XML 41 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of Adjusted EBITDA
The Company defines adjusted EBITDA as income from operations plus depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges, acquisition costs and gains on asset sales as presented below (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2017
 
2016
 
2017
 
2016
Adjusted EBITDA:
 
 
 
 
 
 
 
Americas
$
258,151

 
$
195,028

 
$
456,770

 
$
379,488

EMEA
141,622

 
133,455

 
271,176

 
244,944

Asia-Pacific
109,535

 
91,808

 
208,936

 
176,509

Total adjusted EBITDA
509,308

 
420,291

 
936,882

 
800,941

Depreciation, amortization and accretion expense
(252,386
)
 
(213,719
)
 
(471,399
)
 
(415,872
)
Stock-based compensation expense
(45,625
)
 
(39,323
)
 
(83,948
)
 
(73,838
)
Acquisition costs
(26,402
)
 
(15,594
)
 
(29,427
)
 
(52,130
)
Gains on asset sales

 

 

 
5,242

Income from continuing operations
$
184,895

 
$
151,655

 
$
352,108

 
$
264,343

Segment Disclosures
The Company also provides the following additional segment disclosures (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2017
 
2016
 
2017
 
2016
Revenues:
 
 
 
 
 
 
 
Americas
$
533,608

 
$
413,471

 
$
970,055

  
$
817,865

EMEA
322,944

 
300,609

 
637,791

  
568,465

Asia-Pacific
209,869

 
186,430

 
408,100

  
358,336

Total
$
1,066,421

 
$
900,510

 
$
2,015,946

  
$
1,744,666

Depreciation and amortization:
 
 
 
 
 
 
 
Americas
$
124,342

 
$
78,402

 
$
212,269

  
$
154,661

EMEA
78,962

 
82,504

 
155,130

  
158,554

Asia-Pacific
51,482

 
51,145

 
104,393

  
99,370

Total
$
254,786

 
$
212,051

 
$
471,792

  
$
412,585

Capital expenditures:
 
 
 
 
 
 
 
Americas
$
160,679

 
$
115,989

 
$
314,114

 
$
199,489

EMEA
151,485

 
86,582

 
235,069

  
143,855

Asia-Pacific
36,408

 
47,296

 
76,631

  
104,223

Total
$
348,572

 
$
249,867

 
$
625,814

  
$
447,567

Segment Long-Lived Assets
The Company's long-lived assets are located in the following geographic areas as of (in thousands):
 
June 30,
2017
 
December 31,
2016
Americas
$
4,345,418

 
$
3,339,518

EMEA
2,773,988

 
2,355,943

Asia-Pacific
1,627,189

 
1,503,749

Total long-lived assets
$
8,746,595

 
$
7,199,210

Revenue Information on Services Basis
Revenue information on a services basis is as follows (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2017
 
2016
 
2017
 
2016
Colocation
$
782,231

 
$
661,228

 
$
1,473,753

 
$
1,279,623

Interconnection
165,684

 
134,059

 
313,744

 
259,646

Managed infrastructure
58,193

 
50,846

 
112,802

 
101,156

Other
3,940

 
5,173

 
8,189

 
7,501

Recurring revenues
1,010,048

 
851,306

 
1,908,488

 
1,647,926

Non-recurring revenues
56,373

 
49,204

 
107,458

 
96,740

Total
$
1,066,421

 
$
900,510

 
$
2,015,946

 
$
1,744,666