001-32598 | 41-1941551 | |
(Commission File Number) | (I.R.S. Employer Identification No.) |
129 Concord Road, Billerica, MA | 01821 | |
(Address of principal executive offices) | (Zip Code) |
Exhibit No. | Description | |
99.1 | Press Release, dated February 2, 2017 | |
99.2 | Fourth Quarter and 2016 Year-End Earnings Release Presentation Slides, dated February 2, 2017 |
Exhibit No. | Description | |
99.1 | Press Release, dated February 2, 2017 | |
99.2 | Fourth Quarter and 2016 Year-End Earnings Release Presentation Slides, dated February 2, 2017 |
• | Record annual revenue of $1.2 billion, up 9 percent |
• | Record fourth-quarter revenue of $308.5 million |
• | GAAP net income of $26.1 million, or $0.18 per diluted share |
• | Non-GAAP net income of $34.3 million, or $0.24 per diluted share |
GAAP Results | Q4-2016 | Q4-2015 | Q3-2016 | |||
Net sales | $308,502 | $266,786 | $296,692 | |||
Operating income | $44,905 | $20,116 | $34,672 | |||
Operating margin | 14.6 | % | 7.5 | % | 11.7 | % |
Net income | $26,098 | $17,573 | $21,947 | |||
Diluted earnings per share (EPS) | $0.18 | $0.12 | $0.15 | |||
Non-GAAP Results | ||||||
Non-GAAP adjusted operating income | $55,843 | $37,141 | $53,877 | |||
Adjusted operating margin | 18.1 | % | 13.9 | % | 18.2 | % |
Non-GAAP net income | $34,294 | $28,822 | $34,647 | |||
Non-GAAP EPS | $0.24 | $0.20 | $0.24 |
Three months ended | |||||||
December 31, 2016 | December 31, 2015 | October 1, 2016 | |||||
Net sales | $308,502 | $266,786 | $296,692 | ||||
Cost of sales | 176,702 | 157,488 | 173,712 | ||||
Gross profit | 131,800 | 109,298 | 122,980 | ||||
Selling, general and administrative expenses | 48,734 | 51,024 | 51,614 | ||||
Engineering, research and development expenses | 27,223 | 26,717 | 25,720 | ||||
Amortization of intangible assets | 10,938 | 11,441 | 10,974 | ||||
Operating income | 44,905 | 20,116 | 34,672 | ||||
Interest expense, net | 8,983 | 9,694 | 9,345 | ||||
Other expense (income), net | 1,303 | (3,889 | ) | (565 | ) | ||
Income before income tax expense (benefit) and equity in net loss of affiliates | 34,619 | 14,311 | 25,892 | ||||
Income tax expense (benefit) | 8,521 | (4,731 | ) | 3,945 | |||
Equity in net loss of affiliates | — | 1,469 | — | ||||
Net income | $26,098 | $17,573 | $21,947 | ||||
Basic net income per common share: | $0.18 | $0.13 | $0.16 | ||||
Diluted net income per common share: | $0.18 | $0.12 | $0.15 | ||||
Weighted average shares outstanding: | |||||||
Basic | 141,315 | 140,567 | 141,324 | ||||
Diluted | 142,631 | 141,433 | 142,473 |
Twelve months ended | |||||
December 31, 2016 | December 31, 2015 | ||||
Net sales | $1,175,270 | $1,081,121 | |||
Cost of sales | 666,579 | 610,890 | |||
Gross profit | 508,691 | 470,231 | |||
Selling, general and administrative expenses | 201,901 | 198,914 | |||
Engineering, research and development expenses | 106,991 | 105,900 | |||
Amortization of intangible assets | 44,263 | 47,349 | |||
Operating income | 155,536 | 118,068 | |||
Interest expense, net | 36,528 | 38,238 | |||
Other income, net | (991 | ) | (12,355 | ) | |
Income before income tax expense and equity in net loss of affiliates | 119,999 | 92,185 | |||
Income tax expense | 22,852 | 10,202 | |||
Equity in net loss of affiliates | — | 1,687 | |||
Net income | $97,147 | $80,296 | |||
Basic net income per common share: | $0.69 | $0.57 | |||
Diluted net income per common share: | $0.68 | $0.57 | |||
Weighted average shares outstanding: | |||||
Basic | 141,093 | 140,353 | |||
Diluted | 142,050 | 141,121 |
December 31, 2016 | December 31, 2015 | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $406,389 | $349,825 | ||||||
Short-term investments | — | 2,181 | ||||||
Accounts receivable, net | 165,675 | 141,409 | ||||||
Inventories | 183,529 | 173,176 | ||||||
Deferred tax assets, deferred tax charges and refundable income taxes | 20,140 | 18,943 | ||||||
Other current assets | 24,398 | 23,253 | ||||||
Total current assets | 800,131 | 708,787 | ||||||
Property, plant and equipment, net | 321,562 | 321,301 | ||||||
Goodwill | 345,269 | 342,111 | ||||||
Intangible assets | 217,548 | 258,942 | ||||||
Deferred tax assets - non-current | 8,022 | 7,771 | ||||||
Other assets | 7,000 | 7,785 | ||||||
Total assets | $1,699,532 | $1,646,697 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Long-term debt, current maturities | $100,000 | $50,000 | ||||||
Accounts payable | 61,617 | 36,916 | ||||||
Accrued liabilities | 83,530 | 75,859 | ||||||
Income tax payable and deferred tax liabilities | 16,424 | 12,775 | ||||||
Total current liabilities | 261,571 | 175,550 | ||||||
Long-term debt, excluding current maturities | 484,677 | 606,044 | ||||||
Other liabilities | 54,066 | 62,220 | ||||||
Shareholders’ equity | 899,218 | 802,883 | ||||||
Total liabilities and shareholders’ equity | $1,699,532 | $1,646,697 |
Three months ended | Twelve months ended | |||||||
December 31, 2016 | December 31, 2015 | December 31, 2016 | December 31, 2015 | |||||
Operating activities: | ||||||||
Net income | $26,098 | $17,573 | $97,147 | $80,296 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation | 14,303 | 14,225 | 55,623 | 54,305 | ||||
Amortization | 10,938 | 11,441 | 44,263 | 47,349 | ||||
Stock-based compensation expense | 3,373 | 2,913 | 13,436 | 11,033 | ||||
Provision for deferred income taxes | (15,770 | ) | (15,907 | ) | (16,104 | ) | (13,313 | ) |
Other | 3,326 | (1,999 | ) | 22,993 | (14,101 | ) | ||
Changes in operating assets and liabilities: | ||||||||
Trade accounts and notes receivable | (3,046 | ) | 43,232 | (25,298 | ) | 5,212 | ||
Inventories | (2,575 | ) | 12,880 | (19,871 | ) | (26,670 | ) | |
Accounts payable and accrued liabilities | 4,777 | (41,262 | ) | 31,294 | (28,686 | ) | ||
Income taxes payable and refundable income taxes | 14,592 | 8,602 | 3,228 | 4,955 | ||||
Other | 1,063 | 520 | 844 | 538 | ||||
Net cash provided by operating activities | 57,079 | 52,218 | 207,555 | 120,918 | ||||
Investing activities: | ||||||||
Acquisition of property and equipment | (19,992 | ) | (16,281 | ) | (65,260 | ) | (71,977 | ) |
Proceeds from sale and maturities of investments | 94 | 5,581 | 1,726 | 7,692 | ||||
Other | — | 300 | (3,152 | ) | 647 | |||
Net cash used in investing activities | (19,898 | ) | (10,400 | ) | (66,686 | ) | (63,638 | ) |
Financing activities: | ||||||||
Payments on long-term debt | (25,000 | ) | — | (75,000 | ) | (100,000 | ) | |
Issuance of common stock | 1,952 | 1,656 | 4,844 | 4,264 | ||||
Taxes paid related to net share settlement of equity awards | (702 | ) | (50 | ) | (4,018 | ) | (2,508 | ) |
Other | (4,493 | ) | 4,792 | (7,573 | ) | 5,457 | ||
Net cash (used in) provided by financing activities | (28,243 | ) | 6,398 | (81,747 | ) | (92,787 | ) | |
Effect of exchange rate changes on cash | (14,326 | ) | 548 | (2,558 | ) | (4,367 | ) | |
(Decrease) increase in cash and cash equivalents | (5,388 | ) | 48,764 | 56,564 | (39,874 | ) | ||
Cash and cash equivalents at beginning of period | 411,777 | 301,061 | 349,825 | 389,699 | ||||
Cash and cash equivalents at end of period | $406,389 | $349,825 | $406,389 | $349,825 |
Three months ended | Twelve months ended | |||||||||
Net sales | December 31, 2016 | December 31, 2015 | October 1, 2016 | December 31, 2016 | December 31, 2015 | |||||
Specialty Chemicals and Engineered Materials | $110,945 | $103,127 | $104,494 | $428,328 | $418,878 | |||||
Advanced Materials Handling | 98,840 | 81,567 | 97,460 | 384,284 | 346,426 | |||||
Microcontamination Control | 98,717 | 82,092 | 94,738 | 362,658 | 315,817 | |||||
Total net sales | $308,502 | $266,786 | $296,692 | $1,175,270 | $1,081,121 |
Three months ended | Twelve months ended | |||||||||
Segment profit | December 31, 2016 | December 31, 2015 | October 1, 2016 | December 31, 2016 | December 31, 2015 | |||||
Specialty Chemicals and Engineered Materials | $25,919 | $24,218 | $18,811 | $96,060 | $100,370 | |||||
Advanced Materials Handling | 16,644 | 10,094 | 15,378 | 73,452 | 66,419 | |||||
Microcontamination Control | 31,719 | 20,671 | 31,617 | 110,042 | 83,076 | |||||
Total segment profit | 74,282 | 54,983 | 65,806 | 279,554 | 249,865 | |||||
Amortization of intangibles | 10,938 | 11,441 | 10,974 | 44,263 | 47,349 | |||||
Unallocated expenses | 18,439 | 23,426 | 20,160 | 79,755 | 84,448 | |||||
Total operating income | $44,905 | $20,116 | $34,672 | $155,536 | $118,068 |
Three months ended | Twelve months ended | ||||||||||
December 31, 2016 | December 31, 2015 | October 1, 2016 | December 31, 2016 | December 31, 2015 | |||||||
Net sales | $308,502 | $266,786 | $296,692 | $1,175,270 | $1,081,121 | ||||||
Net income | $26,098 | $17,573 | $21,947 | $97,147 | $80,296 | ||||||
Adjustments to net income: | |||||||||||
Equity in net loss of affiliates | — | 1,469 | — | — | 1,687 | ||||||
Income tax expense (benefit) | 8,521 | (4,731) | 3,945 | 22,852 | 10,202 | ||||||
Interest expense, net | 8,983 | 9,694 | 9,345 | 36,528 | 38,238 | ||||||
Other expense (income), net | 1,303 | (3,889) | (565) | (991) | (12,355) | ||||||
GAAP - Operating income | 44,905 | 20,116 | 34,672 | 155,536 | 118,068 | ||||||
Severance related to organizational realignment | — | — | 2,405 | 2,405 | — | ||||||
Impairment of equipment | — | — | 5,826 | 5,826 | — | ||||||
Integration costs | 5,584 | — | — | 12,667 | |||||||
Amortization of intangible assets | 10,938 | 11,441 | 10,974 | 44,263 | 47,349 | ||||||
Adjusted operating income | 55,843 | 37,141 | 53,877 | 208,030 | 178,084 | ||||||
Depreciation | 14,303 | 14,225 | 13,795 | 55,623 | 54,305 | ||||||
Adjusted EBITDA | $70,146 | $51,366 | $67,672 | $263,653 | $232,389 | ||||||
Adjusted operating margin | 18.1 | % | 13.9 | % | 18.2 | % | 17.7 | % | 16.5 | % | |
Adjusted EBITDA - as a % of net sales | 22.7 | % | 19.3 | % | 22.8 | % | 22.4 | % | 21.5 | % |
Three months ended | Twelve months ended | ||||||||||
December 31, 2016 | December 31, 2015 | October 1, 2016 | December 31, 2016 | December 31, 2015 | |||||||
Net sales | $308,502 | $266,786 | $296,692 | $1,175,270 | $1,081,121 | ||||||
Gross profit-GAAP | $131,800 | $109,298 | $122,980 | $508,691 | $470,231 | ||||||
Adjustments to gross profit: | |||||||||||
Severance related to organizational realignment | — | — | 431 | 431 | — | ||||||
Impairment of equipment | — | — | 5,826 | 5,826 | — | ||||||
Adjusted gross profit | $131,800 | $109,298 | $129,237 | $514,948 | $470,231 | ||||||
Gross margin - as a % of net sales | 42.7 | % | 41.0 | % | 41.5 | % | 43.3 | % | 43.5 | % | |
Adjusted gross margin - as a % of net sales | 42.7 | % | 41.0 | % | 43.6 | % | 43.8 | % | 43.5 | % |
Three months ended | Twelve months ended | |||||||||
Segment profit-GAAP | December 31, 2016 | December 31, 2015 | October 1, 2016 | December 31, 2016 | December 31, 2015 | |||||
Specialty Chemicals and Engineered Materials | $25,919 | $24,218 | $18,811 | $96,060 | $100,370 | |||||
Advanced Materials Handling | 16,644 | 10,094 | 15,378 | 73,452 | 66,419 | |||||
Microcontamination Control | 31,719 | 20,671 | 31,617 | 110,042 | 83,076 | |||||
Total segment profit | 74,282 | 54,983 | 65,806 | 279,554 | 249,865 | |||||
Amortization of intangible assets | 10,938 | 11,441 | 10,974 | 44,263 | 47,349 | |||||
Unallocated expenses | 18,439 | 23,426 | 20,160 | 79,755 | 84,448 | |||||
Total operating income | $44,905 | $20,116 | $34,672 | $155,536 | $118,068 |
Three months ended | Twelve months ended | |||||||||
Adjusted segment profit | December 31, 2016 | December 31, 2015 | October 1, 2016 | December 31, 2016 | December 31, 2015 | |||||
Specialty Chemicals and Engineered Materials 1 | $25,919 | $24,218 | $19,510 | $96,759 | $100,370 | |||||
Advanced Materials Handling 2 | 16,644 | 10,094 | 22,173 | 80,247 | 66,419 | |||||
Microcontamination Control 3 | 31,719 | 20,671 | 32,354 | 110,779 | 83,076 | |||||
Total adjusted segment profit | 74,282 | 54,983 | 74,037 | 287,785 | 249,865 | |||||
Amortization of intangible assets4 | — | — | — | — | — | |||||
Unallocated expenses5 | 18,439 | 17,842 | 20,160 | 79,755 | 71,781 | |||||
Total adjusted operating income | $55,843 | $37,141 | $53,877 | $208,030 | $178,084 |
Three months ended | Twelve months ended | ||||||||||
December 31, 2016 | December 31, 2015 | October 1, 2016 | December 31, 2016 | December 31, 2015 | |||||||
GAAP net income | $26,098 | $17,573 | $21,947 | $97,147 | $80,296 | ||||||
Adjustments to net income: | |||||||||||
Severance related to organizational realignment | — | — | 2,405 | 2,405 | — | ||||||
Impairment of equipment | — | — | 5,826 | 5,826 | — | ||||||
Integration costs | — | 5,584 | — | — | 12,667 | ||||||
Net gain on sale of investments | — | (2,016 | ) | — | (156 | ) | (1,449 | ) | |||
Amortization of intangible assets | 10,938 | 11,441 | 10,974 | 44,263 | 47,349 | ||||||
Tax effect of adjustments to net income and discrete items | (2,742 | ) | (3,760 | ) | (6,505 | ) | (16,637 | ) | (18,248 | ) | |
Non-GAAP net income | $34,294 | $28,822 | $34,647 | $132,848 | $120,615 | ||||||
Diluted earnings per common share | $0.18 | $0.12 | $0.15 | $0.68 | $0.57 | ||||||
Effect of adjustments to net income | $0.06 | $0.08 | $0.09 | $0.25 | $0.29 | ||||||
Diluted non-GAAP earnings per common share | $0.24 | $0.20 | $0.24 | $0.94 | $0.85 |
[9U/SN-(DN7G"'V#*B"BD!&]J3Y"':&.4#?(_+Y>1%1O(K)/$$?(3>]S
MWU'(/,%,'2&7 \PF9H#N;8T_YS/*:#3_1U$2)=D/>)#H9NYT.HU.IY.B_L<6
MOKYY]_>O;]_]QL7[X&]OW__#BJ9CXU7X+BIO*PVP_/4/W_WE/]]\]R F2V( B"X,CDD:+3D?N*/XP(@B X/'@:P^_$
MU\(\/;,%01 $1V;DQG3,_P9!$-P!S1_&*$7''@1!<'"&IF+2R#XZ]B (@H,S
M;3/973U+)-ESC^
M]&_?YZLI?/_\X>4WZ^=JU:N\_+#R26F3S::?RIX_L8NM@[!PY*<]"/%=Q*1%
MVD*J\C+T%GWZ\/WO3]]/MER@0[:)D^