10-Q 1 v028787_10q.htm
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

 
FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2005
Commission File No. 0-29359
 
GoAmerica, Inc.

(Exact Name of Registrant as Specified in Its Charter)
 
 
Delaware
 
22-3693371
(State or Other Jurisdiction of
 Incorporation or Organization)
 
 
(I.R.S. Employer Identification No.)
 
 
433 Hackensack Avenue, Hackensack, New Jersey
 
 
07601 
(Address of Principal Executive Offices)  
(Zip Code) 
 
(201) 996-1717

(Registrant's Telephone Number,
Including Area Code)
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Yes:   X   
 
No:    __
 
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act):
 
Yes:    __ 
 
No:   X  
 
Indicate by check mark whether the registrant is a shell company (as described in Rule 12b-2 of the Exchange Act):
 
 Yes: __
No: X
   
Indicate the number of shares outstanding of each of the Registrant's classes of common stock, as of October 31, 2005:
 
Class
 
Number of Shares
 
Common Stock, $.01 par value
 
 
2,093,451
 
 


GOAMERICA, INC.
 
TABLE OF CONTENTS
 
 
Page
 
PART I. FINANCIAL INFORMATION
 
1
 
Item 1. Financial Statements (September 30, 2005 and 2004 are unaudited)
 
1
 
Condensed Consolidated Balance Sheets as of September 30, 2005 and December 31, 2004
 
2
 
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2005
and 2004
 
3
 
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2005 and 2004
 
4
 
Notes to Condensed Consolidated Financial Statements
 
5
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
 
 
General 
 
10
 
Critical Accounting Policies and Estimates 
 
10
 
Results of Operations 
 
11
 
Liquidity and Capital Resources 
 
18
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk
 
20
 
Item 4. Controls and Procedures 
 
20
 
PART II. OTHER INFORMATION
 
 
Item 1.  Legal Proceedings
21
 
Item 6. Exhibits
 
21
 
SIGNATURES 
 
22
 
 
 
i



PART I. FINANCIAL INFORMATION
 
Item 1. Financial Statements


 
-1-

GOAMERICA, INC.
 
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
 

 
   
September 30,
2005
 
December 31,
2004
 
   
(Unaudited)
     
Assets
         
Current assets:
         
Cash and cash equivalents
 
$
4,937
 
$
7,098
 
Accounts receivable, net
   
1,560
   
1,530
 
Other receivables
   
   
732
 
Merchandise inventories, net
   
334
   
123
 
Prepaid expenses and other current assets
   
356
   
219
 
Total current assets
   
7,187
   
9,702
 
               
Restricted cash
   
300
   
604
 
Property, equipment and leasehold improvements, net
   
755
   
940
 
Goodwill, net
   
6,000
   
6,000
 
Trade names and other intangible assets, net
   
75
   
639
 
Other assets
   
591
   
101
 
   
$
14,908
 
$
17,986
 
               
Liabilities and stockholders' equity
             
Current liabilities:
             
Accounts payable
 
$
670
 
$
348
 
Accrued expenses
   
336
   
538
 
Deferred revenue
   
86
   
285
 
Other current liabilities
   
37
   
1
 
Total current liabilities
   
1,129
   
1,172
 
               
Commitments and contingencies
             
               
Stockholders' equity:
             
Common stock, $.01 par value, authorized: 200,000,000 shares in 2005 and 2004;
issued: 2,117,514 in 2005 and 2,117,339 in 2004
   
21
   
21
 
Additional paid-in capital
   
285,856
   
285,854
 
Accumulated deficit
   
(271,912
)
 
(268,875
)
Treasury stock, at cost, 24,063 shares in 2005 and 2004
   
(186
)
 
(186
)
Total stockholders' equity
   
13,779
   
16,814
 
   
$
14,908
 
$
17,986
 
 
The accompanying notes are an integral part of these financial statements.
-2-

GOAMERICA, INC.
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)
 
   
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
   
2005
 
2004
 
2005
 
2004
 
Revenues:
                 
Subscriber
 
$
548
 
$
1,207
 
$
1,967
 
$
4,596
 
Prepaid services
   
1,027
   
   
2,452
   
 
Relay services
   
329
   
   
774
   
 
Equipment
   
120
   
50
   
361
   
156
 
Other
   
270
   
113
   
676
   
163
 
     
2,294
   
1,370
   
6,230
   
4,915
 
Costs and expenses:
                         
Cost of subscriber airtime
   
208
   
510
   
727
   
2,117
 
Cost of network operations
   
78
   
132
   
243
   
580
 
Cost of equipment revenue
   
138
   
35
   
436
   
149
 
Cost of prepaid services
   
1,252
   
   
2,663
   
 
Cost of other revenue
   
   
56
   
   
56
 
Sales and marketing
   
320
   
165
   
773
   
543
 
General and administrative
   
984
   
1,220
   
3,336
   
4,050
 
Research and development
   
96
   
126
   
255
   
434
 
Depreciation and amortization
   
119
   
168
   
375
   
664
 
Amortization of other intangibles
   
122
   
99
   
564
   
534
 
     
3,317
   
2,511
   
9,372
   
9,127
 
Loss from operations 
   
(1,023
)   
(1,141
)   
(3,142
)  
(4,212
)
                           
Other income (expense):
                         
Settlement gains (losses), net
   
   
(140
)
 
   
1,481
 
Interest income (expense), net
   
29
   
38
   
105
   
(991
)
                           
Total other income (expense), net
   
29
   
(102
)
 
105
   
490
 
                           
Net loss
$
(994
)
$
(1,243
)
$
(3,037
)
$
(3,722
)
                           
Basic net loss per share
 
$
(0.48
)
$
(0.61
)
$
(1.45
)
$
(2.19
)
Diluted net loss per share
 
$
(0.48
)
$
(0.61
)
$
(1.45
)
$
(2.19
)
                           
Weighted average shares used in computation of
basic net loss per share
   
2,093,451
   
2,040,603
   
2,093,445
   
1,695,766
 
Weighted average shares used in computation of
diluted net loss per share
   
2,093,451
   
2,040,603
   
2,093,445
   
1,695,766
 

The accompanying notes are an integral part of these financial statements.

-3-

GOAMERICA, INC.
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
 
   
Nine Months Ended
September 30,
 
   
2005
 
2004
 
           
Operating activities
         
Net loss
 
$
(3,037
)
$
(3,722
)
Adjustments to reconcile net loss to net cash used in operating activities:
             
Depreciation and amortization of fixed assets
   
375
   
664
 
Amortization of other intangible assets
   
564
   
534
 
Amortization of deferred financing costs
   
   
624
 
Amortization of discount on bridge note payable
   
   
390
 
Provision for losses on accounts receivable
   
36
   
51
 
Common stock issued for interest expense
   
   
19
 
Settlement gains, net
   
   
(1,481
)
Changes in operating assets and liabilities:
             
Increase in accounts receivable
   
(66
)
 
(60
)
Decrease in other receivables
   
732
   
534
 
Increase in merchandise inventories
   
(211
)
 
(2
)
Increase in prepaid expenses and other current assets
   
(137
)
 
(362
)
Increase (decrease) in accounts payable
   
322
   
(1,066
)
Increase (decrease) in accrued expenses
   
(202
)
 
(483
)
Decrease in deferred revenue
   
(199
)
 
(322
)
Net cash used in operating activities
   
(1,823
)
 
(4,682
)
               
Investing activities
             
Change in other assets and restricted cash
   
(186
)
 
(307
)
Purchase of property, equipment and leasehold improvements
   
(116
)
 
(63
)
Acquisition of intangible assets
   
   
(75
)
Net cash used in investing activities
   
(302
)
 
(445
)
               
Financing activities
             
Issuance of common stock, net of related expenses
   
   
12,770
 
Issuance of common stock for exercise of stock options and warrants
   
2
   
211
 
Purchase of treasury stock
   
   
(186
)
Increase in deferred financing costs
   
   
(139
)
Payments made on capital lease obligations
   
(38
)
 
(5
)
Net cash (used in) provided by financing activities
   
(36
)
 
12,651
 
               
Net increase (decrease) in cash and cash equivalents
   
(2,161
)
 
7,524
 
Cash and cash equivalents at beginning of period
   
7,098
   
568
 
Cash and cash equivalents at end of period
 
$
4,937
 
$
8,092
 
               
Supplemental Disclosure of Non-Cash Investing Activities:
 
             
Common stock issued in connection with conversion of bridge note
 
 
$
 
$
1,015
 
Common stock issued in connection with vendor settlements
 
 
$
 
$
451
 
Application of deferred financing costs against proceeds from the sale of stock
 
 
$
 
$
(606
)
Acquisition of equipment through capital leases
 
 
$
74
 
$
 

The accompanying notes are an integral part of these financial statements.

-4-

GOAMERICA, INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands, except share and per share data)
 
Note 1 - Basis of Presentation:
 
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X and include the results of GoAmerica, Inc. and its wholly-owned subsidiaries (collectively, the “Company”). Accordingly, certain information and footnote disclosures required in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. In the opinion of the Company’s management, the accompanying unaudited financial statements contain all adjustments (consisting only of normal recurring adjustments except as otherwise disclosed herein) which the Company considers necessary for the fair presentation of its financial position as of September 30, 2005, the results of its operations for the three and nine month periods ended September 30, 2005 and 2004 and its cash flows for the nine month periods ended September 30, 2005 and 2004. These financial statements should be read in conjunction with the Company's audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K (as amended) for the year ended December 31, 2004.

The Company is dependent on EarthLink, Inc. (“Earthlink”) for billing and collections, customer support and technical support for certain of the Company’s subscribers. Additionally, the Company is dependent on EarthLink and other third parties for wireless communication devices and wireless network connectivity. The Company operates in a highly competitive environment subject to rapid technological change and emergence of new technology. Although management believes its services are transferable to emerging technologies, rapid changes in technology could have an adverse financial impact on the Company. In addition, the majority of the Company’s other revenue is earned through commissions derived from a master dealer agreement with T-Mobile.

During the fourth quarter of 2004, the Company commenced selling prepaid calling card services.  The Company sells prepaid calling cards via two methods: 1) as a distributor in which the Company has no future obligation to provide the usage embedded in the card, and 2) as a Company branded card in which the Company is obligated to provide usage service utilizing its own infrastructure until the obligation to provide the service is either completed or the card expires.

Prepaid airtime sold to customers is recorded as deferred revenue prior to the commencement of services and revenue is recognized when airtime is utilized or the card expires. Revenue from calling cards sold to customers in which the Company has no obligation to provide airtime service is recorded at the time of the delivery of the cards to the customer, provided that collection is deemed probable.

Commencing in the later part of March 2005, the Company began deriving relay service revenues from a wireless Internet Relay service marketed in conjunction with Sprint Corporation and our i711.com branded Internet service. Revenue from relay services is recognized as the service is provided. Additionally, the Company records other revenues from commissions received through the acquisition of subscribers on behalf of various network providers with which the Company does not have reseller agreements. These commissions are recognized as revenue in the period earned.

The Company has incurred significant operating losses since its inception and, as of September 30, 2005, has an accumulated deficit of $271,912. During the nine months ended September 30, 2005, the Company incurred a net loss of $3,037 and used $1,823 of cash to fund operating activities. As of September 30, 2005, the Company had $5,237 in cash and cash equivalents (inclusive of restricted cash).

Results for the interim period are not necessarily indicative of results that may be expected for the entire year or for any other interim period.

-5-

Note 2 - Significant Accounting Policies:
 
 Recent Accounting Pronouncements

In November 2004, the Financial Accounting Standards Board ("FASB") issued SFAS 151, "Inventory Costs - An Amendment of ARB No. 43, Chapter 4" ("SFAS 151"). SFAS 151 amends the guidance in ARB No. 43, Chapter 4 to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage). The provisions of SFAS 151 are effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The adoption of SFAS 151 is not expected to have a material effect on the Company's financial condition or results of operations.
 
In December 2004, the FASB issued SFAS 153, "Exchanges of Nonmonetary Assets - an amendment of APB Opinion No. 29" ("SFAS 153"). SFAS 153 amends APB Opinion 29 to eliminate the similar productive asset exception and establishes that exchanges of productive assets should be accounted for at fair value, rather than at carryover basis unless (1) neither the asset received nor the asset surrendered has a fair value that is determinable within reasonable limits, (2) the transaction is an exchange transaction to facilitate sales to customers, or (3) the transaction lacks commercial substance. A nonmonetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. The provisions of SFAS 153 are effective for nonmonetary exchanges occurring in fiscal periods beginning after June 15, 2005. The adoption of SFAS 153 is not expected to have a material effect on the Company's financial condition or results of operations.
 
In December 2004, the FASB issued SFAS 123R, "Share-Based Payment". SFAS 123R establishes that employee services received in exchange for share-based payment result in a cost that should be recognized in the income statement as an expense when the services are consumed by the enterprise. It further establishes that those expenses be measured at fair value determined as of the grant date. The provisions of SFAS 123R become effective with respect to the Company beginning January 1, 2006. The Company is currently evaluating the effect the adoption of SFAS 123R will have on the Company's financial condition and results of operations.
 
Note 3 - Earnings Per Share:
 
The Company computes net loss per share under the provisions of SFAS No. 128, "Earnings per Share" (SFAS 128), and SEC Staff Accounting Bulletin No. 98 (SAB 98).
 
Under the provisions of SFAS 128 and SAB 98, basic loss per share is computed by dividing the Company’s net loss for the period by the weighted-average number of shares of common stock outstanding during the period. Diluted net loss per share excludes potential common shares if the effect is anti-dilutive. Diluted loss per share is determined in the same manner as basic loss per share except that the number of shares is increased assuming exercise of dilutive stock options and warrants using the treasury stock method. As the Company had a net loss, the impact of the assumed exercise of the stock options and warrants is anti-dilutive and as such, these amounts have been excluded from the calculation of diluted loss per share. For the nine months ended September 30, 2005 and 2004, 290,605 and 290,780 of common stock equivalent shares, respectively, were excluded from the computation of diluted net loss per share, respectively.
 
-6-

Note 4 - Goodwill and Other Intangible Assets:
 
The Company follows SFAS No. 142, "Goodwill and Other Intangible Assets". Under SFAS No. 142, goodwill and other intangible assets with indefinite lives are no longer amortized but are reviewed for impairment annually, or more frequently if impairment indicators arise. The Company believes there are no such impairment indicators at September 30, 2005.
 
The following table summarizes other intangibles subject to amortization at the dates indicated:
 
   
September 30, 2005
 
December 31, 2004
 
   
Gross
         
Gross
         
   
Carrying
 
Accumulated
     
Carrying
 
Accumulated
     
   
Amount
 
Amortization
 
Net
 
Amount
 
Amortization
 
Net
 
                           
Trade Names
 
$
4,572
 
$
(4,572
)
$
 
$
4,572
 
$
(4,388
)
$
184
 
Technology
   
3,017
   
(3,017
)
 
   
3,017
   
(3,017
)
 
 
Customer Lists
   
2,258
   
(2,258
)
 
   
2,258
   
(2,258
)
 
 
Other
   
935
   
(860
)
 
75
   
935
   
(480
)
 
455
 
   
$
10,782
 
$
(10,707
)
$
75
 
$
10,782
 
$
(10,143
)
$
639
 
 
Amortization expense for other intangibles totaled $564 and $534 for the nine months ended September 30, 2005 and 2004, respectively. Future aggregate amortization expense for intangible assets is estimated to be:
 
Three Months Ending December 31, 2005       $ 75
 
Note 5 - Stock-based Compensation:
 
The Company accounts for employee stock-based compensation in accordance with Accounting Principles Board (APB) Opinion No. 25, "Accounting for Stock Issued to Employees", using an intrinsic value approach to measure compensation expense, if any. Under this method, compensation expense is recorded on the date of the grant only if the current market price of the underlying stock exceeds the exercise price. Options issued to non-employees are accounted for in accordance with SFAS 123, "Accounting for Stock-Based Compensation", and Emerging Issues Task Force ("EITF") Issue No. 96-18, "Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods and Services", using a fair value approach.
 
SFAS No. 123 established accounting and disclosure requirements using a fair value-basis method of accounting for stock-based employee compensation plans. As presently allowed by SFAS No. 123, the Company has elected to continue to apply the intrinsic value-based method of accounting described above, and has adopted the disclosure requirements of SFAS No. 123. Had the Company elected to recognize compensation cost based on the fair value of the stock options at the date of grant under SFAS 123, such costs would have been recognized ratably over the vesting period of the underlying instruments and the Company's net loss and net loss per common share would have increased to the pro forma amounts indicated in the table below.
 
   
Three months ended
September 30,
 
Nine months ended
September 30,
 
   
2005
 
2004
 
2005
 
2004
 
Net loss, as reported
 
$
(994
)
$
(1,243
)
$
(3,037
)
$
(3,722
)
Deduct: Stock-based employee compensation expense included in reported net loss
   
   
   
   
 
                           
Add: Total stock-based employee compensation expense determined under fair value based method for all awards
   
(413
)
 
(992
)
 
(1,239
)
 
(2,976
)
Pro forma net loss
 
$
(1,407
)
$
(2,235
)
$
(4,276
)
$
(6,698
)
Loss per share - basic, as reported
 
$
(0.48
)
$
(0.61
)
$
(1.45
)
$
(2.19
)
Loss per share - diluted, as reported
 
$
(0.48
)
$
(0.61
)
$
(1.45
)
$
(2.19
)
Pro forma loss per share - basic
 
$
(0.68
)
$
(1.10
)
$
(2.05
)
$
(3.95
)
Pro forma loss per share - diluted
 
$
(0.68
)
$
(1.10
)
$
(2.05
)
$
(3.95
)
 

-7-

 
The pro forma results above are not intended to be indicative of or a projection of future results.
 
Note 6 - Contingencies:
 
On September 22, 2004, Boundless Depot, LLC ("Boundless Depot") and Scott Johnson, one of two Boundless Depot shareholders, sued GoAmerica and Wynd Communications in the Superior Court of the State of California for the County of Los Angeles, claiming damages of one million dollars for GoAmerica's refusal to pay Boundless Depot unattained contingent consideration, comprising cash and/or GoAmerica Common Stock, with respect to the Asset Purchase Agreement dated as of February 8, 2003 (the "Deafwireless Agreement"), pursuant to which GoAmerica and Wynd Communications acquired certain Deafwireless assets. The total value of such contingent consideration, if all contingencies had been fully met and amounts paid immediately thereupon, would not have exceeded $211; however, the Company does not believe any of the contingent consideration is owed to Boundless Depot or either of its shareholders since conditions of the Deafwireless Agreement were not met and the Company incurred costs for which it is entitled to receive reimbursement from Boundless Depot or offset against any amounts that may become payable to Boundless Depot. Upon petition by GoAmerica and Wynd Communications, the Court has ordered this matter into arbitration, which process is now pending. The Company intends to defend this action vigorously and may elect to pursue counterclaims.

In the first quarter of 2005, the Company reclassified $300 of restricted cash to operating cash to reflect an informal arrangement between the Company and one of its carrier providers which allowed for a reduction in the amount of the required letter of credit and related supporting cash account. The Company expects to finalize this arrangement including a new letter of credit in the fourth quarter.

Note 7 - Business Segment Information:

The Company has two reportable business segments: Wireless Data Solutions and Prepaid Services. The operating results of these business segments are distinguishable and regularly reviewed by the Company’s executive officers. The Company evaluates the performance of its business segments based primarily on operating income (loss). All overhead is allocated to the business segments, except for certain specific corporate costs, such as corporate management compensation, corporate legal, accounting and governance costs and certain insurance and facilities costs. Operating results presented for the business segments of the Company are as follows (in thousands):

   
Wireless Data
Solutions
 
Prepaid
Services
 
Corporate
 
Total
 
Three Months Ended September 30, 2005:
                 
                   
Revenue
 
$
1,267
 
$
1,027
 
$
 
$
2,294
 
Operating loss
 
$
(364
)
$
(346
)
$
(313
)
$
(1,023
)
                           
Three Months Ended September 30, 2004:
                         
                           
Revenue
 
$
1,370
 
$
 
$
 
$
1,370
 
Operating loss
 
$
(560
)
$
 
$
(581
)
$
(1,141
)
                           
Nine Months Ended September 30, 2005:
                         
                           
Revenue
 
$
3,714
 
$
2,516
 
$
 
$
6,230
 
Operating loss
 
$
(1,369
)
$
(655
)
$
(1,118
)
$
(3,142
)
                           
Nine Months Ended September 30, 2004:
                         
                           
Revenue
 
$
4,915
 
$
 
$
 
$
4,915
 
Operating loss
 
$
(2,592
)
$
 
$
(1,620
)
$
(4,212
)
 

-8-


Note 8 - Short Term Loan Agreement:

On May 2, 2005, the Company entered into a short term loan agreement with Hands On Video Relay Services, Inc., a Delaware corporation, and Hands On Sign Language Services, Inc., a California corporation (collectively, "Hands On”). The Company may be required to loan Hands On an aggregate of $1,000 under the loan agreement under certain circumstances. All amounts that the Company advances to Hands On pursuant to this agreement will be secured, initially, by the assets acquired with such funds and will bear interest at a defined prime rate. If Hands On breaches any material provision of any definitive agreement, the balance of principal and accrued interest will become immediately due and payable and Hands On will grant the Company a broader security interest in substantially all of its assets until amounts due under the loan agreement are paid. As of September 30, 2005, the Company had advanced $350 to Hands On under the loan agreement. This amount is included in other assets as of September 30, 2005.

Note 9 - Merger Agreement:

On July 6, 2005, the Company entered into an Agreement and Plan of Reorganization with Hands On. Under the agreement, the two Hands On entities will merge with two newly formed acquisition subsidiaries of the Company, and the shareholders of Hands On will receive a number of shares of the Company's common stock approximately equal to the number of shares of the Company's common stock outstanding immediately prior to the closing. Completion of the merger is subject to shareholder approval by the shareholders of the Company and Hands On, and other customary closing conditions. Pursuant to the agreement, the principal shareholders of Hands On have agreed to vote their shares in favor of the merger. The Company has recorded approximately $200 of deferred acquisition costs as of September 30, 2005, which is included in other assets.

On October 28, 2005, the Company executed a Waiver and Supplemental Agreement with Hands On, modifying the Agreement and Plan of Reorganization, dated as of July 6, 2005, between the Company and Hands On. Such modifications permit Hands On to raise up to $2,000 through the issuance of new Hands On securities or the sale of Hands On securities currently held by certain shareholders, through December 31, 2005 (the amount may be increased beyond $2,000 and such date may be extended under certain circumstances). Any Hands On securities so issued must convert automatically into common stock of Hands On, and then GoAmerica, upon the closing of the merger. Additionally, the purchasers of any Hands On securities will be required to agree to vote in favor of the merger and to waive any appraisal rights that such purchasers may have. Any funds raised by Hands On through the sale of Hands On securities prior to the merger will be used to pay transaction expenses incurred in connection with the merger and/or to pay other liabilities of Hands On.

 
-9-

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
 
General
 
GoAmerica(R) is a communications service provider, offering wireless data solutions primarily for consumers who are deaf, hard of hearing and/or speech-impaired and telecommunication services in the form of prepaid calling cards. We currently develop, market and support most wireless data solutions through Wynd Communications Corporation, a wholly owned subsidiary of GoAmerica. Wynd Communications offers enhanced services known as WyndTell(R) and WyndPower(TM), which assist our deaf or hard of hearing customers in communicating from most major metropolitan areas in the continental United States and parts of Canada. WyndTell and WyndPower allow customers to send and receive email messages to and from any email service, provide for delivery and acknowledgements of sent messages that are read, send and receive TTY/TDD (text telephone or teletypewriter) messages, faxes, and text-to-speech messages, and access the Internet using such wireless computing devices as Research in Motion, or RIM, wireless handheld devices, certain Motorola paging devices and the T-Mobile Sidekick, Fido hiptop, and SunCom hiptop devices running on Danger Inc.'s hiptop platform. In addition to Wyndtell, we began offering “Sprint Relay Wireless, Powered By GoAmerica" as a standard feature across all of the WyndTell service offerings that operate on certain RIM handheld devices and the T-Mobile Sidekick. Additionally, GoAmerica continues to support customers who use our proprietary software technology called Go.Web(TM). By utilizing Go.Web, businesses can improve the productivity of employees by enabling secure wireless access to corporate data on many wireless computing devices and over many wireless data networks. Our Go.Web technology can be hosted and supported in a secure network operations center maintained by GoAmerica or its third party outsourcing provider or installed behind an enterprise’s network security system, commonly know as the firewall. Customers who opt to install the software do so by purchasing our proprietary Go.Web Enterprise Server, formally known as Go.Web OnPrem™, technology. The Wynd Communications and Go.Web services transmit over most major wireless data networks in North America. During the fourth quarter of 2004, we commenced selling prepaid calling card services.  We sell prepaid calling cards in two methods: 1) as a distributor in which we have no future obligation to provide the usage embedded in the card and 2) as a Company branded card in which we are obligated to provide usage service utilizing our own infrastructure until the obligation to provide the service is either completed or the card expires. Commencing in the later part of March 2005, the Company began offering our i711.com  branded Internet service, which uses Nordia, Inc.’s technology platform and relay operators (also referred to as Communication Assistants or “CA’s”) to facilitate calls.

Our wireless data solutions revenues are derived principally from subscription to our value-added wireless data services, for which customers typically pay monthly recurring fees. We derive additional wireless data solutions revenue from the sale of wireless communications devices. Additionally, the Company derives other revenues from commissions received through the acquisition of subscribers on behalf of various network providers with which we do not have reseller agreements. We continue to engineer our technology to operate with new versions of wireless devices as they emerge.
 
Critical Accounting Policies and Estimates
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations discusses our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities. On an on-going basis, management evaluates its estimates and judgments, including those related to revenue recognition, allowance for doubtful accounts, inventory valuation and recoverability of our intangible assets. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

-10-

Management believes the following critical accounting policies, among others, affect its more significant judgments and estimates used in the preparation of its consolidated financial statements. Historically, we have derived our revenue primarily from the sale of basic and value-added wireless data services and the sale of related mobile devices. Subscriber revenue consists primarily of monthly charges for access and usage and is recognized as the services are provided. Equipment revenue is recognized upon shipment to the end user. Prepaid airtime sold to customers is recorded as deferred revenue prior to the commencement of services and revenue is recognized when airtime is utilized or the card expires. Revenue from calling cards sold to customers in which the Company has no obligation to provide airtime service is recorded at the time of the delivery of the cards to the customer, provided that collection is deemed probable. Revenue from relay services is recognized as the service is provided. Commissions received through the acquisition of subscribers on behalf of various network providers with which we do not have reseller agreements are recognized as revenue in the period earned. We estimate the collectibility of our trade receivables. A considerable amount of judgment is required in assessing the ultimate realization of these receivables, including analysis of historical collection rates and the current credit-worthiness of significant customers. Significant changes in required reserves have been recorded in recent periods and may occur in the future due to the current market conditions. We write down inventory for estimated excess or obsolete inventory equal to the difference between the cost of inventory and the estimated market value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, additional inventory write-downs may be required. In assessing the recoverability of our goodwill, other intangibles and other long-lived assets, we must make assumptions regarding estimated future cash flows. If such assumptions change in the future, we may be required to record impairment charges for these assets not previously recorded.
 
Results of Operations
 
The following table sets forth, for the three and nine months ended September 30, 2005 and 2004, the percentage relationship to net revenues of certain items included in the Company’s unaudited consolidated statements of operations.
 
   
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
(In thousands)
 
2005
 
2004
 
2005
 
2004
 
   
 $
 
%
 
 $
 
%
 
 $
 
%
 
 $
 
%
 
Revenues:
                 
Subscriber
 
$
548
   
23.9
 
$
1,207
   
88.2
 
$
1,967
   
31.6
 
$
4,596
   
93.5
 
Prepaid services
   
1,027
   
44.8
   
   
   
2,452
   
39.4
   
   
 
Relay services
   
329
   
14.3
   
   
   
774
   
12.4
   
   
 
Equipment
   
120
   
5.2
   
50
   
3.6
   
361
   
5.8
   
156
   
3.2
 
Other
   
270
   
11.8
   
113
   
8.2
   
676
   
10.8
   
163
   
3.3
 
     
2,294
   
100.0
   
1,370
   
100.0
   
6,230
   
100.0
   
4,915
   
100.0
 
Costs and expenses:
         
Cost of subscriber airtime
   
208
   
9.1
   
510
   
37.2
   
727
   
11.7
   
2,117
   
43.1
 
Cost of network operations
   
78
   
3.4
   
132
   
9.6
   
243
   
3.9
   
580
   
11.8
 
Cost of equipment revenue
   
138
   
6.0
   
35
   
2.6
   
436
   
7.0
   
149
   
3.0
 
Cost of prepaid services
   
1,252
   
54.6
   
   
   
2,663
   
42.7
   
   
 
Cost of other
   
   
   
56
   
4.1
   
   
   
56
   
1.1
 
Sales and marketing
   
320
   
13.9
   
165
   
12.0
   
773
   
12.4
   
543
   
11.0
 
General and administrative
   
984
   
42.9
   
1,220
   
89.1
   
3,336
   
53.5
   
4,050
   
82.4
 
Research and development
   
96
   
4.2
   
126
   
9.2
   
255
   
4.1
   
434
   
8.8
 
Depreciation and amortization
   
119
   
5.2
   
168
   
12.3
   
375
   
6.0
   
664
   
13.5
 
Amortization of other intangibles
   
122
   
5.3
   
99
   
7.2
   
564
   
9.1
   
534
   
10.9
 
     
3,317
   
144.6
   
2,511
   
183.3
   
9,372
   
150.4
   
9,127
   
185.6
 
Loss from operations 
   
(1,023
)
 
(44.6
)
 
(1,141
)
 
(83.3
)
 
(3,142
)
 
(50.4
)
 
(4,212
)
 
(85.6
)
                                                   
Other income (expense):
         
Settlement gains, net
   
   
   
(140
)
 
(10.2
)
 
   
   
1,481
   
30.1
 
Interest income (expense), net
   
29
   
1.3
   
38
   
2.8
   
105
   
1.7
   
(991
)
 
(20.1
)
                                                   
Total other income
   
29
   
1.3
   
(102
)
 
(7.4
)
 
105
 
1.7
 
490
 
10.0
                                                   
Net loss
 
$
(994
)
 
(43.3
)
$
(1,243
)
 
(90.7
)
$
(3,037
)
 
(48.7
)
$
(3,722
)
 
(75.6
)
 
 
-11-

The following table sets forth the period over period percentage increases or decreases of certain items included in the Company's unaudited consolidated statements of operations.
 
   
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
(In thousands)
     
Change
     
Change
 
   
2005
 
2004
 
$
 
%
 
2005
 
2004
 
$
 
%
 
Revenues:
                 
Subscriber
 
$
548
 
$
1,207
 
$
(659
)
 
(54.6
)
$
1,967
 
$
4,596
 
$
(2,629
)
 
(57.2
)
Prepaid services
   
1,027
   
   
1,027
   
   
2,452
   
   
2,452
   
 
Relay services
   
329
   
   
329
   
   
774
   
   
774
   
 
Equipment
   
120
   
50
   
70
   
140.0
   
361
   
156
   
205
   
131.4
 
Other
   
270
   
113
   
157
   
138.9
   
676
   
163
   
513
   
314.7
 
     
2,294
   
1,370
   
924
   
67.4
   
6,230
   
4,915
   
1,315
   
26.8
 
Costs and expenses:
         
Cost of subscriber airtime
   
208
   
510
   
(302
)
 
(59.2
)
 
727
   
2,117
   
(1,390
)
 
(65.7
)
Cost of network operations
   
78
   
132
   
(54
)
 
(40.9
)
 
243
   
580
   
(337
)
 
(58.1
)
Cost of equipment revenue
   
138
   
35
   
103
   
294.3
   
436
   
149
   
287
   
192.6
 
Cost of prepaid services
   
1,252
   
   
1,252
   
100.0
   
2,663
   
   
2,663
   
100.0
 
Cost of other
   
   
56
   
(56
)
 
(100.0
)
 
   
56
   
(56
)
 
(100.0
)
Sales and marketing, net
   
320
   
165
   
155
   
93.9
   
773
   
543
   
230
   
42.4
 
General and administrative
   
984
   
1,220
   
(236
)
 
(19.3
)
 
3,336
   
4,050
   
(714
)
 
(17.6
)
Research and development
   
96
   
126
   
(30
)
 
(23.8
)
 
255
   
434
   
(179
)
 
(41.2
)
Depreciation and amortization
   
119
   
168
   
(49
)
 
(29.2
)
 
375
   
664
   
(289
)
 
(43.5
)
Amortization of other intangibles
   
122
   
99
   
23
   
23.2
   
564
   
534
   
30
   
5.6
 
     
3,317
   
2,511
   
806
   
32.1
   
9,372
   
9,127
   
245
   
2.7
 
Loss from operations 
   
(1,023
)
 
(1,141
)
 
118
 
(10.3
)
 
(3,142
)
 
(4,212
)
 
1,070
 
(25.4
)
                                                   
Other income (expense):
         
Settlement gains, net
   
   
(140
)
 
140
   
(100.0
)
 
   
1,481
   
(1,481
)
 
(100.0
)
Interest income (expense), net
 
29
   
38
   
(9
)
 
(23.7
)
 
105
 
(991
)
 
1,096
 
110.6
 
                                                   
Total other income
   
29
   
(102
)
 
131
   
(128.4
)
 
105
   
490
   
(385
)
 
(78.6
)
                                                   
Net loss
 
$
(994
)
$
(1,243
)
$
249
   
(20.0
)
$
(3,037
)
$
(3,722
)
$
685
   
(18.4
)
 
 
In the following descriptions of our results of operations, we provide information about our expectations for the future. Such expectations do not reflect the pending Hands On merger, which is not expected to be consummated until the first quarter of 2006.
 
Three months ended September 30, 2005 Compared to Three months ended September 30, 2004
 
 Consolidated
 
Subscriber revenue.  Subscriber revenue decreased 55%, to $548,000 for the three months ended September 30, 2005 from $1.2 million for the three months ended September 30, 2004. This decrease was primarily due to declines in our full service offering subscriber base and was partially offset by increased subscribers to our value added WyndPower service. Our subscriber base decreased to 45,021 subscribers at September 30, 2005 from 61,171 subscribers at September 30, 2004. Our average revenue per user, ARPU, decreased to $3.79 for the three months ended September 30, 2005 from $6.41 for the three months ended September 30, 2004. We expect subscriber revenue to decline slightly as subscribers to our higher ARPU full-service offerings continue to decline and are replaced with subscribers to our lower ARPU value added services.
 
Prepaid services revenue.  We began marketing prepaid calling cards in late 2004 and recognized $1.0 million of prepaid service revenue for the three months ended September 30, 2005. We did not market prepaid calling cards for the corresponding prior period.
 
Relay services revenue.  We began providing relay services in late March 2005 and recognized $329,000 of relay service revenue for the three months ended September 30, 2005. We did not provide relay services for the corresponding prior period.
 
Equipment revenue.  Equipment revenue increased to $120,000 for the three months ended September 30, 2005 from $50,000 for the three months ended September 30, 2004. This increase was primarily due to higher sales of mobile devices as a result of our Global Interactive product line. We expect equipment revenue to increase as we continue to provide devices to new subscribers of our Wynd services and from our sales of equipment to subscribers on behalf of various wireless network providers.
 
-12-

 
Other revenue.  Other revenue increased to $270,000 for the three months ended September 30, 2005 from $113,000 for the three months ended September 30, 2004. This increase primarily reflects commissions from the acquisition of subscribers on behalf of various wireless network providers, principally T-Mobile. We expect other revenue to increase as commissions earned from various wireless network providers increase.
 
Cost of subscriber airtime.  Cost of subscriber airtime decreased 59%, to $208,000 for the three months ended September 30, 2005 from $510,000 for the three months ended September 30, 2004. This decrease was primarily due to the decrease in our subscriber base described above. We expect cost of subscriber airtime to decline slightly as subscribers to our higher ARPU full-service offerings continue to decline and are replaced with subscribers to our lower ARPU value added services.

Cost of prepaid services revenue.  We began marketing prepaid calling cards in late 2004 and incurred $1.3 million of costs related to prepaid service revenue for the three months ended September 30, 2005. We did not market prepaid calling cards for the corresponding prior period. We expect cost of prepaid service revenue to approximate revenue for the reasonably foreseeable future.
 
Cost of network operations.  Cost of network operations decreased to $78,000 for the three months ended September 30, 2005 from $132,000 for the three months ended September 30, 2004 as a result of the consolidation of our GoWeb and WyndTell production systems into a single data center operated by a third party provider. We expect our cost of network operations to decline as a percentage of revenue during 2005.
 
Cost of equipment revenue.  Cost of equipment revenue increased 294%, to $138,000 for the three months ended September 30, 2005 from $35,000 for the three months ended September 30, 2004. This increase was primarily due to higher sales of mobile devices as a result of our Global Interactive product line. We expect cost of equipment revenue to increase as we continue to provide devices to new subscribers of our Wynd services and from the cost of equipment provided to subscribers on behalf of various wireless network providers. 
 
Sales and marketing.  Sales and marketing expenses increased to $320,000 for the three months ended September 30, 2005 from $165,000 for the three months ended September 30, 2004. This increase primarily was due to our introduction of new products and services to the consumer marketplace as well as increased payments to third parties as compensation for marketing these products. We expect sales and marketing expenses to increase as demand for these new products and services increases.
 
General and administrative.  General and administrative expenses decreased 19%, to $984,000 for the three months ended September 30, 2005 from $1.2 million for the three months ended September 30, 2004. This decrease was primarily due to decreased salaries and benefits for personnel performing general corporate activities and decreased facility costs. We expect general and administrative expenses to decline as a percentage of revenue during 2005. 
 
Research and development. Research and development expense decreased to $96,000 for the three months ended September 30, 2005 from $126,000 for the three months ended September 30, 2004.
 
Amortization of other intangibles. Amortization of other intangibles increased to $122,000 for the three months ended September 30, 2005 from $99,000 for the three months ended September 30, 2004.
 
Settlement losses. Settlement losses in the amount of $140,000 were recorded for the three months ended September 30, 2004 as a result of recording a settlement loss reserve for pending litigation.
 
Interest income (expense), net. Interest income decreased to $29,000 for the three months ended September 30, 2005 from $38,000 for the three months ended September 30, 2004.
 
Wireless Data Solutions Segment

Subscriber revenue.  Subscriber revenue decreased 55%, to $548,000 for the three months ended September 30, 2005 from $1.2 million for the three months ended September 30, 2004. This decrease was primarily due to declines in our full service offering subscriber base and was partially offset by increased subscribers to our value added WyndPower service. Our subscriber base decreased to 45,021 subscribers at September 30, 2005 from 61,171 subscribers at September 30, 2004. Our average revenue per user, ARPU, decreased to $3.79 for the three months ended September 30, 2005 from $6.41 for the three months ended September 30, 2004. We expect subscriber revenue to decline slightly as subscribers to our higher ARPU full-service offerings continue to decline and are replaced with subscribers to our lower ARPU value added services.
 
-13-

Relay services revenue.  We began providing relay services in late March 2005 and recognized $329,000 of relay service revenue for the three months ended September 30, 2005. We did not provide relay services for the corresponding prior period.
 
Equipment revenue.  Equipment revenue increased to $120,000 for the three months ended September 30, 2005 from $50,000 for the three months ended September 30, 2004. This increase was primarily due to higher sales of mobile devices as a result of our Global Interactive product line. We expect equipment revenue to increase as we continue to provide devices to new subscribers of our Wynd services and from our sales of equipment to subscribers on behalf of various wireless network providers.
 
Other revenue.  Other revenue increased to $270,000 for the three months ended September 30, 2005 from $113,000 for the three months ended September 30, 2004. This increase primarily reflects commissions from the acquisition of subscribers on behalf of various wireless network providers, principally T-Mobile. We expect other revenue to increase as commissions earned from various wireless network providers increase.
 
Cost of subscriber airtime.  Cost of subscriber airtime decreased 59%, to $208,000 for the three months ended September 30, 2005 from $510,000 for the three months ended September 30, 2004. This decrease was primarily due to the decrease in our subscriber base described above. We expect cost of subscriber airtime to decline slightly as subscribers to our higher ARPU full-service offerings continue to decline and are replaced with subscribers to our lower ARPU value added services.

Cost of network operations.  Cost of network operations decreased to $31,000 for the three months ended September 30, 2005 from $132,000 for the three months ended September 30, 2004 as a result of the consolidation of our GoWeb and WyndTell production systems into a single data center operated by a third party provider. We expect our cost of network operations to decline as a percentage of revenue during 2005.
 
Cost of equipment revenue.  Cost of equipment revenue increased 294%, to $138,000 for the three months ended September 30, 2005 from $35,000 for the three months ended September 30, 2004. This increase was primarily due to higher sales of mobile devices as a result of our Global Interactive product line. We expect cost of equipment revenue to increase as we continue to provide devices to new subscribers of our Wynd services and from the cost of equipment provided to subscribers on behalf of various wireless network providers.
 
Sales and marketing.  Sales and marketing expenses increased to $320,000 for the three months ended September 30, 2005 from $165,000 for the three months ended September 30, 2004. This increase primarily was due to our introduction of new products and services to the consumer marketplace as well as increased payments to third parties as compensation for marketing these products. We expect sales and marketing expenses to increase as demand for these new products and services increases.
 
General and administrative.  General and administrative expenses decreased 7%, to $597,000 for the three months ended September 30, 2005 from $639,000 for the three months ended September 30, 2004. This decrease was primarily due to decreased salaries and benefits for personnel performing general corporate activities and decreased facility costs We expect general and administrative expenses to decline as a percentage of revenue during 2005. 
 
Research and development. Research and development expense decreased to $96,000 for the three months ended September 30, 2005 from $126,000 for the three months ended September 30, 2004.
 
Amortization of other intangibles. Amortization of other intangibles increased to $122,000 for the three months ended September 30, 2005 from $99,000 for the three months ended September 30, 2004.
 
Settlement losses. Settlement losses in the amount of $140,000 were recorded for the three months ended September 30, 2004 as a result of recording a settlement loss reserve for pending litigation.
 
-14-

Prepaid Services Segment

We have provided certain information regarding results for the quarter ended September 30, 2005. We did not market prepaid calling cards for the corresponding prior period.

Prepaid services revenue.  We began marketing prepaid calling cards in late 2004 and recognized $1.0 million of prepaid service revenue for the three months ended September 30, 2005. We did not market prepaid calling cards for the corresponding prior period.
 
Cost of prepaid services revenue.  We began marketing prepaid calling cards in late 2004 and incurred $1.3 million of costs related to prepaid service revenue for the three months ended September 30, 2005. We did not market prepaid calling cards for the corresponding prior period. We expect cost of prepaid service revenue to approximate revenue for the reasonably foreseeable future.
 
Cost of network operations.  Cost of network operations related to our prepaid calling cards was $47,000 for the three months ended September 30, 2005.
 
General and administrative.  General and administrative expenses were $74,000 for the three months ended September 30, 2005.
 
Corporate Segment

General and administrative.  General and administrative expenses decreased to $313,000 for the three months ended September 30, 2005 from $581,000 for the three months ended September 30, 2004. This decrease was primarily due to decreased salaries and benefits for personnel performing general corporate activities and decreased facility costs. We expect general and administrative expenses to decline as a percentage of revenue during 2005.
 
Interest income (expense), net. Interest income decreased to $29,000 for the three months ended September 30, 2005 from $38,000 for the three months ended September 30, 2004.
 
Nine months ended September 30, 2005 Compared to Nine months ended September 30, 2004
 
 Consolidated
 
Subscriber revenue.  Subscriber revenue decreased 57%, to $2.0 million for the nine months ended September 30, 2005 from $4.6 million for the nine months ended September 30, 2004. This decrease was primarily due to declines in our full service offering subscriber base and was partially offset by increased subscribers to our value added WyndPower service. Our subscriber base decreased to 45,021 subscribers at September 30, 2005 from 61,171 subscribers at September 30, 2004. Our ARPU decreased to $4.33 for the nine months ended September 30, 2005 from $7.49 for the nine months ended September 30, 2004.
 
Prepaid services revenue.  We began marketing prepaid calling cards in late 2004 and recognized $2.5 million of prepaid service revenue for the nine months ended September 30, 2005. We did not market prepaid calling cards for the corresponding prior period.
 
Relay services revenue.  We began providing relay services in late March 2005 and recognized $774,000 of relay service revenue for the nine months ended September 30, 2005. We did not provide relay services for the corresponding prior period.
 
Equipment revenue.  Equipment revenue increased to $361,000 for the nine months ended September 30, 2005 from $156,000 for the nine months ended September 30, 2004. This increase was primarily due to higher sales of mobile devices as a result of our Global Interactive product line.
 
Other revenue.  Other revenue increased to $676,000 for the nine months ended September 30, 2005 from $163,000 for the nine months ended September 30, 2004. This increase primarily reflects commissions from the acquisition of subscribers on behalf of various wireless network providers.
 
-15-

Cost of subscriber airtime.  Cost of subscriber airtime decreased 66%, to $727,000 for the nine months ended September 30, 2005 from $2.1 million for the nine months ended September 30, 2004. This decrease was primarily due to the decrease in our subscriber base described above.

Cost of prepaid services revenue.  We began marketing prepaid calling cards in late 2004 and incurred $2.7 million of costs related to prepaid service revenue for the nine months ended September 30, 2005. We did not market prepaid calling cards for the corresponding prior period.

Cost of network operations.  Cost of network operations decreased to $243,000 for the nine months ended September 30, 2005 from $580,000 for the nine months ended September 30, 2004 as a result of the consolidation of our GoWeb and WyndTell production systems into a single data center operated by a third party provider.
 
Cost of equipment revenue.  Cost of equipment revenue increased 192%, to $436,000 for the nine months ended September 30, 2005 from $149,000 for the nine months ended September 30, 2004. This increase was primarily due to higher sales of mobile devices as a result of our Global Interactive product line.  
 
Sales and marketing.  Sales and marketing expenses increased to $773,000 for the nine months ended September 30, 2005 from $543,000 for the nine months ended September 30, 2004. This increase primarily was due to our introduction of new products and services to the consumer marketplace as well as increased payments to third parties as compensation for marketing these products.
 
General and administrative.  General and administrative expenses decreased 18%, to $3.3 million for the nine months ended September 30, 2005 from $4.1 million for the nine months ended September 30, 2004. This decrease was primarily due to decreased salaries and benefits for personnel performing general corporate activities and decreased facility costs due to our consolidation of operations completed during April of 2004.
 
Research and development. Research and development expense decreased to $255,000 for the nine months ended September 30, 2005 from $434,000 for the nine months ended September 30, 2004.
 
Amortization of other intangibles. Amortization of other intangibles increased to $564,000 for the nine months ended September 30, 2005 from $534,000 for the nine months ended September 30, 2004.
 
Settlement gains, net. The Company entered into agreements with certain of its creditors to relieve the Company of certain debts. As a result, the Company recorded settlement gains totaling $1.5 million in 2004.
 
Interest income (expense), net. Interest income increased to $105,000 for the nine months ended September 30, 2005 from interest expense of $1.0 million for the nine months ended September 30, 2004. This change was primarily due to the amortization of deferred debt expense and discount recorded on bridge notes payable during the three months ended March 31, 2004.
 
Wireless Data Solutions Segment

Subscriber revenue.  Subscriber revenue decreased 57%, to $2.0 million for the nine months ended September 30, 2005 from $4.6 million for the nine months ended September 30, 2004. This decrease was primarily due to declines in our full service offering subscriber base and was partially offset by increased subscribers to our value added WyndPower service. Our subscriber base decreased to 45,021 subscribers at September 30, 2005 from 61,171 subscribers at September 30, 2004. Our ARPU decreased to $4.33 for the nine months ended September 30, 2005 from $7.49 for the nine months ended September 30, 2004.
 
Relay services revenue.  We began providing relay services in late March 2005 and recognized $774,000 of relay service revenue for the nine months ended September 30, 2005. We did not provide relay services for the corresponding prior period.
 
Equipment revenue.  Equipment revenue increased to $297,000 for the nine months ended September 30, 2005 from $156,000 for the nine months ended September 30, 2004. This increase was primarily due to higher sales of mobile devices as a result of our Global Interactive product line.
 
-16-

Other revenue.  Other revenue increased to $676,000 for the nine months ended September 30, 2005 from $163,000 for the nine months ended September 30, 2004. This increase primarily reflects commissions from the acquisition of subscribers on behalf of various wireless network providers.
 
Cost of subscriber airtime.  Cost of subscriber airtime decreased 66%, to $727,000 for the nine months ended September 30, 2005 from $2.1 million for the nine months ended September 30, 2004. This decrease was primarily due to the decrease in our subscriber base described above.

Cost of network operations.  Cost of network operations decreased to $152,000 for the nine months ended September 30, 2005 from $580,000 for the nine months ended September 30, 2004 as a result of the consolidation of our GoWeb and WyndTell production systems into a single data center operated by a third party provider.
 
Cost of equipment revenue.  Cost of equipment revenue increased 156%, to $382,000 for the nine months ended September 30, 2005 from $149,000 for the nine months ended September 30, 2004. This increase was primarily due to higher sales of mobile devices as a result of our Global Interactive product line.
 
Sales and marketing.  Sales and marketing expenses increased to $773,000 for the nine months ended September 30, 2005 from $543,000 for the nine months ended September 30, 2004. This increase primarily was due to our introduction of new products and services to the consumer marketplace as well as increased payments to third parties as compensation for marketing these products.
 
General and administrative.  General and administrative expenses decreased 24%, to $1,855,000 for the nine months ended September 30, 2005 from $2,430,000 for the nine months ended September 30, 2004. This decrease was primarily due to decreased salaries and benefits for personnel performing general corporate activities and decreased facility costs due to our consolidation of operations completed during April of 2004.
 
Research and development. Research and development expense decreased to $255,000 for the nine months ended September 30, 2005 from $434,000 for the nine months ended September 30, 2004.
 
Amortization of other intangibles. Amortization of other intangibles increased to $564,000 for the nine months ended September 30, 2005 from $534,000 for the nine months ended September 30, 2004.
 
Settlement gains, net. The Company entered into agreements with certain of its creditors to relieve the Company of certain debts. As a result, the Company has recorded settlement gains totaling $1.5 million in 2004.
 
Prepaid Services Segment

We have provided certain information regarding results for the nine months ended September 30, 2005. We did not market prepaid calling cards for the corresponding prior period.

Prepaid services revenue.  We began marketing prepaid calling cards in late 2004 and recognized $2.5 million of prepaid service revenue for the nine months ended September 30, 2005.
 
Equipment revenue.  We recognized $64,000 of equipment revenue from ClearMobile, our prepaid phone product line for the nine months ended September 30, 2005.
 
Cost of prepaid services revenue.  We began marketing prepaid calling cards in late 2004 and incurred $2.7 million of costs related to prepaid service revenue for the nine months ended September 30, 2005.

Cost of network operations.  Cost of network operations related to our prepaid calling cards was $91,000 for the nine months ended September 30, 2005.
 
Cost of equipment revenue.  Cost of equipment revenue was $54,000 for the nine months ended September 30, 2005. 
 
General and administrative.  General and administrative expenses were $363,000 for the nine months ended September 30, 2005.
 
-17-

Corporate Segment

General and administrative.  General and administrative expenses decreased to $1.1 million for the nine months ended September 30, 2005 from $1.6 million for the nine months ended September 30, 2004. This decrease was primarily due to decreased salaries and benefits for personnel performing general corporate activities.
 
Interest income (expense), net. Interest income increased to $105,000 for the nine months ended September 30, 2005 from interest expense of $1.0 million for the nine months ended September 30, 2004. This change was primarily due to the amortization of deferred debt expense and discount recorded on bridge notes payable during the three months ended March 31, 2004
 
Liquidity and Capital Resources
 
Since our inception, we financed our operations through a public offering and private placements of our equity securities. We have incurred significant operating losses since our inception and as of September 30, 2005 have an accumulated deficit of $271.9 million. During the nine months ended September 30, 2005, we incurred a net loss of $3.0 million, used $1.8 million of cash to fund operating activities and overall experienced a decline of $2.2 million in our cash and cash equivalents. We currently anticipate that our available cash resources will be sufficient to fund our operating needs for at least the next 12 months. At this time, we do not have any bank credit facility or other working capital credit line under which we may borrow funds for working capital or other general corporate purposes.
 
Net cash used in operating activities amounted to $1.8 million for the nine months ended September 30, 2005 principally reflecting our net loss and an increase in our merchandise inventories and prepaid expenses which was more than offset by a reduction in other receivables.
 
We used $302,000 in cash from investing activities during the nine months ended September 30, 2005, which primarily resulted from merger related costs, purchases of equipment and capitalized costs associated with the development of our i711.com branded Internet service. This was partially offset by a reduction in cash required to support a letter of credit.
 
Net cash used in financing activities was $36,000 for the nine months ended September 30, 2005, which resulted from payments made on capital lease obligations. This was partially offset by the issuance of stock from exercise of certain warrants.
 
As of September 30, 2005, our principal commitments consisted of obligations outstanding under operating leases. As of September 30, 2005, future minimum payments for non-cancelable operating leases having terms in excess of one year amounted to $499,000, of which approximately $287,000 is payable in the next twelve months.
 
The following table summarizes GoAmerica’s contractual obligations at September 30, 2005, and the effect such obligations are expected to have on its liquidity and cash flow in future periods.
 
September 30, (In thousands)
 
Total
 
Less than
1 Year
 
1-3 Years
 
4-5 Years
 
After 5 Years
 
Contractual Obligations:
                     
Capital Lease Obligations
 
$
37
 
$
37
 
$
 
$
 
$
 
Operating Lease
Obligation
   
499
   
287
   
212
   
   
 
Total Contractual Cash
Obligation
 
$
536
 
$
324
 
$
212
 
$
 
$
 
                                 
Other Commercial Commitments:
                               
Standby Letter of Credit
 
$
300
 
$
300
 
$
 
$
 
$
 
Total Commercial Commitments
 
$
300
 
$
300
 
$
 
$
 
$
 
 

-18-

 
On May 2, 2005, the Company entered into a short term loan agreement with Hands On Video Relay Services, Inc., a Delaware corporation, and Hands On Sign Language Services, Inc., a California corporation (collectively, "Hands On”). We may be required to loan Hands On up to an aggregate of $1,000,000 under the loan agreement under certain circumstances. Pursuant to that agreement, all amounts that the Company advances to Hands On will be secured, initially, by the assets acquired with such funds and will bear interest at a defined prime rate. If Hands On breaches any material provision of any definitive agreement, the balance of principal and accrued interest will become immediately due and payable and Hands On will grant the Company a broader security interest in substantially all of Hands On's assets until amounts due under the loan agreement are paid. As of September 30, 2005, the Company had advanced $350,000 to Hands On under the loan agreement.
 
Forward Looking Statements
 
The statements contained in this Quarterly Report on Form 10-Q that are not historical facts are forward-looking statements (within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended). Such forward-looking statements may be identified by the use of forward-looking terminology such as "may", "will", "expect", "estimate", "anticipate", "continue", or similar terms, variations of such terms or the negative of those terms. Such forward-looking statements involve risks and uncertainties, including, but not limited to: (i) our limited operating history; (ii) our ability to successfully manage our relationship with EarthLink; (iii) our dependence on EarthLink to provide billing, customer and technical support to certain of our subscribers; (iv) our ability to respond to the rapid technological change of the wireless data industry and offer new services; (v) our dependence on wireless carrier networks; (vi) our ability to respond to increased competition in the wireless data industry; (vii) our ability to integrate acquired businesses and technologies, including Hands On (if the mergers are completed); (viii) our ability to generate revenue growth; (ix) our ability to increase or maintain gross margins, profitability, liquidity and capital resources; (x) difficulties inherent in predicting the outcome of regulatory processes; (xi) our limited experience in offering prepaid calling cards: and (xii) difficulty in predicting the consequences of our entering into a merger agreement with Hands On. Many of such risks and others are more fully described in the Risk Factors set forth in Exhibit 99.1 to our Annual Report on Form 10-K for the year ended December 31, 2004. Our actual results could differ materially from the results expressed in, or implied by, such forward-looking statements.
 
Recent Accounting Pronouncements
 
In November 2004, the Financial Accounting Standards Board ("FASB") issued SFAS 151, "Inventory Costs - An Amendment of ARB No. 43, Chapter 4" ("SFAS 151"). SFAS 151 amends the guidance in ARB No. 43, Chapter 4 to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage). The provisions of SFAS 151 are effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The adoption of SFAS 151 is not expected to have a material effect on our financial condition or results of operations.
 
-19-

 
In December 2004, the FASB issued SFAS 153, "Exchanges of Nonmonetary Assets - an amendment of APB Opinion No. 29" ("SFAS 153"). SFAS 153 amends APB Opinion 29 to eliminate the similar productive asset exception and establishes that exchanges of productive assets should be accounted for at fair value, rather than at carryover basis unless (1) neither the asset received nor the asset surrendered has a fair value that is determinable within reasonable limits, (2) the transaction is an exchange transaction to facilitate sales to customers, or (3) the transaction lacks commercial substance. A nonmonetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. The provisions of SFAS 153 are effective for nonmonetary exchanges occurring in fiscal periods beginning after June 15, 2005. The adoption of SFAS 153 is not expected to have a material effect on our financial condition or results of operations.
 
In December 2004, the FASB issued SFAS 123R, "Share-Based Payment". SFAS 123R establishes that employee services received in exchange for share-based payment result in a cost that should be recognized in the income statement as an expense when the services are consumed by the enterprise. It further establishes that those expenses be measured at fair value determined as of the grant date. The provisions of SFAS 123R become effective with respect to the Company on January 1, 2006. The Company is currently evaluating the effect the adoption of SFAS 123R will have on our financial condition and results of operations.
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk
 
We believe that we have limited exposure to financial market risks, including changes in interest rates. At September 30, 2005, all of our available excess funds are cash or cash equivalents. The value of our cash and cash equivalents is not materially affected by changes in interest rates. A hypothetical change in interest rates of 1.0% would result in an annual change in our net loss of approximately $53,000 based on cash and cash equivalent balances at September 30, 2005. We currently hold no derivative instruments and do not earn foreign-source income.
 
Item 4. Controls and Procedures
 
Evaluation of disclosure controls and procedures.

As of the end of the Company's most recently completed fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) covered by this report, the Company carried out an evaluation, with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms.
 
Changes in internal controls.

There have been no changes in the Company's internal controls over financial reporting that occurred during the Company's last fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
 
-20-


PART II. OTHER INFORMATION
 
Item 1. Legal Proceedings.
 
On September 22, 2004, Boundless Depot, LLC ("Boundless Depot") and Scott Johnson, one of two Boundless Depot shareholders, sued GoAmerica and Wynd Communications in the Superior Court of the State of California for the County of Los Angeles, claiming damages of one million dollars for GoAmerica's refusal to pay Boundless Depot unattained contingent consideration, comprising cash and/or GoAmerica Common Stock, with respect to the Asset Purchase Agreement dated as of February 8, 2003 (the "Deafwireless Agreement"), pursuant to which GoAmerica and Wynd Communications acquired certain Deafwireless assets. The total value of such contingent consideration, if all contingencies had been fully met and amounts paid immediately thereupon, would not have exceeded $211,000; however, the Company does not believe any of the contingent consideration is owed to Boundless Depot or either of its shareholders since conditions of the Deafwireless Agreement were not met and the Company incurred costs for which it is entitled to receive reimbursement from Boundless Depot or offset against any amounts that may become payable to Boundless Depot. Upon petition by GoAmerica and Wynd Communications, the Court has ordered this matter into arbitration, which process is now pending. The Company intends to defend this action vigorously and may elect to pursue counterclaims.

Item 6. Exhibits.
 
2.1
Waiver and Supplemental Agreement, dated as of October 28, 2005, among Hands On Video Relay Services, Inc., Hands On Sign Language Services, Inc., Denise and Ronald Obray, and GoAmerica, Inc.
   
3.1
Restated Certificate of Incorporation, as filed with the Secretary of State of the State of Delaware on August 18, 2005.
   
10.1
Amended and Restated Employment Agreement by and between GoAmerica and Daniel R. Luis, dated as of November 8, 2005.
10.2
Amended and Restated Employment Agreement by and between GoAmerica and Donald G. Barnhart, dated as of November 8, 2005.
   
10.3
Amended and Restated Employment Agreement by and between GoAmerica and Jesse Odom, dated as of November 8, 2005.
   
10.4
Employment Agreement by and between GoAmerica and Wayne D. Smith, dated as of November 8, 2005.
   
31.1
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.2
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
32.1
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

-21-



SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
     
  GOAMERICA, INC
 
 
 
 
 
 
DATE: November 11, 2005 By:   /s/ Daniel R. Luis
   

Daniel R. Luis
Chief Executive Officer
(Principal Executive Officer)
     
     
     
DATE: November 11, 2005  By: /s/ Donald G. Barnhart
 
Donald G. Barnhart
Chief Financial Officer
(Principal Financial and Accounting Officer)
.
 
-22-


Exhibit Index
 

Exhibit No.
Description of Document 
   
2.1
Waiver and Supplemental Agreement, dated as of October 28, 2005, among Hands On Video Relay Services, Inc., Hands On Sign Language Services, Inc., Denise and Ronald Obray, and GoAmerica, Inc.
   
3.1
Restated Certificate of Incorporation, as filed with the Secretary of State of the State of Delaware on August 18, 2005.
   
10.1
Amended and Restated Employment Agreement by and between GoAmerica and Daniel R. Luis, dated as of November 8, 2005.
   
10.2
Amended and Restated Employment Agreement by and between GoAmerica and Donald G. Barnhart, dated as of November 8, 2005.
   
10.3
Amended and Restated Employment Agreement by and between GoAmerica and Jesse Odom, dated as of November 8, 2005.
   
10.4
Employment Agreement by and between GoAmerica and Wayne D. Smith, dated as of November 8, 2005.
   
31.1
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.2
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
32.1
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 

 
-23-