0001193125-15-150758.txt : 20150428 0001193125-15-150758.hdr.sgml : 20150428 20150428070034 ACCESSION NUMBER: 0001193125-15-150758 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20150428 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20150428 DATE AS OF CHANGE: 20150428 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTEGRIS INC CENTRAL INDEX KEY: 0001101302 STANDARD INDUSTRIAL CLASSIFICATION: PLASTICS PRODUCTS, NEC [3089] IRS NUMBER: 411941551 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32598 FILM NUMBER: 15796581 BUSINESS ADDRESS: STREET 1: 129 CONCORD ROAD CITY: BILLERICA STATE: MA ZIP: 01821 BUSINESS PHONE: 9784366500 MAIL ADDRESS: STREET 1: 129 CONCORD ROAD CITY: BILLERICA STATE: MA ZIP: 01821 8-K 1 d916012d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTIONS 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported) April 28, 2015

 

 

ENTEGRIS, INC.

(Exact name of registrant as Specified in its Charter)

 

 

Delaware

(State or Other Jurisdiction of Incorporation or Organization)

 

001-32598   41-1941551

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

129 Concord Road, Billerica, MA   01821
(Address of principal executive offices)   (Zip Code)

(978) 436-6500

(Registrant’s telephone number, including area code)

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition

On April 28, 2015, the registrant issued a press release to announce results for the first quarter of 2015, ended March 28, 2015. A copy of this press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

In accordance with General Instructions B.2 of Form 8-K, the information in this Item 2.02 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing. The information set forth herein will not be deemed an admission as to the materiality of any information required to be disclosed solely to satisfy the requirements of Regulation FD.

 

Item 9.01. Financial Statements and Exhibits.

 

  (d) Exhibits

 

Exhibit 99.1

Press Release, dated April 28, 2015


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

      ENTEGRIS, INC.
Dated: April 28, 2015 By

/s/ Gregory B. Graves

Gregory B. Graves,
Executive Vice President & Chief Financial Officer
EX-99.1 2 d916012dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Entegris Reports First-Quarter Results

 

    Quarterly revenue of $263.4 million

 

    GAAP net income of $14.9 million, or $0.11 per diluted share; Non-GAAP net income of $25.4 million, or $0.18 per diluted share

 

    Repaid $25 million of long-term debt

BILLERICA, Mass., April 28, 2015 – Entegris, Inc. (NasdaqGS: ENTG), a leading provider of yield-enhancing materials and solutions for advanced manufacturing processes, today reported its financial results for the Company’s first quarter ended March 28, 2015.

The Company recorded first-quarter sales of $263.4 million. First-quarter net income of $14.9 million, or $0.11 per diluted share, included amortization of intangible assets of $12.3 million and aggregated acquisition and integration-related costs of $2.6 million associated with the April 30, 2014 acquisition of ATMI, Inc. Non-GAAP net income was $25.4 million, or $0.18 per diluted share.

Bertrand Loy, president and chief executive officer, said: “We executed well during the first quarter, which is a seasonally soft quarter for the semiconductor industry. We grew revenue five percent from the prior year on a pro forma basis, despite the headwinds from a stronger dollar. On an operating basis, I am very pleased with our performance. We achieved our target operating model, generated an adjusted EBITDA of $55.8 million, and paid down our debt by $25 million.”

Mr. Loy added: “With the integration of ATMI virtually completed, we are now keenly focused on leveraging our broader technology and operating platform to bring to market new, highly differentiated solutions that help our customers improve their manufacturing yields.”

Quarterly Financial Results Summary

(in millions, except per share data)

 

GAAP Results

   Q1-2015     Q1-2014     Q4-2014  

Net sales

   $ 263,373      $ 165,804      $ 271,633   

Operating income

     27,539        18,539        20,815   

Operating margin

     10.5     11.2     7.7

Net income

   $ 14,872      $ 14,312      $ 9,312   

Earnings per share (EPS)

   $ 0.11      $ 0.10      $ 0.07   

Non-GAAP adjusted operating income

   $ 42,458      $ 22,156      $ 42,056   

Adjusted operating margin

     16.1     13.4     15.5

Non-GAAP net income

   $ 25,446      $ 16,650      $ 23,818   

Non-GAAP EPS

   $ 0.18      $ 0.12      $ 0.17   


Second-Quarter Outlook

For the fiscal first quarter ending June 27, 2015 the Company expects sales of $265 million to $280 million, net income of $15 million to $19 million, and net income per diluted share between $0.10 to $0.13 per share. On a non-GAAP basis, EPS is expected to range from $0.18 to $0.21 per diluted share, which reflects net income on a non-GAAP basis in the range of $25 million to $29 million, which is adjusted for expected amortization expense of approximately $12.3 million and integration expense of $2 million totaling approximately $14.3 million or $0.07 per share.

Segment Results

The Company reports its results in two business segments: Critical Materials Handling (CMH) and Electronic Materials (EM). Summary results by segment are contained in this press release. CMH provides a broad range of products that filter, handle, dispense, and protect critical materials used in the semiconductor manufacturing process and in other high-technology manufacturing. CMH’s products and subsystems include high-purity materials packaging, fluid-handling and dispensing systems, liquid filters, as well as microenvironments that protect critical substrates such as wafers during shipping and manufacturing. CMH also provides specialized graphite components and specialty coatings for use in high temperature applications.

EM provides high performance materials and specialty gas management solutions that enable high yield, cost effective semiconductor manufacturing. EM’s products consist of specialized chemistries and performance materials, gas microcontamination control solutions, and sub-atmospheric pressure gas delivery systems for the efficient handling of hazardous gases to semiconductor process equipment.

First-Quarter Results Conference Call Details

Entegris will hold a conference call to discuss its results for the first quarter on Tuesday, April 28, 2015, at 10:00 a.m. Eastern Time. Participants should dial 719-325-2463 or toll-free 888-503-8175, referencing confirmation code 7379652. Participants are asked to dial in 5 to 10 minutes prior to the start of the call. A replay of the call will be available starting April 28, 2015 at 1:00 p.m. (ET) until Thursday, June 11, 2015. The replay can be accessed by using passcode 7379652 after dialing 1-719-457-0820 or 1-888-203-1112. A live and on-demand webcast of the call can also be accessed from the investor relations section of Entegris’ website at www.entegris.com.

ABOUT ENTEGRIS

Entegris is a leading provider of yield-enhancing materials and solutions for advanced manufacturing processes in the semiconductor and other high-technology industries. On April 30, 2014, Entegris acquired Danbury, CT-based ATMI, Inc. Entegris is ISO 9001 certified and has manufacturing, customer service and/or research facilities in the United States, China, France, Germany, Israel, Japan, Malaysia, Singapore, South Korea and Taiwan. Additional information can be found at www.entegris.com.

Non-GAAP Information

The Company’s condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States (GAAP). Adjusted EBITDA and Adjusted Operating Income together with related measures thereof, and non-GAAP EPS, are considered “Non-GAAP financial measures” under the rules and regulations of the SEC. These


financial measures are provided as a complement to financial measures provided in accordance with GAAP. We provide non-GAAP financial measures in order to better assess and measure operating performance. Management believes the non-GAAP measures better portray our baseline performance before certain gains, losses or other charges that may not be indicative of our business or future outlook. We believe these non-GAAP measures will aid investors’ overall understanding of our results by providing a higher degree of transparency for certain expenses and providing a level of disclosure that will help investors understand how we plan and measure our business. The reconciliations of GAAP to non-GAAP Statements of Operations, GAAP to Adjusted Operating Income and Adjusted EBITDA, and GAAP to Non-GAAP Earnings per Share are included elsewhere in this release.

In addition we have included pro forma segment net sales and segment profit for the Critical Materials Handling and Electronic Materials business segments for the three months ended March 29, 2014. Our pro forma presentation includes transactions (i) recorded by ATMI, Inc. prior to its merger with the Company and (ii) as if those business segments were configured during those prior periods to include the businesses included in those segments during the three months ended March 29, 2014. We have provided this non-GAAP pro forma information to provide investors with comparative historical context for the performance of these business segments during the three months ended March 29, 2014. Footnotes to the Historical Non-GAAP Pro Forma Segment Information table provided elsewhere in this release reconcile this information to the corresponding GAAP information.

Forward-Looking Statements

Certain information contained in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current management expectations only as of the date of this press release, and involve substantial risks and uncertainties that could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. Statements that include such words as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “may,” “will,” “should” or the negative thereof and similar expressions as they relate to Entegris or our management are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These risks include, but are not limited to, fluctuations in the market price of Entegris’ stock, Entegris’ future operating results, Entegris’ ability to successfully integrate the ATMI business and achieve anticipated synergies, other acquisition and investment opportunities available to Entegris, general business and market conditions and other factors. Additional information concerning these and other risk factors may be found in previous financial press releases issued by Entegris and Entegris’ periodic public filings with the Securities and Exchange Commission, including discussions appearing under the headings “Risks Relating to our Business and Industry,” “Additional Risks Related to Our Business,” “Risks Relating to Our Indebtedness,” “Manufacturing Risks,” “International Risks,” and “Risks Related to Owning Our Securities” in Item 1A of our Annual Report on Form 10–K for the fiscal year ended December 31, 2014, filed with the U.S Securities and Exchange Commission on February 26, 2015, as well as other matters and important factors disclosed previously and from time to time in the filings of Entegris with the U.S. Securities and Exchange Commission. Except as required under the federal securities laws and the rules and regulations of the Securities and Exchange Commission, we undertake no obligation to update publicly any forward-looking statements contained herein.


Entegris, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

 

     Three months ended  
     March 28, 2015     March 29, 2014     December 31, 2014  

Net sales

   $ 263,373      $ 165,804      $ 271,633   

Cost of sales

     146,837        94,452        153,713   
  

 

 

   

 

 

   

 

 

 

Gross profit

  116,536      71,352      117,920   

Selling, general and administrative expenses

  50,890      34,787      58,879   

Engineering, research and development expenses

  25,800      15,690      26,013   

Amortization of intangible assets

  12,307      2,336      12,213   
  

 

 

   

 

 

   

 

 

 

Operating income

  27,539      18,539      20,815   

Interest expense (income), net

  9,628      (194   9,772   

Other (income) expense, net

  (1,733   178      1,088   
  

 

 

   

 

 

   

 

 

 

Income before income tax expense and equity in net loss of affiliates

  19,644      18,555      9,955   

Income tax expense

  4,670      4,243      440   

Equity in net loss of affiliates

  102      —        203   
  

 

 

   

 

 

   

 

 

 

Net income

$ 14,872    $ 14,312    $ 9,312   
  

 

 

   

 

 

   

 

 

 

Basic net income per common share:

$ 0.11    $ 0.10    $ 0.07   

Diluted net income per common share:

$ 0.11    $ 0.10    $ 0.07   

Weighted average shares outstanding:

Basic

  139,984      138,927      139,601   

Diluted

  140,740      139,706      140,433   


Entegris, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

     March 28, 2015      December 31, 2014  

ASSETS

     

Cash and cash equivalents

   $ 341,387       $ 389,699   

Short-term investments

     3,187         4,601   

Accounts receivable, net

     184,734         153,961   

Inventories

     166,227         163,125   

Deferred tax assets, deferred tax charges and refundable income taxes

     30,622         30,556   

Other current assets

     20,192         23,713   
  

 

 

    

 

 

 

Total current assets

  746,349      765,655   

Property, plant and equipment, net

  313,081      313,569   

Goodwill

  347,605      340,743   

Intangible assets, net

  296,021      308,554   

Deferred tax assets – non-current

  4,986      5,068   

Other

  24,762      28,502   
  

 

 

    

 

 

 

Total assets

$ 1,732,804    $ 1,762,091   
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

Long-term debt, current maturities

$ 75,000    $ 100,000   

Accounts payable

  55,950      57,417   

Accrued liabilities

  80,462      91,551   

Income tax payable and deferred tax liabilities

  16,631      13,552   
  

 

 

    

 

 

 

Total current liabilities

  228,043      262,520   

Long-term debt, excluding current maturities

  666,949      666,796   

Other liabilities and deferred tax liabilities

  83,297      84,334   

Shareholders’ equity

  754,515      748,441   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

$ 1,732,804    $ 1,762,091   
  

 

 

    

 

 

 


Entegris, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Three months ended  
     March 28, 2015     March 29, 2014  

Operating activities:

    

Net income

   $ 14,872      $ 14,312   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation

     13,319        7,832   

Amortization

     12,307        2,336   

Stock-based compensation expense

     2,258        1,877   

Other

     75        843   

Changes in operating assets and liabilities:

    

Trade accounts and notes receivable

     (32,246     (7,217

Inventories

     (7,512     (7,545

Accounts payable and accrued liabilities

     (5,962     (3,554

Income taxes payable and refundable income taxes

     3,241        2,012   

Other

     (484     1,516   
  

 

 

   

 

 

 

Net cash (used in) provided by operating activities

  (132   12,412   
  

 

 

   

 

 

 

Investing activities:

Acquisition of property and equipment

  (20,488   (13,780

Proceeds from sale and maturities of investments

  741      —     

Other

  319      395   
  

 

 

   

 

 

 

Net cash used in investing activities

  (19,428   (13,385
  

 

 

   

 

 

 

Financing activities:

Payments on long-term debt

  (25,000   —     

Issuance of common stock

  520      —     

Taxes paid related to net share settlement of equity awards

  (2,053   (1,989

Other

  135      244   
  

 

 

   

 

 

 

Net cash used in financing activities

  (26,398   (1,745
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

  (2,354   (47
  

 

 

   

 

 

 

Decrease in cash and cash equivalents

  (48,312   (2,765

Cash and cash equivalents at beginning of period

  389,699      384,426   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

$ 341,387    $ 381,661   
  

 

 

   

 

 

 


Entegris, Inc. and Subsidiaries

Segment Information

(In thousands)

(Unaudited)

 

     Three months ended  

Net sales

   March 28,
2015
     March 29,
2014
     December 31,
2014
 

Critical Materials Handling

   $ 167,468       $ 145,569       $ 166,207   

Electronic Materials

     95,905         20,235         105,426   
  

 

 

    

 

 

    

 

 

 

Total net sales

$ 263,373    $ 165,804    $ 271,633   
  

 

 

    

 

 

    

 

 

 

 

     Three months ended  

Segment profit

   March 28,
2015
    March 29,
2014
    December 31,
2014
 

Critical Materials Handling

   $ 41,341      $ 30,526      $ 31,264   

Electronic Materials

     20,222        3,704        30,393   
  

 

 

   

 

 

   

 

 

 

Total segment profit

  61,563      34,230      61,657   

Amortization of intangibles

  (12,307   (2,336   (12,213

Unallocated expenses

  (21,717   (13,355   (28,629
  

 

 

   

 

 

   

 

 

 

Total operating income

$ 27,539    $ 18,539    $ 20,815   
  

 

 

   

 

 

   

 

 

 


Entegris, Inc. and Subsidiaries

Historical Non-GAAP Pro Forma Segment Information

(In thousands)

(Unaudited)

 

     Three Months Ended  

Segment Net Sales (a)

   March 28,
2015
As Reported
     March 29,
2014
Pro Forma(1)
 

Critical Materials Handling

   $ 167,468       $ 156,507   

Electronic Materials

     95,905         94,521   
  

 

 

    

 

 

 

Total segment net sales

$ 263,373    $ 251,028   
  

 

 

    

 

 

 

Segment profit (b)

             

Critical Materials Handling

   $ 41,341       $ 33,575   

Electronic Materials

     20,222         23,950   
  

 

 

    

 

 

 

Total segment profit

$ 61,563    $ 57,525   
  

 

 

    

 

 

 

 

(1) The above pro forma results include the addition of ATMI, Inc.’s net sales and segment profit amounts recorded prior to the consummation of the merger with the Company on April 30, 2014 to the Company’s reported GAAP net sales and segment profit amounts related to businesses that were transferred to the above business segments after the effectiveness of the merger and are provided as a complement to, and should be read in conjunction with, the Condensed Consolidated Statements of Operations to better facilitate the assessment and measurement of the Company’s operating performance.

The above GAAP to Non-GAAP Pro Forma Segment Information is reconciled to the Company’s GAAP figures for the quarters ended March 28, 2015 and March 29, 2014 in the following footnotes.

 

(a) The above pro forma segment sales include amounts for the quarter ended March 29, 2014, representing the Company’s previously reported sales plus the sales of ATMI, Inc. reported prior to the consummation of the merger with the Company on April 30, 2014 as such sales are not included in the Company’s financial statements. CMH sales made by ATMI Inc. prior to the merger were $10.9 million for the quarter ended March 29, 2014. EM sales made by ATMI Inc. prior to the merger were $74.3 million for the quarter ended March 29, 2014.
(b) The above pro forma segment profit figures include amounts for the quarter ended March 29, 2014, representing the Company’s previously reported segment profit figures plus the segment profit of ATMI, Inc. reported prior to the consummation of the merger with the Company on April 30, 2014, as such segment profits are not included in the Company’s financial statements. CMH segment profits made by ATMI Inc. prior to the merger were $3.0 million for the quarter ended March 29, 2014. EM segment profits made by ATMI Inc. prior to the merger were $20.2 million for the quarter ended March 29, 2014.


Entegris, Inc. and Subsidiaries

GAAP to Non-GAAP Reconciliation of Statement of Operations

(In thousands, except per share data)

(Unaudited)

 

     Three months ended
March 28, 2015
 
     U.S.
GAAP
    Adjustments     Non-
GAAP
 

Net sales

   $ 263,373      $ —        $ 263,373   

Cost of sales

     146,837        —          146,837   
  

 

 

   

 

 

   

 

 

 

Gross profit

  116,536      —        116,536   

Selling, general and administrative expenses (a)

  50,890      (2,612   48,278   

Engineering, research and development expenses

  25,800      —        25,800   

Amortization of intangible assets (b)

  12,307      (12,307   —     
  

 

 

   

 

 

   

 

 

 

Operating income

  27,539      14,919      42,458   

Interest expense, net

  9,628      —        9,628   

Other income, net (c)

  (1,733   (673   (2,406
  

 

 

   

 

 

   

 

 

 

Income before income tax expense and equity in net loss of affiliates

  19,644      15,592      35,236   

Income tax expense (d)

  4,670      5,018      9,688   

Equity in net loss of affiliates

  102      —        102   
  

 

 

   

 

 

   

 

 

 

Net income

$ 14,872    $ 10,574    $ 25,446   
  

 

 

   

 

 

   

 

 

 

Basic income per common share:

$ 0.11    $ 0.08    $ 0.18   

Diluted income per common share:

$ 0.11    $ 0.08    $ 0.18   

Weighted average shares outstanding:

Basic

  139,984      139,984      139,984   

Diluted

  140,740      140,740      140,740   

The above GAAP to Non-GAAP Reconciliation of Statement of Operations is provided as a complement to and should be read in conjunction with the Condensed Consolidated Statements of Operations. The above GAAP to Non-GAAP Reconciliation of Statement of Operations is provided to better facilitate the assessment and measurement of the Company’s operating performance.

 

a) Selling, general and administrative expense for the three months ended March 28, 2015 is adjusted for $2.6 million of integration costs related to the ATMI acquisition.
b) Amortization expense for the three months ended March 28, 2015 is adjusted for $12.3 million for amortization expense related to the ATMI and prior acquisitions.
c) Other income, net for the three months ended March 28, 2015 is adjusted for a $0.7 million loss on the impairment and sale of an equity investment.
d) Income tax expense for the three months ended March 28, 2015 is adjusted for $5.0 million related to the adjustments noted above.


Entegris, Inc. and Subsidiaries

Reconciliation of GAAP to Adjusted Operating Income and Adjusted EBITDA

(In thousands)

(Unaudited)

 

     Three months ended  
     March 28,
2015
    March 29,
2014
    December 31,
2014
 

Net sales

   $ 263,373      $ 165,804      $ 271,633   
  

 

 

   

 

 

   

 

 

 

Net income

$ 14,872    $ 14,312    $ 9,312   

Adjustments to net income:

Equity in net loss of affiliates

  102      —        203   

Income tax expense

  4,670      4,243      440   

Interest expense (income), net

  9,628      (194   9,772   

Other (income) expense, net

  (1,733   178      1,088   
  

 

 

   

 

 

   

 

 

 

GAAP – Operating income

  27,539      18,539      20,815   

Transaction-related costs

  —        1,281      —     

Integration costs

  2,612      —        9,028   

Amortization of intangible assets

  12,307      2,336      12,213   
  

 

 

   

 

 

   

 

 

 

Adjusted operating income

  42,458      22,156      42,056   

Depreciation

  13,319      7,832      13,632   
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

$ 55,777    $ 29,988    $ 55,688   
  

 

 

   

 

 

   

 

 

 

Adjusted operating margin

  16.1   13.4   15.5

Adjusted EBITDA – as a % of net sales

  21.2   18.1   20.5


Entegris, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Earnings per Share

(In thousands, except per share data)

(Unaudited)

 

     Three months ended  
     March 28, 2015     March 29, 2014     December 31, 2014  

GAAP net income

   $ 14,872      $ 14,312      $ 9,312   

Adjustments to net income:

      

Transaction-related costs

     —          1,281        —     

Integration costs

     2,612        —          9,028   

Net loss on impairment or sale of investment

     673        —          1,710   

Amortization of intangible assets

     12,307        2,336        12,213   

Tax effect of adjustments to net income

     (5,018     (1,279     (8,445
  

 

 

   

 

 

   

 

 

 

Non-GAAP net income

$ 25,446    $ 16,650    $ 23,818   
  

 

 

   

 

 

   

 

 

 

Diluted earnings per common share

$ 0.11    $ 0.10    $ 0.07   

Effect of adjustments to net income

$ 0.08      0.02      0.10   

Diluted non-GAAP earnings per common share

$ 0.18    $ 0.12    $ 0.17   

###    END    ###