XML 40 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Tables)
9 Months Ended
Sep. 26, 2020
Segment Reporting [Abstract]  
Summary of Financial Information for Reportable Segments
Summarized financial information for the Company’s reportable segments is shown in the following tables.
 Three months endedNine months ended
(In thousands)September 26, 2020September 28, 2019September 26, 2020September 28, 2019
Net sales
SCEM$150,480 $127,750 $440,907 $379,772 
MC193,541 155,979 536,560 463,870 
AMH144,370 117,256 386,941 340,835 
Inter-segment elimination(7,404)(6,838)(22,689)(20,409)
Total net sales$480,987 $394,147 $1,341,719 $1,164,068 
 Three months endedNine months ended
(In thousands)September 26, 2020September 28, 2019September 26, 2020September 28, 2019
Segment profit
SCEM$32,600 $17,074 $98,208 $65,505 
MC64,915 46,792 177,219 137,241 
AMH33,266 17,077 76,707 54,487 
Total segment profit$130,781 $80,943 $352,134 $257,233 
Reconciliation of Total Segment Profit to Operating Income
The following table reconciles total segment profit to income before income taxes:
 Three months endedNine months ended
(In thousands)September 26, 2020September 28, 2019September 26, 2020September 28, 2019
Total segment profit$130,781 $80,943 $352,134 $257,233 
Less:
Amortization of intangible assets11,749 15,152 41,176 50,400 
Unallocated general and administrative expenses12,271 12,998 28,741 51,640 
Operating income106,761 52,793 282,217 155,193 
Interest expense12,781 11,388 36,345 33,587 
Interest income(130)(1,172)(664)(4,020)
Other (income) expense, net(1,752)934 (1,351)(121,329)
Income before income tax expense $95,862 $41,643 $247,887 $246,955 
Schedule of Revenue from External Customers, by Geographical Areas
In the following tables, revenue is disaggregated by customers’ country or region for the three and nine months ended September 26, 2020 and September 28, 2019, respectively.
Three months ended September 26, 2020
(In thousands)SCEM MCAMHInter-segment Total
North America$45,921 $47,803 $47,748 $(7,404)134,068 
Taiwan26,651 37,602 18,105 — $82,358 
South Korea22,389 21,780 30,201 — 74,370 
Japan18,487 30,386 11,882 — 60,755 
China20,334 29,150 16,828 — 66,312 
Europe8,111 18,237 12,903 — 39,251 
Southeast Asia8,587 8,583 6,703 — 23,873 
$150,480 $193,541 $144,370 $(7,404)$480,987 

Three months ended September 28, 2019
(In thousands)SCEM MCAMHInter-segmentTotal
North America$40,176 $31,186 $36,548 $(6,838)$101,072 
Taiwan23,186 32,521 19,164 — 74,871 
South Korea18,441 27,239 20,195 — 65,875 
Japan13,587 25,160 9,417 — 48,164 
China14,699 23,544 12,354 — 50,597 
Europe7,806 9,845 12,587 — 30,238 
Southeast Asia9,855 6,484 6,991 — 23,330 
$127,750 $155,979 $117,256 $(6,838)$394,147 
Nine months ended September 26, 2020
(In thousands)SCEMMCAMHInter-segmentTotal
North America$137,594 $109,937 $121,147 $(22,689)$345,989 
Taiwan78,079 122,443 65,240 — 265,762 
South Korea63,636 64,861 66,398 — 194,895 
Japan53,819 88,512 34,257 — 176,588 
China54,159 75,709 41,505 — 171,373 
Europe25,465 49,526 37,216 — 112,207 
Southeast Asia28,155 25,572 21,178 — 74,905 
$440,907 $536,560 $386,941 $(22,689)$1,341,719 

Nine months ended September 28, 2019
(In thousands)SCEMMCAMHInter-segmentTotal
North America$106,590 $83,860 $110,287 $(20,409)$280,328 
Taiwan69,943 102,216 50,027 — 222,186 
South Korea55,463 81,585 52,939 — 189,987 
Japan40,354 74,976 32,761 — 148,091 
China49,269 68,247 32,853 — 150,369 
Europe24,235 32,022 42,594 — 98,851 
Southeast Asia33,918 20,964 19,374 — 74,256 
$379,772 $463,870 $340,835 $(20,409)$1,164,068