XML 61 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities:      
Net income $ 7,887us-gaap_ProfitLoss $ 74,526us-gaap_ProfitLoss $ 68,825us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 46,637us-gaap_Depreciation 29,468us-gaap_Depreciation 28,013us-gaap_Depreciation
Amortization 37,067us-gaap_AmortizationOfIntangibleAssets 9,347us-gaap_AmortizationOfIntangibleAssets 9,594us-gaap_AmortizationOfIntangibleAssets
Share-based compensation expense 8,887us-gaap_ShareBasedCompensation 7,928us-gaap_ShareBasedCompensation 9,881us-gaap_ShareBasedCompensation
Charge for fair value write-up of acquired inventory sold 48,586entg_AmortizationofInventoryStepup 0entg_AmortizationofInventoryStepup 0entg_AmortizationofInventoryStepup
Provision for deferred income taxes (44,716)us-gaap_DeferredIncomeTaxExpenseBenefit 8,232us-gaap_DeferredIncomeTaxExpenseBenefit 11,940us-gaap_DeferredIncomeTaxExpenseBenefit
Charge for excess and obsolete inventory 4,513us-gaap_InventoryWriteDown 3,963us-gaap_InventoryWriteDown 4,007us-gaap_InventoryWriteDown
Excess tax benefit from share-based compensation plans (842)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (3,914)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (3,805)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Amortization of debt issuance costs 5,848us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts
Other 2,209us-gaap_OtherNoncashIncomeExpense (765)us-gaap_OtherNoncashIncomeExpense 1,701us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of effects of acquisitions:      
Trade accounts receivable and notes receivable (4,845)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (13,363)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable 10,626us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Inventories (11,608)us-gaap_IncreaseDecreaseInInventories (441)us-gaap_IncreaseDecreaseInInventories (6,118)us-gaap_IncreaseDecreaseInInventories
Accounts payable and other accrued liabilities 14,348us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (4,408)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 6,265us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other current assets (1,699)us-gaap_IncreaseDecreaseInOtherOperatingAssets (414)us-gaap_IncreaseDecreaseInOtherOperatingAssets (2,985)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Income taxes payable and refundable income taxes 10,975us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 2,731us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (11,015)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other 3,176us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (3,488)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (11,767)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 126,423us-gaap_NetCashProvidedByUsedInOperatingActivities 109,402us-gaap_NetCashProvidedByUsedInOperatingActivities 115,162us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:      
Acquisition of property and equipment (57,733)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (60,360)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (49,929)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of business, net of cash acquired (809,390)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (13,358)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (2,961)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchase of short-term investments 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities (27,990)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sale or maturities of short-term investments 13,778us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 20,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 8,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from sale of assets held for sale 0us-gaap_ProceedsFromSaleOfBuildings 6,500us-gaap_ProceedsFromSaleOfBuildings 0us-gaap_ProceedsFromSaleOfBuildings
Payments for non-compete agreements (7,517)us-gaap_PaymentsToAcquireIntangibleAssets 0us-gaap_PaymentsToAcquireIntangibleAssets 0us-gaap_PaymentsToAcquireIntangibleAssets
Other 567us-gaap_PaymentsForProceedsFromOtherInvestingActivities 189us-gaap_PaymentsForProceedsFromOtherInvestingActivities 413us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (860,295)us-gaap_NetCashProvidedByUsedInInvestingActivities (47,029)us-gaap_NetCashProvidedByUsedInInvestingActivities (72,467)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:      
Proceeds from long-term debt 855,200us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments of long-term debt (88,650)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Payments for debt issuance costs (20,747)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Issuance of common stock from employee stock plans 3,559us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 7,685us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 7,431us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Taxes paid related to net share settlement of equity awards (2,479)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Repurchase and retirement of common stock 0us-gaap_PaymentsForRepurchaseOfCommonStock (15,494)us-gaap_PaymentsForRepurchaseOfCommonStock (427)us-gaap_PaymentsForRepurchaseOfCommonStock
Other 765us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 3,914us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 3,886us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities 747,648us-gaap_NetCashProvidedByUsedInFinancingActivities (3,895)us-gaap_NetCashProvidedByUsedInFinancingActivities 10,890us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (8,503)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (4,471)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 3,241us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase in cash and cash equivalents 5,273us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 54,007us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 56,826us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 384,426us-gaap_CashAndCashEquivalentsAtCarryingValue 330,419us-gaap_CashAndCashEquivalentsAtCarryingValue 273,593us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 389,699us-gaap_CashAndCashEquivalentsAtCarryingValue 384,426us-gaap_CashAndCashEquivalentsAtCarryingValue 330,419us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information      
Equipment purchases in accounts payable 3,702us-gaap_CapitalExpendituresIncurredButNotYetPaid 6,950us-gaap_CapitalExpendituresIncurredButNotYetPaid 3,429us-gaap_CapitalExpendituresIncurredButNotYetPaid
Schedule of interest and income taxes paid:      
Interest paid 21,919us-gaap_InterestPaid 72us-gaap_InterestPaid 271us-gaap_InterestPaid
Income taxes, net of refunds received $ 12,274us-gaap_IncomeTaxesPaidNet $ 10,208us-gaap_IncomeTaxesPaidNet $ 29,697us-gaap_IncomeTaxesPaidNet