IS_Z/H+GD8=R(^B.ZL'+AD3C`9C!> M$K5Y,&^T6"]9E7YV%_W&!A,MR[MT6"7WL$)MWQ1\JIUT;Y2H2L^9[?\4HRK7 M$&!JQ3>MR1[4,LJ7^]*:"")7G=/:[%&W$)`I47+SSN5DZZUUGNG5:^X]+@`( MBV:\SNO:H9);3)EJ3]_)%,I,\%+#WUX:2NXN]N+S`-=4KE-YZQ9[X`B80X+E M`1C_-F6,;(C*@25$=I>06`(1E&'Q:H,KPT4?D`0O>Z'?HC#7-N<":RRY.SB! M-U.SAI3!K8JK;B=V3WYCKNRB5O9)_&0-Z,)\#4AI0:&:BJP!J1,#@`F2KF<* M;OK^^B#5E"2)Z3;TI,]T_73X=GZSAX)R]Z8*XM#X5):ZY$:U-IBDS[GPZ?\V M#AKM[E,U$"T[!=J;QZU]K<;>J=S@&=JL+BN"3."&!X_^-/!66XZT6RJR1,K. M?MY%I8DW*D=A>`A1>^/#]GJNIG#)2T3OHRW;`Y4C#`9R0;`ZE1O]M-GN831] MYFD@6O)V@/>1N8]WJC?7W$6_>=3'F-=ML9)W2!^;TW2O?`0^PX-T;W9G'8TR M%3;C]LM'X3;+0Q^!X?B@TMJ)26-^TT3-V/WMH["K]\['X'9C@_8>Q&[)F;'Z M]>.PFNJ7#Y0[Q01EC0;XZND#E\%2U50[E*)0X@;+OQ"PPF7)7M<]#E[FA`Q[W/,U&>C#NA` M7=5<)\M@>FMQY7#_56N=.^LVUV1E^XNZ78E*Q^,R$`0^?&^/[3&Z[Z'AJ#ON M#B;MB7T_*'13IMFMK@GBW[81C^W;@=VS.^W!!+4[G?N'P<0>W*+A?=_NV-UQ MH=@S+WQ-('_=AMRS!^U!QV[WD3T83T8/=^#H8H%J`C:!>+D-<=3MMR?=&S1L MCR9%>S'O/M@5RF9CA_O)?>??%L0L(.WC M[N(TN#/OG$T07^3T'J?!:G;];`)Z9^C3=28G0G^<&V<3\_8=)]78'U:"XEK0 M>C7H4UQ1B4[0WF&9V+PST.:V_5@G2I2>OAO(-VMG<-9T""&M7;& M\^U^PT*Q5N1"0/H&UL M550)``,&1250!D4E4'5X"P`!!"4.```$.0$``,6:WW/B-A#'WSO3_T&E+]<' M8P/A>N&2WC@$4D$;C_OI+!"@3P#X(=)I.`K?WN9Z5= M6=GAZMLJ"L$+8AQ30!#"D!%W7"*U] M^^?WWX!\7?UA&*"/41ATP"WU#8?,Z%?@P@AUP!TBB$%!V5?P`X8+=87V<8@8 MZ-+H.40"R1MKQQW0JK>FP#!RR/Y`)*#L8>QHV;D0SQW37"Z7=4)?X)*R)U[W M:3XYCRZ8C[36SP45*$(!ALWZ:B;1;Z&0EYM6HVE:7^3/I&EU+MJ=]F5.>0'% M@FMY:V5M7FOSJQ"3IX[Z-84<`;D6A'=6'%_7MH):MNJ4/9I-RVJ8_]T//'^. M(FA@HM;$1[7$2JD!H97DW$-I@>W#;7-_< M'HI3I+>@.>[P.)(!]:&(LR^3"!P=H3X9R3!#73(:3:/5J*]X4$O6*9YL1D,T M1C.@_LHLTEY?5U[F3F2JVZ9S#\&3<@RIEL*MZ1FI9^7`V?%;[FUS.0M.3^D MRY.1]P3.17P#.9;Z(X:X])2KQ%),SD7EX4>"9S*K9"'[/EW(2B:/(SDQ/D:9 M(>7.YF64A'1I;2*\]&EV91$%F@"8,2Q8\/!K=(0!R^ M+VUSJU<2Z\:G"YDZ^[QD;G4GB959FT4#**)13KT:=J3FC=_*U:>[MW+FUZEZ M)=>Y<>1Z;Z7>HKS%&KSM_$@?(6EG MJ`9".V::2PGF+Z;("+`L7!X?^S:.MN="JV`B3#G4W(PQ#PJ4SZV=&0&-("X( MO6]=`7'LR8A0-$6L(.ZN:?FL,`R+$<8&Y7,1*NRB:(E-I3F)9G`1BI.3,C'? M99:7,<%JEQO(CSO<:"40"5"0D"O!=W?^Y&6E8EE6`Q@@L=A^"TD`UN9@Q[X\ M[NR&GH9N2E+=V9'OMTW!QA:LC<&G!P(7`99W_OH0^L/]/1U*JT@H.UJ5A9/1 M]M.A7*2%\BH"Z`R\RGS$^J0W!74\[?SQ*!40RU053UH#44?P654TYGY(^8(A M^>'&]AP/#/M@-.YY/7=B3YRA6R9FOCZB!O[[+;#GW+E.W^G:[@38W>[PP9TX M[AT8#0=.U^EY9:*G=A@U\9>WQ'W'M=VN8P^`XWJ3\<.]G.92.8_T'37AY5O" M<6]@3WJW8&2/)R7/85;[,8%L6'L+/QEV_S5DODK0[O!^U'.]TI/U8&=2(S;> M(@Z&G@=&O3'POMOCWH=5T=%J:C0+5I-\P&RT2MVZBO0I=2RMPK&LE4J-)$<3 M4P=PD6NCJ`0[M;NI@=L9^T8EJ/GZG)IY[X%W;!NI!OX\G4T=7=&GHWK@QT[` MQ@O8=@,^;1Q]W!P<;97HD/<>KYEEO]$$6K3R'2`[JKU'\I&]H-I83FZ4)G$U M]Y[B;[<,`VQ402"S45#`UL+@>:U<44Z>I6FJH]X[&!S==-3_$\J%^J9/`/PM M'P"MG7SH!&0F;G/_1'%T?ZTV=W,U8'48>X>)W:/<&UL550)``,&1250!D4E4'5X"P`!!"4.```$.0$``-5=^W/;1I+^_:KN?YA3 MKG;M*LF2[$LV=I)-T7HXK,B25J23N[JZ2H'`D,(:!)0!*(O[U]\\`!#`/$&1 M@_96-G;`[L'7,Q]Z>EX]/_[\M$S0(R9YG*4_'9R^.CE`.`VS*$X7/QU\FAR- M)F?C\0'*BR"-@B1+\4\':7;P\]___=\0_=^/_W%TA"YCG$3OT'D6'HW3>?8# MN@Z6^!WZ@%-,@B(C/Z#?@F3%GF27<8().LN6#PDN,/U!O/@=>O/JS0P='3D4 M^QM.HXQ\NAO7Q=X7Q<.[X^,O7[Z\2K/'X$M&/N>OPLRMN$FV(B&NR_ISE15X MB:,X>/WJ:4ZAGP<%??SZY/3U\3HI M_R?4?TSB]/,[]J]9D&-$VR+-WSWE\4\'#:.^O'F5D<7QZY.3T^/__G@U">_Q M,CB*4]8F(3ZHM%@I*KW3MV_?'O-?*U%)\FE&DNH=;XXK.'7)]-?8(-]`DL?O M<@[O*@N#@E/*^AJDE6#_=52)';%'1Z>OC]Z,Y8=E,_N"9ZKP22$'#/]XQ0O:&-'[$5OV8M.OV,O^J9\?!7,<'*` MF"0EG]:NMZVR2J5CWV!O,8FSZ"+=#G57>R#X]-LAQ3,,:.I[-V&:%4&R%?BF MIG?8UWB[&M_H^:]IVH?@[6JZH=F&G;"'5_1O+>#XJ:"=#XXJZ*PL@X/CK^)^ MMRR[+CT+6^4FS%EFI%TC?R[#^(CU.R??O3GA]O[CX]GX#]K!K)8X+48I_4"+ MN%BSWH8LN;,=S?*"!&%1%<2M^.F@A]YQ%RDK840JN`$)+3:7$L=A1CN$A^(H M$;4KU.C=NTKF]METB7"=5D MP19.CSY-#OY>J2*JBX0R:FC_>+QYV3:T*@WBQN0X?+7('H\C'!_S"(?^A5/N MZ.2T[&:_H8_^$"CN\")FR-."A38=J_5B/BAE`\D8I),9G#`68%U^E)38R/)( M:XV3Y/P20P.SS8R.$"!JJ)%IN%$*(RZ-J/@0[*C\ MV)06JS"K_;,O+JA`511H_@:BY16`M)T%DQFRE>LA`QLO&VSIR/EN=R7,+@%: M0J"8H$*FI800IB%$Q"E2"F.A#QB M"H,Z!Q&L_(Z3Y-;["1&&N1=YO.&F!W0XK-<(@2.2"L,ND M<5X-3`/$-(\^,U54Z2*A_/-PI/HM2U9I$9`U7V_(M69+(J&,&MI# MSL&)@9V8]KFDSU3AC$'6]UR<%FYW/DX2!,$D&SKMO%PY_BZGY[C*\*QALP%N MG&E(#L,8":J:+[480+9TL=FXPN=J=LZ4>9#/./Q5?K0(@@=!%YP4>?6DRYOR M\1\L\,8,X,W\,DZ#-(SI%Y#EL6$30C]5'\S:QAA&M3YZ@W-O"[!=,M:J*)NC M6AE5VNA_*_W_@T'.49[C(K?0L"ODDW!J@$UJM27`D$@)2UJ)F$PNIA-(5"CG M!YP8(0.,U,+T)QC-.@K#;)46^1T.XK=$OP0Q-'%TP-.DU6]J3%4)^F2,'FB3+K(4&*YHH76)P@51V(I/8)#% MA2<#4L3*CN&(432.UMBK34,,?CX')#'.\0,;E.?"BFO:5$:.Z,5]TL4&NLD< MG2P8[V(!*,WSE>(PZ'-+L@=,BO4MQ`J3%5LLM5#!3=4G3?H8TZ20BQX8>O4`*VW3 MJE5!Q47"#F/(-T2(K(^-(0;%QF@84FM?Q<$L3N(BQCGM,OE.C?LLB3#)6?=9 MK"WK`.[J/AG3UZ@FIUQUP7B@GH"[E+P:C]Z/K\;3\<4$C:[/T61Z<_;K+S=7 MYQ=WD[]\\_WKT[_]@,XO+L=GXRDXQKJM59D4!F*EPZJ57AHB\_JM7R4;12"+ M6-5$^6VP9I/D]$.B3\@*1[*-EMEYIQ*&6`OI89IJ:<1!'0PQ^V/6+IP\B"+X M`#$0A33I"X.]YWB.J371'7[$Z/($EA!$1 MTC#(X^SAAG9D;OYJ8+=D'1\XNZ#VS#D\G[/"T^P.)SR#6$`8,/LBQ>).T."1P* M]AZM0AF?]AN1?@5CT-ZCSJ9"-F MZ*!VMJ5TQ<`02(]-L26EC*)R<:PHS=((Y_$B90[J$)V>')Z<\/^C7!PX"E;% M?4;B?[%?J3!&,3MQ'\&@6>-PE8ECLIC7794:D*T=EAT9,-32`)/F)L19M9)4 M_WGRZN3DE'5WZ)$I45Y]:R36]V\/W_SM]/#-Z_I7P3(^<,SV<^3M&=,=4<2/ M(P3);1!'X_0L>(AIM*D;3NNDO4YCF"&WIBS4HF`8:<8G3474THCMQ3N*4Q0* M!1AC\)PM5SQ&=,U3% M;%@E6$5I,+@GQYW.`>K0$;];I`]K[D*+3SUWD>N#?!CTL2V=;;GB!FNQ%4:/,"E'4]-UX=RE<+0=&L#MU%-2(.F60NB*\6`SG/1JEGC\!1T+'?M6H,1#I7'I4@SA$DCGV MI6UR`>U();.,O:A6>E!RZ?M/C2A<4AE[3B6A@':;MJQX;BJ#TDJ3$<]%'B[! M[-GPE"P#MR8P3L-LB>O\19:E=*VTWQ,F1LCM0R5*43"T,N.3CXXP:;1)-@4M MK=0D2'!>;HK3'XB4I+Q.R:HAMN9CVR)@R*+&U27)':1=AF=97MS,)Y@\QB'. MK^B_6#X)-IU7/M*Z6ZN>WR[-T8QVOV91`D,L5Z1R#Y?SA'>@-K9^(%F>WY)L MKEV!;$EX/4$K0VL=HMW\#&LF7@8FG:=E$NB!B\"@P`?,8-BW1]M4'!:[AC M!=Z*?+328!AEA2CM.651$U\#7%8*,#CU`:>4[`D[IA0MXY3?5%K$C]A,+*N6 MUP[-S816)V=6`<,S-YQ2/RBTQ+FQEAX,SMWA'-,*O:=FG=.@+9#$;AGZN8X&BQM M2@Y"&AFJDC8;,:#$D0#JQQ-B;(I>)%3X)0SF7&=IUK:D_!`L0U4'/9^L$YEIL&3IF9ZE>"3D5N8UN1F#W4P+.V/NJL"T,9Y9]V6;:.&YZ1X-NB=7'@Z<3^,>RL8E^(%>[&I+[9#523`XQI5 M'(=>-(^9KX&03>OV^W830#KC7ITPK'#/!E,S7@#>_VYBUTO:@F=92LU;40O+ MD#5+2X\MY*C?QOG%$PTX,D('VP%9CPN\Y%D>J":MQX17COBRC)L-]O1&_QM` M]EIU\B:2O;P.UH>V?T/E)"1YCF:\T.I3+5BQS_U$_UR&XD+'D^_>G/#/[A\? MS\8L5_1CG%-#:+#3,*)3'691'T1W`%;0N/:@,8N,1&&2HSE-71R,LLS9Z<9\4L8%N MLD4G.[AG<02H[&QH5R;VXL(DT?L@CT.VWA(GJT)[?,"J-22E-":8F-51`4LP M-7SZ\CS.0XI]1:S;I[8N#1!3;2;W8+"NJ*^%V1;\ M7<;_CN/%/2-Z\$A'"@N\A],.FHB^>O-(O%@ZF\'M4CO3+?2]Q?[;F%4/"/HH M#T[(;1%;G2X,+]NX4YQ=\GJ99%]LKM2L,M"M[UKPFMO>)?G!B=8#I/%V=Z:$ MN!:XXS?L8EB*CH^B(QR]7W_*V7:<>A%\%!;QHTBH8EEAWJ(@SP/=+0WMC(9[ ME@*&Q%M#UV^0"&H58RI6.-,7KR&UA@(7[-F+4?3/55XPIY:SU-&L>6)^M?3& MDFFV&V^RGU?YS4*YO\IJI[#<_7O`?"5[-$Y.GEF_2J0Q+U_&;G@4@W'ZE/T] M9)WY0_D^-%LW=ADZ^D.O-]=20V*^$$/_GF#V%[8_?UJKB-$%#!P8?FTL[Y]EJ5LQ7276!CJ9"S"J>K\*U M@N]M@@9YKZ=!;+!;9T)TPM#VH]J`6H@5 M1(^8QEEYXYP1#))16PBFGO8H$IJ2:ADO"68W:QB[JOM:L.24&V$F8!M'?CD4^)59,-F0L`.!RM\ M/8M/-C.:W'^[=Q1*Y8%[:X-!EIY:H0F?C0;4ZB.@U5VNHJ^&RLMS_)#E<<$A M]V2E2G583NJ-,3-2UH//1RUFQ90R$P3+P,[U[>WK;'M'*II28(2,1A/=HD=E M$8#'."ZXM<'D@U"J%D+`7U&L^DI=YAT=](9VK-892*N25Y(^8C++FJ2BH>QIDL)WD\_B)'9D!-"VP,:_, M]UCE:;16AR0_#!LUL-7DZPC#Y9H:J+0L)!:/V)58*'AX2.)0;,;(2S48%'-W M^\_N-Z!VZ,_KR+^*^%2/6QN?KM@NHCBE_\C=.6CJ7L9ID(8[B$V-!0&@LH.A M#I0VE`(]-K5#EY+J51H`8U.6I!E'/-5/U=5<9N0J2Q=33)9769"R_W::AMVR M+,\;?KRI=U.1%:IQ(Z@?#4DAY/M(O=`M2@VRR)0X=SZ08%KZ?+K7Z.\Y#$#^517I9V*+^9W](JI!\&GW"= MXJ?B/07R65,[VQ3DDX[;&]JD:?]2P-!W:^C2X=K19#Q!-Y?H]NYBCJ^_H!N;Z[&9^.+"0QNBL4#/C4U2A*^L;7YR';,S4W9[SZZ M/@:U-].Y:(+A9B^XZGT<2Q%?4G4DML\W'H.+"?/M(.'H@#;5["T[@) MRN8Z[6I^,Q^X&='.?F#6`4,]1Z!=SI5JB.NAIB(XUZBST-T]]BH!`C,=W60/ M=?!\=7>7=Q=7H^G%.;H=W4W!1)H;^#?S9KZ;TEQV@7'.,^+P'#?5>JG%C3ZW M4*]IV'92`:T$;<\J$0SA=V*&=&*D+I0G$FYF3*H\.R_X$/&BR\Q*5>'@7+QS M';UOUI'-[3^[5)#?C[D*MOJ`U$5^?5^0T0YI`F-Z<_;KT?O1A'8E9S3";J]N$.37T9W%S"8=!T4W*EM;D74;5A2"'K=)J8%VMH.)DF! M88L66I$^7PCFV_)A9?L;S]83M>;DT MXO^9",?"#5Y;Y_>W+\_KC/]SS6ZM`6Q;&)@/X[D6=$D?OD1ED64FJ'"-BDTI M?&M5T7@)C&^A3'W1R-0[VF1&?<]SI39K1CMMV+,4O].X6YG8GLKM5008CF^' MN\OLB+ES>.F8K_&71M=$LI3^->37=Y5?K)OW[E^,WR,@VQG9/@C2KPPP]-T2 M>)>_^"5J;CQLE;.GZRK%]U)^?LU/3,=&9RUO5U.ZFU!?2&E7&9Q:_7#*MVAP M-UAJMA9F]T2DZXR5'B0CG@UM5-`0GL^V73R%/#OT75!@%J]/*J'F[HW)AD'NWQG2_@+0LO4S/AUX$!1OB\3<@7+X" M$?:.ER+DO<=H3E^%'MF[V(B0/8DV;]S3AR/,S\_I!YZU3[D:/PHG-6^$[V%$ M368''1A$=0EQZ M71B$B,`]((#1_#9XTBXG?3@`(QJXVEQ!.%G-_HG#8IJQ\35MNSC'G1M`Q`X2 MLL)10TW3&>ZB8)]1Q^XJHAFI/+_4P7F_B_UT>7$S+S/$1Q=I M$1?K*O'[+8E#W4!INZ*&R`VSC;&J[#!]RAFUKJG%F*ILE5XQ'-O[=.$43PBC=1I(5+G&]]4V.(@^ MX+0\-&3J$G62_MK/"'73HDHQ(&ULPB:U.A5&BUIZW[TAWW+R,4B#!=;-:DHB MWMI>`ZYN],[O,'*W&Y!)R1'$IIV-W)X:>YE%XCJ7--)T`-L5X34#YA;& MM?)@]M"'LIGK&=BE75VL"+XU=1F0SYB-OO;D@43WE[!IS6@9IS';'L2VO%:K MN*KOS:[CS5.YPJ^]ETT!"IGZ@.VRIU03-Y2W%&%XOCN<8UJK+`]\>9L@ZV+- M^S8L.G[/ZCG`;Y_,,RA`(5P?L)*[*F]U1-%&8Y\1DWK'K#8TT(G[C:?,H-OA ME5H64!AM1ZF.P'+-=F48CFFR6M+^=GTS;^3YY3,QT_L@;3P;I^VS`&S&71<, M/*M(KR';#HQOA7#/*&_P<<4.C=#E3:7CRW(SS=Z.%RT6A%_M.TX+$J=Y')9G MJ6X>5`?E'77\[:UQA+_98F-1&)Q5?5!*FPDJ-117>IOC:IE0Y1$?[8A)P$X> M9:LB+^B3_0T>;*;0&.+W$LW%$R9AG+,M%-M4BJXD,&0TF^I,474Q7P=QC=BE M_6.]Z8PW9>[M)`I%P>+>.%E1#WV-BZLLK]/#J:K$IN'Q?(H+],91%9,X#+HY M890/L#`B,=Y$0@VEN$`)5637@Z'\?@=WSYO.7JH^A3!91>I#+585OZ#; MQRSU\C`8Y`92>:)2YX*$YD`)7D=YCHM<)(-27\?6%/"K@H6*;)A-Q^3#M4>#&FS=QZEU;#J` MVLH9JN&3X9VL$!^HD3X0%EJ2;!XKW53C9T!5KT(E+04Q&22$!JK;,F%RNE"M MR6F%`-6S'INT:Z^2=#H$ZZ/.QVF8+3$;.!EK?2,&L=X5Z/0U+X31"R;^[9EA*N#A=47R;C/OO\3PC6,A-@R=,A_(% M"3(2Q6E`UN,"+W-J&$_UEB4)KPS!/_57M[?7`:*&#ROEK[[A@A%K9+1Y,=J\ M&; M(L`THCUOCDT'=.-IH#HV7"?M#IA&XPZB#LOULZINFJ`;T`C8L1F%/]T,8P:= MO)5-+`_#L;ZE!Q2B-V"SX0_=(77]M M0.V[!6@I,45UZ7"1H;(05)5RB'@YA_4:@G7SN9?F+;?.5QOCS:W9$0;9>#J, MIK8J=5"E!,NIBMV[VSI5A3:@=ML"=$^G6A&Y)#Q6I^^!9Z%FSUD?GJUC.^Z"3*08V"N'^<."1NV==GM/OSZL,W8S^< MFL/J6L6!/L4='_(>OI7ZX90/+0HM_@$U]`9:=MCIJ>KAV\89HO)0M5I'T2+- M1U?T;_1Q]8C^BY5`G_P_4$L#!!0````(`+5K"D']&UL550)``,&1250!D4E4'5X"P`!!"4.```$ M.0$``.U=W7/;N!%_[TS_!]9]N3XH_KI<+^ZE'46V4\TYDBHI=^U3!B8A&0T% MZ$#2'_WK"X"43(D$`5"D`?J2R20VB06Q^\,N%HL%\-,_'E>A=P]IA`A^?W3Z MYN3(@]@G`<++]T>?9[W^;#`<'GE1#'``0H+A^R-,CO[Q]S_^P6-_?OI3K^== M(Q@&%]XE\7M#O"!_\T9@!2^\CQ!#"F)"_^;]`L*$/R'7*(34&Y#5.H0Q9"_2 M#U]XYV_.;[U>3Z/:7R`."/T\'6ZKO8OC]<7Q\3[(_*?E/(<)?+_@_MR""'L,"1Q>/$7I_E&/JX?P-H+2AXK64T9V^>_?N6+S=%"V4?+REX>8;Y\>;YFQK9F]1 M1?E<2R)T$8GFW1`?Q*)+*3_C24OPWWJ;8CW^J'=ZUCL_??,8!4<;X0L)4A+" M*5QX_'_6-;9??8:3=8C5,7]]S"!*5A#'?1Q)]_,@[KMW.`<$1"5'`.F#P`81LMG`#*A'0'8^2#L'9S2VMIH^U<22&'-1HOQFMNM!B<1F*NKJ'M M-@]`='<=DH?:32Y4T%2+/X`(L?HG%$;L2UHJ5D'25*MF:(G1@O4JILB^3Q*F MR7@Y88+Q$53*4(NXJ99>(\ST`8%PR&PL%:9'V<`JFJ;:-84A[T-,0V,-D967 M;@S-F/A?>ZS;P(`[%A!'6OU,0=94ZVY(%$T@G=TQ8Z9J4EG9%^GSC?3]MG2@ M\J-SV.[=*MK47+W&JBG;T6*]UE71M*S1FECK$+](WV2-H#&D4W@/<0+G M%+"F^,(QN(0Q0.%AW5:[]A?A-?OF"%#N^]PK35VMRMK435,&3.IH1U][_167 M6W3)T">[KS3[5]WZ6M;SGN3YU2/_$>HJ3Q.5M\RIL=:85=.&#V/:9!W:JG:N M<_.`&_9@AP0^QA`',-A4Q%M[\-R?/>:UG)RGP?!+53O[M\S@,%._J2@$MS`4U7_AM'JDQW4:FPE6 M!&DBZ+]9DOOC`*)C$1UC/PA&>B>G68CFS^S1E[0-4[A$_-,XYF$Q2(+/?\.A=L>M*!D92K+3&Y$Q4E> MOJP-+P["@'%"^8`5P,>?X5,E"H6RFC"<.HB#A&\;0&P8F;-J%?J;%M$4^YE3 M8B_CTJ:TV?B#"&,AX,%\A=CWRFK*_]Q)^9?R;0.(/FM-P%MT'8*E!("],IJ" M_]XIP9?R:4/@@X1R'J]1Y(/P/Q#0ZLXO+ZX)PUNG8%!Q;V\(_A6&X<^8/.`9 M!!'!,!A&40)IY5`LI='$Y@>GL-&2@SV`?B$AFP,#^B16JJ-*8`IE-0'YJX.` M2/BVZ*RF.CR%:T)Y;"A=2*_V624DFK#\Z"`LU5*PAX[H)0-F4I>$5D\D]DIJ M8O'.02Q*>;8'P22Y#9%_'1(@BP24E-.>Q3DH_Q*&+9HGLEH1+.)Q(K05C9-8 MY$@Q):TV4I6$NO@X.U,MHO938 M^^XS!DF`V)N_U`J8Y_O:`D2W`K8DZBT!6*<=#H9QM'FRW_.RQU^VK1TOM@MY M$Q(AC?BZ'NG!>E2?MWX4,4$KN-@O9#/*;@+&3K2EE-$FC=FA(&3NNQ86A;)6 M(^X2V1:D+^'0#1!X6J,LXB5>68VN5PN0[+?5)<%F*1O1%/H0W?/,FA&,,TYD MG;R2Q&J871L(';;=`&A"X1J@($MJJ$9&4M9J`%X;DDI&WES(T(]BN!DQ>W&H_7QE#%KALJ-*%D#6G\-`E!.M_]+4%K[K2S(5`Z ML%216(W*&XPO:K;=`.@C(<$#"D,)&,^OK8;@M06_SXX;0AXR.>$E8IY?IJTP MOGKTPX3'.!4`Z)':#=!KHV,B!S>02]M9.?;;#K\;COJO9;B_0>`6A8CGF3,# M*]8/[DC(!!UQ8QL_*:(G^N1VH_=UHURFXG%#W7*MU@N"51'8#?(;`U`.GM.1 MLDUD8P*>>%B#\T(09D@(#BOB.5@VZ@+837-``I23H8R`:-S"]S,:";(=8 M-7RRPKI(M1.`,$.JFF$W0-'6IT/4IIV@A!D86MK127^E9'^<.D913:,+;#N1 M"D,MTV'?#64S]B6;\![;"5C4]1Z[XB].-I9`-%B9_(1[*118=0%ZVVXA,F:.D+ MP@W@BMQINP#ZP+03?S`#1LYHU_UN51RF9GQ0']YVHA&U`TJ50F@4;(>23\O/ M!-QFHIZ;9*+NU/4M&_4E'/MT8T`_B>\(1?][[A"5/GZ1J(O9JGJ"<&.T+&NK MV*%I`MB&P&H>:Y-H[4K`#:1RTQAFSL94\!N(&TL@34&E=YN M3+NNON(8[:V;_WV5F_]^4L.J\&:!0PE;7`XS94(&7V6XBU1[:BO)6O3L#%)4L MNZ%#,QBR.I=,QS\!^A7F&BP;?"H(K+IS:H$3/2Y<@B>]Z2GDJ7'!"F%QZ"D_ MW[<:(R65U2U81D!I"L`-M*9,BJP-=ZRUE\S+"8G8SY(U=486\0,3SC:;O^__ MEB!FR(>8&7LVN$9\^)4NX6-7UL2$W^7()VB&/(Q+L9 MTG-)S[)DDTH*N_O/:D&G(0%SD_LN-;D8+GEE#AM=4V-K>Z=:+8B5W'=]3'WV M$JZ9M`:$7S65,&:?5P92\Y.68T8(1E>/3%P,*X0!?1JR(4ML<6"4C*]0R"E5 MB\J@?4M?M+MWKJ85:1T!>YU4WNOZN%MH)S M-X;V$8R5TZ2],G9WW]6S[65<=MV>;U+.-[D\BJF1O+C=77<&,R(5QVZHU'XK M^47./H^-H3")I0DR2BJ[^^Z4HJ^`22*`3J`E3G2[1)$?DBBARJ6PVK79W;AW M@`X:RNM0T"5>QJ]L8GW'/M^_9T/#$A8R?40KJQ70K`J[6_P.!8'495L*HCOY M4OR4V.N0/)2D2[W53Y?BM7BB&D?2I7+Y;UL.]?=$E)#8=3IY@X2#S"#_\/0Y MXNM!VWAVWX_1?;JW1Q'NK5&1*VGX4A3W'->:DG)C=&UO>M%2<+"^O`VF&U8W M5/\WB6)AYOCI%3[!/A+'-S\W>$Z:4)'3$7A$N[YX-8E26[C11)N3@C3 MB.T52>P>\/U"..M(S0U\-],*&`S(BL?7JC195MCNV>$OA&FUI-Q`D[._Q&*O MS'BQ=SR<-(>MBL3NB>(OA*R.U-S`5TSX^<(08UIGY;:BO-WCR%\(6:6\NK^8 MS]BBD%FE2YC^GY-1=J*0>L>5=@56<^9,G7)SR;BAY,5V%^_AT<:RC-1Z9IPI M+)6@RH7S&I5[]_X?[6ZP3V8WJZ[I+E`NE-<(OQC0G@?!JC/^=8GM9NDUW16J M!/0:.T1VF4[N0BKM[E!&:C>?K^G.(!?.:^P*>P>W[QY9;.PP2&JQFXW7EN]0 M*3)7O4*]^;T&G=VQ@UL=!>69'=M,*&5MHU1.7&.,"&JBQNEFVPE=[8)UN>,:C`;B[B M`5"1>OR^%N?PF>=LH_9F=[:R3Q3*VTU8;+H+2,31?<3U!76PY;>=%-E,GS`7 MV"MU$K)3]@YW$BHKLGTS0R-.@H:H''$2^(D;,!#;SS;&[YK0&X*7%[ M$/)^/H$4D6!_(B[I)&95V+U_HIEN4D=H;EB$\I;WF5`H?6+\5UZ!I4>K"W!+ MFWA;!%@BIMHF8"TZ#'-/:.RJ(6BP9WPYT^\;+>TJ?KF^P9EMI'=]Z-QG[YT)\-9][XVIM,KV97HWE_/AR/+.ZM MRI9[&$(3$B)?8VM#!8%%1?V01`C#*+J$D4_1.DLB+\%HSH#^P!KR5<)?G8IL MWD6C!C"OIO7%Y,3&QQE:8K1`/H]2%O@N:M]?][5O-OPX&EX/!_W1W.L/!N// MH_EP]-&;C&^&@^'5[)L>'IX\7X602O=TB;NC;V;B<$+'ME=,##'C*Q$S_*)J M_;BO6M?#47_$Q'/C#4>S^?3S)S:XV52H-&HI6M\/0Y'ODG^D2@#6([9YYF`) M3,^`J#1-F]JFJIE!N'/G73GU]=>I/^=&YW\,J? M"9@[VE&E96HRJ_N&RANGKV-&-=C4,UWX=C<(&8O'"2T3MR'UY'O6-NIV>E+P M'>?CP<\]-G]C*C<8?YI[(UFWZAWS357I\<*TV=;N9+K*S8;L9(3MA#?BNNL)]D%L3<+IO`F[&LYDW MN9IZLW_VIU<6%;^U\^\L\J!2PXKR-A7LD-/AW%2*RCFK--AR>F88;/&^V]1E M\VRIUQ)W&8%86.3BE8G[B]/)'=+1#^XAC5$D3JVD,:1YUJ3Q"<-:K)X_9@9T30FY`>\(/N2XI02S M'_WT?,ZT6^JIM'DU=@\<,W,$:LK(?0][SK==EOC7Y\;^=5K3[]N[EAR:G)J` MS$KD+8$R/4"#L#ONM+X8G-";LF4=F;I\K[5`Z8*2N+M2*5&>$>%P@K"_XEVM M'_/;7/A7KA[].X"7<`IB<1GW-4!4Y'WQ(\0HN@?\/E2EAC56>S>7+AL6KA-Z MN[NT*=/8MXH%3A=TU:V53HE^IETGNF0FG>R)7J%[6I1=6ZHT$(<3VB)9HI2I M32'%5+90Z8+^O)X52XGN"?!N]['+CN%2YK]I$K^N!44SD35\:(ECD[^>U"._ MA#%`88G^FR:Y\B1T\1$O^XJ7_XSW7?:A>E9"[C$R:TNV_OOSA2/*2XW5A*W- M"_ERG?3.G-*25B-D^D*63@%W.6[IPJ)<)&[`E!?%4:;K,E%7$5@-6=63N)I_ M-]R0*CN5&8D1H%1,/(IFJ9`@K`Q7975ZVTI?N0EJ:E^[QNFG-<\Z=4AIE.>9 M-FFA/N.$:6-13R72E1>WNG9:3]`JWEL2N=B"F#J+$BGOE+![4U(MP99P^-(# MK.GXVDF'1LF]$Z-KZ0X%Y:!:V`,@"6I_&TKK#*4W"-RB4&QUGB6W_X5^/"=\ M2LHZ)8K@WL&H:;((3=CL\YE,PG<3%7=OR&Y.G"W9R4^`+M'F1&09=ON%.CBD ME_/IA!G#2MV%NG-?]>(A[-[K,7 M!T=&*,VTB^+Q(CM),KAB\\3X:9)0_PY$<$*1+W,[ZE750?T[1&9MN=O,#BY31(B(#*_`SCW;(AW5P5X&%7F+!U49?=6VYH085OY",LE%9<"#7%,$8Z0 MGVU<&:^K]B>KR3JX%J`K"TM0L&'[5VZY,,^:@-1'4<75ZG4KZ^"JP6%RY2]X?_PB0%[\G]02P,$%`````@`M6L* M05P98QIN"```940``!$`'`!Q;6-I+3(P,3(P-C,P+GAS9%54"0`#!D4E4`9% M)5!U>`L``00E#@``!#D!``#M&UV3XC;R.:G*?]#QE'LP!F9G+T-FDF+YV+B. M`0XSR;VEA"U`M49B99EA__VU_`$86\9,9L+4P=36EBUUM_I+K6ZYN?]UL_30 MF@B?P1_]_\P#-2CQ'.;J,,= MPV(S_C,:X"5IHL^$$8$E%S^CW[$7J!'>HQX1J,V7*X](`A/12DUT4[V9(L,H M0?9WPEPNGL;6ENQ"RE73-)^?GZN,K_$S%U_\JL/+D;-Y(!RRI?4UX)(LB4MQ MH[J9`>L=+&&X4:LWS-I/\&_2J#4_W#9O[TJ2EU@&_I9\;5.+_R+T>]]9D"5& MH'7F/U3V)'F^J7(Q-QNU6MW\[V/?#N$J$6!SXU'V)0^\?G=W9X:S"6@& M%\L.F>'``SM\#;!'9Y2X%22QF!.IW-!?88<"[>^4R3<$],@'ND7J`S:BCKJ9-V!2!XK3%W"Z35'Y3.T0LPS4JB+H/E4(( MM2KP$*[KDAEE-&0.-E$=&2A!W7_$S$41';1'Z-X\)+%'./").V2_A,\K07P@ M$R+U82!&C$$T2`[VG,`[#6?'2BY*/)#H^H7:;W/F$"+] M2/7Z:;W>&Z!L%=E(K/A]&B@F@B(JZ,L MD8;5F^;F%-.DB%[-0]RMYOSA;+A2Z0NLG;-1-'!ZLWPH,LN.&N(SM*-WW3M: MX[2QO^AY_/F(;79@>M/-(H=">E?3F)^P3T'%HSVA(F/D3>C5_U$=W-1W M/.X'@L#+IY9MV6C80Z-QU^X.)JV)-1Q0SCD84B/'X0'D-&P^`N]T M*(E=OQA$K_=_'>K=MCX/K)[5;@TFJ-5N#Y\&$VOP&8V&?:MM=>T+M4"/,C@R M*?8LJ'Q$F%[&BL^=T>O[IT-]]ZQ!:]"V6GUD#>S)^.D1?/U2M3PFG@JWD(_( MK6,?C.DU>W>HV7&WWYIT.VC4&D\NUW-MR9TO!@1CXJH+%\+\O1BMF]1JN5[+ MQ(O)L/UO`Z(U:+H]?!QU!_8EA^H^]_T1$?8"./$DA+HI)GJIJ5^AQB=XZI4R30RH-\S-R8:) M2%ZJ6?(RDGUK%,SKC?"A5-YRZ:I/)RO[2L^=T:O[]D@R<^F*UB0NJ:!3"*)7 M?:82U64X%V^#HJ@.BA>2B#%9$Q:0B<"@?B>\SNH0B:E7YF0X3D-OQ5/K6G7C M$*Z&XN70_GKHQWC%JZUS[!3K9H"%NK%_S%QM*5^J5;+ M.^GSC54*4F^C3.VMR0ZNELE-%(S64NT/OP-1CJ>G4M'R9"RMQ1J9.OXPP3!0 M3!ZY$`PE1R):`:VB):XA,3^_,#3CW8UZ).G3[R^1T!LW@36'4-P^UEFK^ M<)&SMQ@BT6I7.^<;0W/HE036VRY[#:%-/Z_1-.?2+=\NA1!Z8V2N'M*7*#"C$>T-9^XK^JPH)WG>JD`<.^T:BMG>KO*K`L'5.%3B]V]Y(WLYVD7UQ MXRX]<]>F%[\?MO+=@^!<2,0R78%%K9Y1DVJ?.R&I`A3U9B1XAAHRZ@WCIE[= M^.Z.TU.8V*GA-"82O! M7K!^83?MR]6A1E[`38E.W3*>LH\YB!"5J]PI5ZE__(O,O(R18US$[;YA5J,: MA/\L:IIM3:&:QXZLA%P7-]CN8''\]%"1(H`]QZCGJ9O.Y#WL#F]"B*+A\P64S:TU$7A.P@34'P92!4?U M5TJ!=(U:P=R7,BSDNM$Y)]!1&UM[03LI&?/"B($L%*09XL3M3$WY0) MC5<0:<`5"O:B*Y"6;',6[HCNQEE@-B=C+(D/FZB'J0A_TS&<=8##=5@"9.5^ M/7+O03GZ:Z>,X.5`WX-08>$^U=RX9.0J#?T>1`/O`WWS[17OKIGU\'@H`_GN M#H=44.EBP7:!-'_J_(="RUVK_-X'!;0%<:GT8]?9'N%O:C!A-SUT=@ZUQC_J'>_".1ZQF%/6(2ON[[E$9O3L M:E:A&U(H\1OWU:=)FX@U=799I7[Z[)P/9S-@90QC=L)M>NC\',H%$5O>XI>S M<]7GF"5,Q<_GYXE@-_Z--*`>.J%V]NQ\ASG=(V90H.R'TNSPV3F=<(F]@PAZ M,'9V'B,;>U`#M-PE953E6"KYCUG<^D,)N!,.@&AN&OT<$";(E+ZQ&?(3YY15 MM"#G/]E:\[D@<\B)+::R5ZC"XVIMN`K+V.WY?!SN[!YWC$=PL3_41RVFD@LB M'.HK?LM*J,4^N]SAY0FP%]^?#(A,M^PGE<,1J-,+.ZCJ5C'^:]6K>"O7>C&Y#X?%_4$L!`AX#%`````@`M6L*01!!0\[R,```'3L"`!$` M&````````0```*2!`````'%M8VDM,C`Q,C`V,S`N>&UL550%``,&1250=7@+ M``$$)0X```0Y`0``4$L!`AX#%`````@`M6L*07>I?3T%"@``^6D``!4`&``` M`````0```*2!/3$``'%M8VDM,C`Q,C`V,S!?8V%L+GAM;%54!0`#!D4E4'5X M"P`!!"4.```$.0$``%!+`0(>`Q0````(`+5K"D%!5U]O5`4``(8H```5`!@` M``````$```"D@9$[``!Q;6-I+3(P,3(P-C,P7V1E9BYX;6Q55`4``P9%)5!U M>`L``00E#@``!#D!``!02P$"'@,4````"`"U:PI!=?EQCO\=``!AB@$`%0`8 M```````!````I($T00``<6UC:2TR,#$R,#8S,%]L86(N>&UL550%``,&1250 M=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`M6L*0?US@NDF%```,1P!`!4` M&````````0```*2!@E\``'%M8VDM,C`Q,C`V,S!?<')E+GAM;%54!0`#!D4E M4'5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`+5K"D%<&6,:;@@``&5$```1 M`!@```````$```"D@?=S``!Q;6-I+3(P,3(P-C,P+GAS9%54!0`#!D4E4'5X C"P`!!"4.```$.0$``%!+!08`````!@`&`!H"``"P?``````` ` end XML 25 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) (USD $)
3 Months Ended
Jun. 30, 2012
Jul. 31, 2012
Notes to Financial Statements    
Prepaid Expenses $ 180,000  
Unused Advertising Credits 264,000  
cash payment   264,000
advertising credits expense $ (84,000)  
XML 26 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Income Statement [Abstract]        
Revenue $ 2,476,556 $ 2,203,107 $ 5,041,000 $ 4,232,890
Cost of revenue 1,226,439 1,029,011 2,402,144 2,002,385
Gross profit 1,250,117 1,174,096 2,638,856 2,230,505
Operating expenses        
Sales and marketing 423,266 508,473 902,488 980,037
General and administrative 514,085 461,209 1,035,930 985,701
Software development 292,004 315,670 596,376 603,737
Total operating expenses 1,229,355 1,285,352 2,534,794 2,569,475
Operating profit (loss) 20,762 (111,256) 104,062 (338,970)
Other income and (expense)        
Foreign exchange gain (loss) 36,851 4,561 2,675 (40,639)
Interest expense (related party) (157,569) (134,682) (310,184) (260,161)
Total other income and (expense) (120,718) (130,121) (307,509) (300,800)
Loss before income taxes (99,956) (241,377) (203,447) (639,770)
Provision for income taxes (491) (516) (1,987) (1,023)
Net loss $ (100,447) $ (241,893) $ (205,434) $ (640,793)
Loss per share        
Basic and diluted loss per share $ 0.00 $ 0.00 $ 0.00 $ (0.01)
Weighted average shares outstanding        
Basic and diluted 89,371,320 89,371,320 89,371,320 89,371,320
XML 27 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2012
Accounting Policies [Abstract]  
a) Nature of operations

a) Nature of operations

 

We are a software developer and distributor of financial market data and related services to a global marketplace. We specialize in the collection, aggregation, and delivery of both delayed and real-time financial data content via the Internet. We develop and license software components that deliver dynamic content to banks, brokerage firms, financial institutions, mutual fund companies, online information and financial portals, media outlets, public companies, and corporate intranets.

b) Basis of consolidation

b) Basis of consolidation

 

The consolidated financial statements include the operations of Quotemedia, Ltd., a wholly owned subsidiary of Quotemedia, Inc. All intercompany transactions and balances have been eliminated.

c) Foreign currency translation and transactions

c) Foreign currency translation and transactions

 

The U.S. dollar is the functional currency of all our company's operations. Foreign currency asset and liability amounts are remeasured into U.S. dollars at end-of-period exchange rates, except for equipment and intangible assets, which are remeasured at historical rates. Foreign currency income and expenses are remeasured at average exchange rates in effect during the period, except for expenses related to balance sheet amounts remeasured at historical exchange rates. Exchange gains and losses arising from remeasurement of foreign currency-denominated monetary assets and liabilities are included in income in the period in which they occur.

d) Barter revenue

d) Barter revenue

 

The Company licensed one of its portfolio management applications in exchange for advertising services of a customer, referred to as “barter revenue”, whereby advertising credits were received in exchange for subscription services. This revenue was recognized in the period in which the applications are licensed based on the fair market value of the services delivered. The Company determines the fair market value of the service delivered based upon amounts charged for similar services in non barter arrangements within the previous six-month period. The Company also ensures that the value of barter delivered did not exceed the value of cash-based revenue in any period.

 

The following table summarizes our barter revenue transactions for the three and six month periods ended June 30, 2012 and 2011:

 

    Three months ended June 30,     Six months ended June 30,  
    2012     2011     2012     2011  
                         
Barter revenue earned   $ 90,000     $ 90,000     $ 180,000     $ 180,000  
Advertising credits expensed     6,000       90,000       96,000       180,000  

 

The Company’s barter licensing agreement expired on June 30, 2012, at which time we had unused advertising credits valued at $180,000 that were reflected as prepaid expenses.   In June 2012 we agreed to accept a cash settlement of $264,000 to forfeit our unused advertising credits.  In accordance with the terms of the settlement agreement, the $264,000 cash payment was received in full on July 31, 2012.  The receivable balance was included in other assets at June 30, 2012.  The settlement receivable balance was applied against prepaid expenses at June 30, 2012, with the excess ($84,000) applied against advertising credits expensed during the three month period ended June 30, 2012.

e) Accounting Pronouncements

e) Accounting Pronouncements

 

Recent Accounting Pronouncements

 

In May 2011, the Financial Accounting Standards Board (FASB) issued amended guidance and disclosure requirements for fair value measurements. These changes became effective January 1, 2012 on a prospective basis and did not have a material impact on the consolidated financial results. See Note 3, “Financial Instruments” for fair value disclosures.

 

Other accounting standards that have been issued by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.

XML 28 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOSS PER SHARE
6 Months Ended
Jun. 30, 2012
Loss per share  
LOSS PER SHARE

The basic and diluted net loss per share was $(0.00) and $(0.00) per share for the three months ended June 30, 2012 and 2011, respectively.  The basic and diluted net loss per share was $(0.00) and $(0.01) per share for the six months ended June 30, 2012 and 2011, respectively.  There were 13,937,803 stock options and warrants excluded from the calculation of dilutive loss per share for the three and six months ended June 30, 2012 and 2011 because they were anti-dilutive.

XML 29 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOSS PER SHARE (Details Narrative) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Notes to Financial Statements        
Basic and diluted net loss per share $ 0.00 $ 0.00 $ 0.00 $ (0.01)
XML 30 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
FINANCIAL INSTRUMENTS (Details Narrative) (USD $)
Jun. 30, 2012
Notes to Financial Statements  
Accrued liabilities $ 2,439
Margin deposits $ 18,000
XML 31 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
RELATED PARTIES (Tables)
6 Months Ended
Jun. 30, 2012
Related Party Transactions [Abstract]  
Amounts due to related parties
    June 30, 2012     December 31, 2011  
Purchase of business unit   $ 211,625     $ 202,372  
Computer hosting services     376,925       456,734  
Office rent     887,727       865,601  
Other     17,276       17,276  
Loan     690,674       658,224  
Lead generation services     904,933       860,977  
Due to Management     3,243,216       2,915,675  
    $ 6,332,376     $ 5,976,859  
XML 32 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2012
Accounting Policies [Abstract]  
Barter Revenue Transactions
    Three months ended June 30,     Six months ended June 30,  
    2012     2011     2012     2011  
                         
Barter revenue earned   $ 90,000     $ 90,000     $ 180,000     $ 180,000  
Advertising credits expensed     6,000       90,000       96,000       180,000  
XML 33 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2012
Investments, All Other Investments [Abstract]  
notional amount (at contract exchange rates) and the fair value of the derivatives
    June 30, 2012     December 31, 2011  
    Notional Amount     Net Asset (Liability)     Notional Amount     Net Asset (Liability)  
                         
Forward contracts   $ 350,000     $ (2,439 )   $ 100,000     $ 745  
                                 
XML 34 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCK-BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2012
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-based compensation expense
    Three months ended June 30,     Six months ended June 30,  
    2012     2011     2012     2011  
                         
Sales and marketing   $ 2,001     $ 24,576     $ 4,002     $ 26,421  
General and administrative     318       3,239       796       3,788  
Software development     -       5,750       -       5,750  
Total stock-based compensation   $ 2,319     $ 33,565     $ 4,798     $ 35,959  
XML 35 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCK-BASED COMPENSATION - Stock-based compensation expense (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Notes to Financial Statements        
Sales and marketing $ 2,001 $ 24,576 $ 4,002 $ 26,421
General and administrative 318 3,239 796 3,788
Software development    5,750    5,750
Total stock-based compensation $ 2,319 $ 33,565 $ 4,798 $ 35,959
XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Operating activities:    
Net loss $ (205,434) $ (640,793)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 370,705 349,970
Bad debt expense 58,500 24,960
Stock-based compensation expense 4,798 35,959
Noncash barter revenue (180,000) (180,000)
Noncash barter advertising expense 96,000 180,000
Changes in assets and liabilities:    
Accounts receivable (36,880) (134,738)
Prepaid expenses (6,605) (32,804)
Other current assets (52,522) (35,064)
Deposits (205) (1,217)
Accounts payable and amounts due to related parties 340,772 315,243
Deferred revenue 35,214 200,961
Net cash provided by operating activities 424,343 82,477
Investing activities:    
Purchase of fixed assets (16,299) (4,903)
Capitalized application software (372,092) (331,667)
Net cash used in investing activities (388,391) (336,570)
Financing activities:    
Loans from related parties    200,000
Net cash provided by financing activities    200,000
Net increase (decrease) in cash 35,952 (54,093)
Cash and equivalents, beginning of period 427,010 510,018
Cash and equivalents, end of period $ 462,962 $ 455,925
XML 37 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCK-BASED COMPENSATION
6 Months Ended
Jun. 30, 2012
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
STOCK-BASED COMPENSATION

FASB ASC 718, Stock Compensation requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense over the service period (generally the vesting period) in the consolidated financial statements based on their fair values. The impact of forfeitures that may occur prior to vesting is also estimated and considered in the amount recognized.

 

Total estimated stock-based compensation expense, related to all of the Company’s stock-based awards, recognized for the three and six months ended June 30, 2012 and 2011 was comprised as follows:

 

    Three months ended June 30,     Six months ended June 30,  
    2012     2011     2012     2011  
                         
Sales and marketing   $ 2,001     $ 24,576     $ 4,002     $ 26,421  
General and administrative     318       3,239       796       3,788  
Software development     -       5,750       -       5,750  
Total stock-based compensation   $ 2,319     $ 33,565     $ 4,798     $ 35,959  

 

At June 30, 2012 there was $48,098 of unrecognized compensation cost related to non-vested share-based payments which is expected to be recognized over a weighted-average period of 4.48 years.

 

We calculate the fair value of stock options granted under the provisions of FASB ASC 718 using the Black-Scholes valuation model with the following assumptions:

 

  Three months ended June 30,   Six months ended June 30,
  2012   2011   2012   2011
Expected dividend yield -   -   -   -
Expected stock price volatility 276%   187%   276%   187%
Risk-free interest rate 4%   4%   4%   4%
Expected life of options 6.5 years   2.1 years   6.3 years   2.1 years
Weighted average fair value of options and warrants granted $0.065   $0.03   $0.062   $0.03

 

The following table represents stock option and warrant activity for the six months ended June 30, 2012:

          Weighted-  
    Options and     Average  
    Warrants     Exercise Price  
Outstanding at December 31, 2011     13,707,803     $ 0.05  
                 
Granted under company stock option plan     230,000     $ 0.06  
                 
Outstanding at June 30, 2012     13,937,803     $ 0.05  

 

The following table summarizes our non-vested stock option and warrant activity for the six months ended June 30, 2012:

 

          Weighted-  
    Options and     Average Grant  
    Warrants     Date Fair Value  
Non-vested stock options and warrants at            
December 31, 2011     972,222     $ 0.04  
Granted during the period     230,000     $ 0.06  
Vested during the period     (183,334 )   $ 0.04  
Non-vested stock options and warrants at                
June 30, 2012     1,018,888     $ 0.04  

 

 

 

                Options and Warrants
    Options and Warrants Outstanding   Exercisable
        Weighted            
    Number   Average   Weighted   Number   Weighted
    Outstanding at   Remaining   Average   Exercisable at   Average
    June 30,   Contractual   Exercise   June 30,   Exercise
    2012   Life   Price   2012   Price
                     
$0.05-0.10   13,437,803   3.66   $0.04   12,418,915   $0.04
$0.11-0.40   500,000   2.38   $0.40   500,000   $0.40

 

As at June 30, 2012 all stock options and warrants have been granted with exercise prices equal to or greater than the market value of the underlying common shares on the date of grant.

 

At June 30, 2012 the aggregate intrinsic value of options and warrants outstanding was $181,179.  The aggregate intrinsic value of options and warrants exercisable was $172,974.  The intrinsic value of stock options and warrants are calculated as the amount by which the market price of our common stock exceeds the exercise price of the option or warrant.

XML 38 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 11 112 1 false 0 0 false 3 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://quotemedia.com/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Consolidated Balance Sheets (Unaudited) Sheet http://quotemedia.com/role/ConsolidatedBalanceSheets Consolidated Balance Sheets (Unaudited) false false R3.htm 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Sheet http://quotemedia.com/role/ConsolidatedBalanceSheetsParenthetical Consolidated Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Consolidated Statements of Operations (Unaudited) Sheet http://quotemedia.com/role/ConsolidatedStatementsOfOperations Consolidated Statements of Operations (Unaudited) false false R5.htm 0005 - Statement - Consolidated Statements of Cash Flows (Unaudited) Sheet http://quotemedia.com/role/ConsolidatedStatementsOfCashFlows Consolidated Statements of Cash Flows (Unaudited) false false R6.htm 0006 - Disclosure - BASIS OF PRESENTATION Sheet http://quotemedia.com/role/BasisOfPresentation BASIS OF PRESENTATION false false R7.htm 0007 - Disclosure - SIGNIFICANT ACCOUNTING POLICIES Sheet http://quotemedia.com/role/SignificantAccountingPolicies SIGNIFICANT ACCOUNTING POLICIES false false R8.htm 0008 - Disclosure - FINANCIAL INSTRUMENTS Sheet http://quotemedia.com/role/FinancialInstruments FINANCIAL INSTRUMENTS false false R9.htm 0009 - Disclosure - RELATED PARTIES Sheet http://quotemedia.com/role/RelatedParties RELATED PARTIES false false R10.htm 0010 - Disclosure - STOCK-BASED COMPENSATION Sheet http://quotemedia.com/role/Stock-BasedCompensation STOCK-BASED COMPENSATION false false R11.htm 0011 - Disclosure - LOSS PER SHARE Sheet http://quotemedia.com/role/LossPerShare LOSS PER SHARE false false R12.htm 0012 - Disclosure - SIGNIFICANT ACCOUNTING POLICIES (Policies) Sheet http://quotemedia.com/role/SignificantAccountingPoliciesPolicies SIGNIFICANT ACCOUNTING POLICIES (Policies) false false R13.htm 0013 - Disclosure - SIGNIFICANT ACCOUNTING POLICIES (Tables) Sheet http://quotemedia.com/role/SignificantAccountingPoliciesTables SIGNIFICANT ACCOUNTING POLICIES (Tables) false false R14.htm 0014 - Disclosure - FINANCIAL INSTRUMENTS (Tables) Sheet http://quotemedia.com/role/FinancialInstrumentsTables FINANCIAL INSTRUMENTS (Tables) false false R15.htm 0015 - Disclosure - RELATED PARTIES (Tables) Sheet http://quotemedia.com/role/RelatedPartiesTables RELATED PARTIES (Tables) false false R16.htm 0016 - Disclosure - STOCK-BASED COMPENSATION (Tables) Sheet http://quotemedia.com/role/Stock-BasedCompensationTables STOCK-BASED COMPENSATION (Tables) false false R17.htm 0017 - Disclosure - SIGNIFICANT ACCOUNTING POLICIES - Barter Revenue Transactions (Details) Sheet http://quotemedia.com/role/SignificantAccountingPolicies-BarterRevenueTransactionsDetails SIGNIFICANT ACCOUNTING POLICIES - Barter Revenue Transactions (Details) false false R18.htm 0018 - Disclosure - SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) Sheet http://quotemedia.com/role/SignificantAccountingPoliciesDetailsNarrative SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) false false R19.htm 0019 - Disclosure - FINANCIAL INSTRUMENTS (Details Narrative) Sheet http://quotemedia.com/role/FinancialInstrumentsDetailsNarrative FINANCIAL INSTRUMENTS (Details Narrative) false false R20.htm 0020 - Disclosure - RELATED PARTIES - Amounts due to related parties (Details) Sheet http://quotemedia.com/role/RelatedParties-AmountsDueToRelatedPartiesDetails RELATED PARTIES - Amounts due to related parties (Details) false false R21.htm 0021 - Disclosure - STOCK-BASED COMPENSATION - Stock-based compensation expense (Details) Sheet http://quotemedia.com/role/Stock-BasedCompensation-Stock-BasedCompensationExpenseDetails STOCK-BASED COMPENSATION - Stock-based compensation expense (Details) false false R22.htm 0022 - Disclosure - STOCK-BASED COMPENSATION (Details Narrative) Sheet http://quotemedia.com/role/Stock-BasedCompensationDetailsNarrative STOCK-BASED COMPENSATION (Details Narrative) false false R23.htm 0023 - Disclosure - LOSS PER SHARE (Details Narrative) Sheet http://quotemedia.com/role/LossPerShareDetailsNarrative LOSS PER SHARE (Details Narrative) false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Consolidated Balance Sheets (Unaudited) Process Flow-Through: 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Consolidated Statements of Operations (Unaudited) Process Flow-Through: 0005 - Statement - Consolidated Statements of Cash Flows (Unaudited) qmci-20120630.xml qmci-20120630.xsd qmci-20120630_cal.xml qmci-20120630_def.xml qmci-20120630_lab.xml qmci-20120630_pre.xml true true XML 39 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
RELATED PARTIES - Amounts due to related parties (Details) (USD $)
Jun. 30, 2012
Dec. 31, 2011
Notes to Financial Statements    
Purchase of business unit $ 211,625 $ 202,372
Computer hosting services 376,925 456,734
Office rent 887,727 865,601
Other 17,276 17,276
Loan 690,674 658,224
Lead generation services 904,933 860,977
Due to Management 3,243,216 2,915,675
Total Expense $ 6,332,376 $ 5,976,859