XML 47 R36.htm IDEA: XBRL DOCUMENT v3.2.0.727
Leases - Summary of Capital Lease and Other Financing Obligations (Detail) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Capital lease obligations    
Current portion of capital lease and other financing obligations $ (26,832) $ (21,362)
Capital lease and other financing obligations, less current portion 1,217,746 $ 1,168,042
Capital lease obligations [Member]    
Schedule Of Capitalized Lease [Line Items]    
2015 (6 months remaining) 36,008  
2016 68,275  
2017 70,333  
2018 72,405  
2019 74,336  
Thereafter 913,660  
Total minimum lease payments 1,235,017  
Less amount representing interest (592,984)  
Present value of net minimum lease payments 642,033  
Capital lease obligations    
Current portion of capital lease and other financing obligations (18,738)  
Capital lease and other financing obligations, less current portion 623,295  
Present value of net minimum lease payments 642,033  
Other financing obligations [Member]    
Schedule Of Capitalized Lease [Line Items]    
2015 (6 months remaining) 27,612  
2016 57,025  
2017 60,188  
2018 61,623  
2019 59,655  
Thereafter 569,861  
Total minimum lease payments 835,964  
Plus amount representing residual property value 411,613  
Less estimated building costs (7,771)  
Less amount representing interest (637,261)  
Present value of net minimum lease payments 602,545  
Capital lease obligations    
Current portion of capital lease and other financing obligations (8,094)  
Capital lease and other financing obligations, less current portion 594,451  
Present value of net minimum lease payments 602,545  
Capital Lease and Other Financing Obligations Total [Member]    
Schedule Of Capitalized Lease [Line Items]    
2015 (6 months remaining) 63,620  
2016 125,300  
2017 130,521  
2018 134,028  
2019 133,991  
Thereafter 1,483,521  
Total minimum lease payments 2,070,981  
Plus amount representing residual property value 411,613  
Less estimated building costs (7,771)  
Less amount representing interest (1,230,245)  
Present value of net minimum lease payments 1,244,578  
Capital lease obligations    
Current portion of capital lease and other financing obligations (26,832)  
Capital lease and other financing obligations, less current portion 1,217,746  
Present value of net minimum lease payments $ 1,244,578