Summary of Cash Flow Hedges |
As of September 30, 2015, the Company’s cash flow hedges
had maturities within 1 month to 2.25 years, as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Fair Value (1) |
|
|
Accumulated other
comprehensive
income (loss) (2) (3) |
|
Derivative assets
|
|
$ |
345,806 |
|
|
$ |
11,171 |
|
|
$ |
23,874 |
|
Derivative liabilities
|
|
|
92,137 |
|
|
|
(2,310 |
) |
|
|
(15,637 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
437,943 |
|
|
$ |
8,861 |
|
|
$ |
8,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
All derivative assets related to cash
flow hedges are included in the condensed consolidated balance
sheets within other current assets, other assets, other current
liabilities and other liabilities. |
(2) |
Included in the condensed
consolidated balance sheets within accumulated other comprehensive
income (loss). |
(3) |
The Company recorded a net gain of
$8,112 within accumulated other comprehensive income (loss)
relating to cash flow hedges that will be reclassified to revenue
and expenses as they mature in the next 12 months. |
As of December 31, 2014, the Company’s cash flow hedges
had maturities within 1 month to 1 year as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Fair Value (1) |
|
|
Accumulated other
comprehensive
income (loss) (2) |
|
Derivative assets
|
|
$ |
281,055 |
|
|
$ |
8,404 |
|
|
$ |
8,480 |
|
Derivative liabilities
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
281,055 |
|
|
$ |
8,404 |
|
|
$ |
8,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
All derivative assets related to cash
flow hedges are included in the condensed consolidated balance
sheets within other current assets, other assets, other current
liabilities and other liabilities. |
(2) |
Included in the condensed
consolidated balance sheets within accumulated other comprehensive
income (loss). |
|
Schedule of Fair Value of Derivative Instruments Recognized in Consolidated Balance Sheets |
The following table presents the fair value of derivative
instruments recognized in the Company’s condensed
consolidated balance sheets as of September 30, 2015 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Amounts |
|
|
Gross
amounts
offset in the
balance
sheet |
|
|
Net amounts
(1) |
|
|
Gross
amounts not
offset in the
balance
sheet (2) |
|
|
Net |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts
|
|
$ |
11,171 |
|
|
$ |
— |
|
|
$ |
11,171 |
|
|
$ |
(2,310 |
) |
|
$ |
8,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Embedded derivatives
|
|
|
10,411 |
|
|
|
— |
|
|
|
10,411 |
|
|
|
— |
|
|
|
10,411 |
|
Economic hedges of embedded derivatives
|
|
|
17 |
|
|
|
— |
|
|
|
17 |
|
|
|
(17 |
) |
|
|
— |
|
Foreign currency forward and option contracts
|
|
|
18,942 |
|
|
|
— |
|
|
|
18,942 |
|
|
|
(10,655 |
) |
|
|
8,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,370 |
|
|
|
— |
|
|
|
29,370 |
|
|
|
(10,672 |
) |
|
|
18,698 |
|
Additional netting benefit
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,223 |
) |
|
|
(4,223 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
40,541 |
|
|
$ |
— |
|
|
$ |
40,541 |
|
|
$ |
(17,205 |
) |
|
$ |
23,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts
|
|
$ |
2,310 |
|
|
$ |
— |
|
|
$ |
2,310 |
|
|
$ |
(2,310 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Embedded derivatives
|
|
|
1,649 |
|
|
|
— |
|
|
|
1,649 |
|
|
|
— |
|
|
|
1,649 |
|
Economic hedges of embedded derivatives
|
|
|
194 |
|
|
|
— |
|
|
|
194 |
|
|
|
(17 |
) |
|
|
177 |
|
Foreign currency forward and option contracts
|
|
|
15,182 |
|
|
|
— |
|
|
|
15,182 |
|
|
|
(10,655 |
) |
|
|
4,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,025 |
|
|
|
— |
|
|
|
17,025 |
|
|
|
(10,672 |
) |
|
|
6,353 |
|
Additional netting benefit
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,223 |
) |
|
|
(4,223 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,335 |
|
|
$ |
— |
|
|
$ |
19,335 |
|
|
$ |
(17,205 |
) |
|
$ |
2,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
As presented in the Company’s
condensed consolidated balance sheets within other current assets,
other assets, other current liabilities and other liabilities. |
(2) |
The Company enters into master
netting agreements with its counterparties for transactions other
than embedded derivatives to mitigate credit risk exposure to any
single counterparty. Master netting agreements allow for individual
derivative contracts with a single counterparty to offset in the
event of default. |
The following table presents the fair value of derivative
instruments recognized in the Company’s condensed
consolidated balance sheets as of December 31, 2014 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Amounts |
|
|
Gross
amounts
offset in the
balance
sheet |
|
|
Net balance
sheet
amounts (1) |
|
|
Gross
amounts not
offset in the
balance
sheet (2) |
|
|
Net |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts
|
|
$ |
8,404 |
|
|
$ |
— |
|
|
$ |
8,404 |
|
|
$ |
— |
|
|
$ |
8,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Embedded derivatives
|
|
|
9,182 |
|
|
|
— |
|
|
|
9,182 |
|
|
|
— |
|
|
|
9,182 |
|
Foreign currency forward and option contracts
|
|
|
5,153 |
|
|
|
— |
|
|
|
5,153 |
|
|
|
(138 |
) |
|
|
5,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,335 |
|
|
|
— |
|
|
|
14,335 |
|
|
|
(138 |
) |
|
|
14,197 |
|
Additional netting benefit
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(508 |
) |
|
|
(508 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
22,739 |
|
|
$ |
— |
|
|
$ |
22,739 |
|
|
$ |
(646 |
) |
|
$ |
22,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Embedded derivatives
|
|
|
4 |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
4 |
|
Economic hedges of embedded derivatives
|
|
|
390 |
|
|
|
— |
|
|
|
390 |
|
|
|
— |
|
|
|
390 |
|
Foreign currency forward and option contracts
|
|
|
416 |
|
|
|
— |
|
|
|
416 |
|
|
|
(138 |
) |
|
|
278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
810 |
|
|
|
— |
|
|
|
810 |
|
|
|
(138 |
) |
|
|
672 |
|
Additional netting benefit
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(508 |
) |
|
|
(508 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
810 |
|
|
$ |
— |
|
|
$ |
810 |
|
|
$ |
(646 |
) |
|
$ |
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
As presented in the Company’s
condensed consolidated balance sheets within other current assets,
other assets, other current liabilities and other liabilities. |
(2) |
The Company enters into master
netting agreements with its counterparties for transactions other
than embedded derivatives to mitigate credit risk exposure to any
single counterparty. Master netting agreements allow for individual
derivative contracts with a single counterparty to offset in the
event of default. |
|