XML 56 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of allocation of total purchase consideration
A summary of the final allocation of total purchase consideration is presented as follows (in thousands):
GPX India(1)
Final
Cash and cash equivalents$9,406 
Accounts receivable4,399 
Other current assets 8,883 
Property, plant and equipment88,130 
Operating lease right-of-use assets62 
Intangible assets15,408 
Goodwill77,145 
Deferred tax and other assets20 
Total assets acquired
203,453 
Accounts payable and accrued liabilities(1,566)
Other current liabilities(478)
Operating lease liabilities(62)
Finance lease liabilities(20,565)
Deferred tax and other liabilities(10,317)
Net assets acquired
$170,465 
(1)The purchase price allocation adjustments since the provisional amounts reported as of December 31, 2021 were not significant.
Schedule of acquired intangible assets The following table presents certain information on the acquired intangible assets (in thousands):
Intangible AssetsFair ValueEstimated Useful Lives (Years)Weighted-average Estimated Useful Lives (Years)Discount Rate
GPX India:
Customer relationships (1)
$15,408 15.015.011.0 %
(1)The fair value was estimated by calculating the present value of estimated future operating cash flows generated from existing customers less costs to realize the revenue. The rates reflect the nature of the assets as they relate to the risk and uncertainty of the estimated future operating cash flows, as well as the risk of the country within which the acquired business operates.