XML 59 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Summary of Financial Information for Reportable Segments
Summarized financial information for the Company’s reportable segments is shown in the following tables.
(In thousands)
2017
 
2016
 
2015
Net sales:
 
 
 
 
 
SCEM
$
485,470

 
$
428,328

 
$
418,878

MC
436,225

 
362,658

 
315,817

AMH
420,837

 
384,284

 
346,426

Total net sales
$
1,342,532

 
$
1,175,270

 
$
1,081,121

(In thousands)
2017
 
2016
 
2015
Segment profit:
 
 
 
 
 
SCEM
$
132,859

 
$
96,060

 
$
100,370

MC
160,715

 
110,042

 
83,076

AMH
77,971

 
73,452

 
66,419

Total segment profit
$
371,545

 
$
279,554

 
$
249,865

(In thousands)
2017
 
2016
 
2015
Total assets:
 
 
 
 
 
SCEM
$
749,379

 
$
766,126

 
$
801,250

MC
251,216

 
200,399

 
183,518

AMH
278,079

 
267,085

 
259,377

Corporate
697,498

 
465,922

 
402,552

Total assets
$
1,976,172

 
$
1,699,532

 
$
1,646,697

(In thousands)
2017
 
2016
 
2015
Depreciation and amortization:
 
 
 
 
 
SCEM
$
65,559

 
$
64,062

 
$
65,352

MC
12,881

 
9,222

 
8,733

AMH
20,167

 
22,874

 
23,604

Corporate
3,624

 
3,728

 
3,965

Total depreciation and amortization
$
102,231

 
$
99,886

 
$
101,654

 
 
 
 
 
 
(In thousands)
2017
 
2016
 
2015
Capital expenditures:
 
 
 
 
 
SCEM
$
41,216

 
$
27,348

 
$
29,333

MC
24,909

 
6,281

 
11,408

AMH
16,078

 
19,029

 
23,617

Corporate
11,394

 
12,602

 
7,619

Total capital expenditures
$
93,597

 
$
65,260

 
$
71,977

Reconciliation of Total Segment Profit to Operating Income
The following table reconciles total segment profit to income before income taxes and equity in net loss of affiliate:
(In thousands)
2017
 
2016
 
2015
Total segment profit
$
371,545

 
$
279,554

 
$
249,865

Less:
 
 
 
 
 
Amortization of intangibles
44,023

 
44,263

 
47,349

Unallocated general and administrative expenses
85,705

 
79,755

 
84,448

Operating income
241,817

 
155,536

 
118,068

Interest expense
32,343

 
36,846

 
38,667

Interest income
(715
)
 
(318
)
 
(429
)
Other expense (income), net
25,458

 
(991
)
 
(12,355
)
Income before income tax expense and equity in net loss of affiliate
$
184,731

 
$
119,999

 
$
92,185

Amortization of Intangibles
The table below sets forth the amortization expense for the years ended December 31, 2017, 2016, and 2015:
(In thousands)
2017
 
2016
 
2015
Amortization expense
$
44,023

 
$
44,263

 
$
47,349

The following table presents amortization of intangibles for each of the Company’s segments for the years ended December 31, 2017, 2016 and 2015:
(In thousands)
2017
 
2016
 
2015
Amortization of intangibles:
 
 
 
 
 
SCEM
$
38,836

 
$
40,034

 
$
42,909

MC
881

 

 

AMH
4,306

 
4,229

 
4,440

       Total amortization of intangibles
$
44,023

 
$
44,263

 
$
47,349

Summary of Total Net Sales to External Customers
The following table summarizes total net sales, based upon the country or region to which sales to external customers were made for the years ended December 31, 2017, 2016 and 2015:
(In thousands)
2017
 
2016
 
2015
Net sales:
 
 
 
 
 
Taiwan
$
289,714

 
$
291,309

 
$
248,842

United States
286,339

 
253,868

 
253,141

South Korea
216,868

 
145,661

 
148,016

Japan
169,480

 
156,021

 
131,336

China
148,890

 
118,435

 
97,148

Europe
120,481

 
105,779

 
106,036

Southeast Asia
110,760

 
104,197

 
96,602

 
$
1,342,532

 
$
1,175,270

 
$
1,081,121

Summary of Property, Plant and Equipment Attributed to Significant Countries
The following table summarizes property, plant and equipment, net, attributed to significant countries for the years ended December 31, 2017, 2016 and 2015:
(In thousands)
2017
 
2016
 
2015
Property, plant and equipment:
 
 
 
 
 
United States
$
257,584

 
$
226,394

 
$
229,558

South Korea
39,562

 
33,441

 
32,400

Japan
23,648

 
25,248

 
23,619

Malaysia
19,212

 
19,180

 
19,878

Taiwan
16,073

 
14,151

 
11,333

Other
3,444

 
3,148

 
4,513

 
$
359,523

 
$
321,562

 
$
321,301