-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NDem++dxwfQ9DT6I+8KdNMvh2Ke8ONLHlnG2WTr1b+olHBzj0bAKDYQcbV2aQWN/ fHfiBpgQQgBMVu0j6BBNVQ== 0001193125-10-104230.txt : 20100503 0001193125-10-104230.hdr.sgml : 20100503 20100503161213 ACCESSION NUMBER: 0001193125-10-104230 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20100430 ITEM INFORMATION: Completion of Acquisition or Disposition of Assets ITEM INFORMATION: Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100503 DATE AS OF CHANGE: 20100503 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EQUINIX INC CENTRAL INDEX KEY: 0001101239 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 770487526 STATE OF INCORPORATION: DE FISCAL YEAR END: 1218 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-31293 FILM NUMBER: 10793037 BUSINESS ADDRESS: STREET 1: 301 VELOCITY WAY, 5TH FLOOR CITY: FOSTER CITY STATE: CA ZIP: 94404 BUSINESS PHONE: 650-513-7000 MAIL ADDRESS: STREET 1: 301 VELOCITY WAY, 5TH FLOOR CITY: FOSTER CITY STATE: CA ZIP: 94404 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (date of earliest event reported): April 30, 2010

 

 

Equinix, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware   000-31293   77-0487526
(State or Incorporation)   (Commission File Number)   (I.R.S. Employer Identification Number)

301 Velocity Way, 5th Floor

Foster City, California 94404

(650) 513-7000

(Addresses of principal executive offices)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.01. Completion of Acquisition or Disposition of Assets.

On April 30, 2010, Equinix, Inc. (“Equinix”) completed the previously announced acquisition (the “Acquisition”) of Switch & Data Facilities Company, Inc. (“Switch and Data”). As a result of the Acquisition, Switch and Data has become a wholly-owned subsidiary of Equinix.

The final results of the elections made by Switch and Data stockholders in connection with the Acquisition were that elections to receive Equinix stock were made with respect to 20,729,170 Switch and Data shares, elections to receive cash were made with respect to 1,749,141 shares, and no election was made with respect to 12,675,563 shares (including shares as to which a previously made election was withdrawn). As of April 30, 2010, there were 35,153,874 shares of Switch and Data common stock outstanding. No Switch and Data stockholders have exercised appraisal rights in connection with the Acquisition.

Pursuant to the merger agreement between Equinix and Switch and Data, each stock-electing share will receive 0.19409 shares of Equinix common stock, each cash-electing share will receive $19.06 in cash, and each non-electing share will receive 0.11321688 shares of Equinix common stock and $7.94189104 in cash, in each case subject to the terms of the merger agreement. As a result, in the aggregate, Equinix issued 5,458,413 shares of its common stock and paid $134,006,568 in cash as merger consideration for the Acquisition.

A copy of the press release announcing the completion of the Acquisition is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

Item 5.02. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

(d)    William K. Luby has been elected to the Board of Directors (the “Board”) of Equinix effective April 30, 2010 pursuant to the merger agreement by and among Equinix, Switch and Data, and Sundance Acquisition Corporation, dated October 21, 2009, as amended on March 20, 2010 (the “Merger Agreement”). In addition, pursuant to the Merger Agreement, Mr. Luby has been nominated for re-election to the Equinix Board at Equnix’s 2010 annual meeting of stockholders to be held on June 10, 2010.

Prior to the completion of the Acquisition, Mr. Luby was a director of Switch and Data and has certain interests in the Acquisition. Reference is made to the section entitled “Interests of Switch and Data’s Directors and Executive Officers” in the proxy statement/prospectus which Equinix filed with the Securities and Exchange Commission on December 21, 2009, and which section, as it relates to Mr. Luby, is incorporated by reference into this Form 8-K.

With the election of Mr. Luby, Equinix’s Board now consists of nine members. As a member of Equinix’s Board, Mr. Luby will receive Equinix’s standard compensation for non-employee directors.

 

Item 9.01. Financial Statements and Exhibits.

(a) Financial Statements of Businesses Acquired.

The required financial statements of Switch and Data are incorporated herein by reference as follows:

 

  1. Switch and Data’s Annual Report on Form 10-K for the fiscal year ended December 31, 2009, filed on February 22, 2010.

 

  2. Switch and Data’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2010, filed on April 30, 2010.

(b) Pro Forma Financial Statements.

The required pro forma financial information is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

(d) Exhibits.

 

  23.1 Consent of PricewaterhouseCoopers LLP, Independent Registered Certified Public Accounting Firm.

 

  99.1 Press release of Equinix, Inc. dated May 3, 2010 regarding completion of the Switch and Data Acquisition.

 

  99.2 Unaudited pro forma combined consolidated condensed financial information.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    EQUINIX, INC.
DATE: May 3, 2010     By:  

/s/    KEITH D. TAYLOR

      Keith D. Taylor
      Chief Financial Officer
EX-23.1 2 dex231.htm CONSENT OF PRICEWATERHOUSECOOPERS LLP Consent of PricewaterhouseCoopers LLP

Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED CERTIFIED PUBLIC ACCOUNTING FIRM

We hereby consent to the incorporation by reference in the Registration Statements on Form S-3 (Nos. 333-146064, 333-146065, 333-159811 and 333-165024) and Form S-8 (Nos. 333-45280, 333-58074, 333-71870, 333-85202, 333-104078, 333-113765, 333-117892, 333-122142, 333-132466, 333-140946, 333-149452, 333-157545, and 333-165033) of Equinix, Inc. of our report dated February 22, 2010 relating to the financial statements and the effectiveness of internal control over financial reporting, which appears in Switch & Data Facilities Company, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2009, which is incorporated by reference in this Current Report on Form 8-K of Equinix, Inc. dated May 3, 2010.

/s/ PricewaterhouseCoopers LLP

Tampa, Florida

May 3, 2010

EX-99.1 3 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

Equinix Media Contact    Equinix Investor Relations Contact
Joan Powell    Jason Starr
Equinix, Inc.    Equinix, Inc.
(650) 513-7098    (650) 513-7402
joanpowell@Equinix.com    jstarr@Equinix.com

FOR IMMEDIATE DISTRIBUTION

EQUINIX COMPLETES $683.4 MILLION ACQUISITION OF SWITCH AND DATA, STRENGTHENING ITS LEADERSHIP IN DATA CENTER SERVICES

 

   

Combined company to operate more than six million gross square feet of global data center space with more than 575 network service providers

 

   

Acquisition provides customers broader access to 35 global data center metropolitan areas throughout North America, Europe and Asia-Pacific regions for extended market reach and interconnected business ecosystems

 

   

Equinix to host an investor call on Thursday, May 6, 2010 at 4:30 p.m. ET (1:30 p.m. PT) to discuss updated view on the combined company

Foster City, CA — May 3, 2010 — Equinix, Inc. (Nasdaq: EQIX), a provider of global data center services, today announced completion of its acquisition of Switch and Data Facilities Company, Inc. (Nasdaq: SDXC) in a transaction valued at $683.4 million and comprised of a cash payment of approximately $134.0 million and the issuance of approximately 5.5 million shares of Equinix common stock valued at $549.4 million based on the closing price of Equinix common stock as of April 30, 2010. This amount excludes any value attributed to the Switch and Data employee equity awards assumed, which will be finalized at a later date. The transaction further strengthens Equinix’s leadership position in the global data center services market by extending the company’s presence to 16 new metropolitan areas across North America and by expanding the company’s regional data center footprint from six to 22 metropolitan areas, providing expansion opportunities for Equinix’s growing global base of customers.

“Equinix’s acquisition of Switch and Data is built on a strong, common business model and cultural fit, enabling us to extend our North American reach as a global leader of data center services. This combination allows us to expand our global service delivery platform to improve


the performance of critical content and applications by reducing latency,” said Steve Smith, president and CEO of Equinix. “Our collective customers will clearly benefit from our commitment to extraordinary customer satisfaction as we broaden our portfolio of services together.”

The completed acquisition will help customers respond to two broad market trends. The continued rapid growth for online information is requiring companies to reliably connect and improve the performance of their business-critical content and applications by storing and distributing latency-sensitive assets at the network edge, near local population centers. At the same time, the market compels companies to develop aggregation and distribution strategies for their digital assets in markets around the world. The transaction is expected to give Equinix customers broader access to local markets throughout North America for their network edge deployments. Former Switch and Data customers can now benefit from global data center services that provide extended market reach and enable interconnected business ecosystems.

Equinix announced its intent to acquire Switch and Data on October 21, 2009. Equinix will integrate Switch and Data’s data center business and operations under the Equinix brand as part of a comprehensive integration program that includes the company’s 34 data centers in 22 markets in the U.S. and Canada. The transaction adds more than one million gross square feet of data center capacity, bringing Equinix’s total to more than six million gross square feet, and expanding its global service delivery platform footprint to 87 IBX and partner data centers in 35 metropolitan areas across North America, Europe and Asia-Pacific. The transaction allows Equinix to immediately expand into new strategic metropolitan areas, including Atlanta, Denver, Miami, Seattle and Toronto, as well as provides a platform for the future expansion of the former Switch and Data assets. In addition, the deal expands the number of network service providers available from 410 to more than 575 providers for Internet, peering, Ethernet and wide area network (WAN) services within Equinix IBX data centers.

The Company will discuss the closure of this transaction and provide an update on its view of the combined company on a conference call on Thursday, May 6, 2010, at 4:30 p.m. ET (1:30 p.m. PT). To hear the conference call live, please dial 773-756-4788 (domestic and international) and reference the passcode (EQIX). A simultaneous live Webcast of the call will be available over the Internet at www.equinix.com, under the Investor Relations heading.


A replay of the call will be available beginning on Thursday, May 6, 2010 at 7:30 p.m. (ET) through June 7, 2010 by dialing 203-369-3826 and reference the passcode (2010). In addition, the Webcast will be available on the company’s Web site at www.equinix.com. No password is required for the webcast.

About Equinix

Equinix, Inc. (Nasdaq: EQIX) provides global data center services that ensure the vitality of the information-driven world. Global enterprises, content and financial companies, and more than 575 network service providers rely upon Equinix’s insight and expertise to protect and connect their most valued information assets. Equinix operates 87 International Business Exchange™ (IBX®) and partner data centers across 35 metro areas in North America, Europe and Asia-Pacific.

Important information about Equinix is routinely posted on the investor relations page of its website located at www.equinix.com/investors. We encourage you to check Equinix’s website regularly for the most up-to-date information.

# # #

This press release contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from expectations discussed in such forward-looking statements. Factors that might cause such differences include, but are not limited to, the challenges of acquiring, operating and constructing IBX centers and developing, deploying and delivering Equinix services; unanticipated costs or difficulties relating to the integration of Switch and Data into Equinix; a failure to receive significant revenue from customers in recently built out data centers; failure to complete any financing arrangements contemplated from time to time; competition from existing and new competitors; the ability to generate sufficient cash flow or otherwise obtain funds to repay new or outstanding indebtedness; the loss or decline in business from our key customers; the results of any litigation relating to past stock option grants and practices; and other risks described from time to time in Equinix’s filings with the Securities and Exchange Commission. In particular, see Equinix’s recent quarterly and annual reports filed with the Securities and Exchange Commission, copies of which are available upon request from Equinix does not assume any obligation to update the forward-looking information contained in this press release.

Equinix and IBX are registered trademarks of Equinix, Inc. International Business Exchange is a trademark of Equinix, Inc.

EX-99.2 4 dex992.htm UNAUDITED PRO FORMA COMBINED CONSOLIDATED CONDENSED FINANCIAL INFORMATION Unaudited pro forma combined consolidated condensed financial information

Exhibit 99.2

UNAUDITED PRO FORMA COMBINED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

The following unaudited pro forma combined consolidated condensed financial statements have been prepared to give effect to the acquisition by Equinix, Inc. (the “Company”) of Switch & Data Facilities Company, Inc. (“Switch and Data”) using the acquisition method of accounting with the assumptions and adjustments described in the accompanying notes to the unaudited pro forma combined consolidated condensed financial statements. These pro forma statements were prepared as if the merger described above had been completed as of January 1, 2009 for statements of operations purposes and as of March 31, 2010 for balance sheet purposes. The combined company will operate under the Equinix name.

The unaudited pro forma combined consolidated condensed financial statements are presented for illustrative purposes only and are not necessarily indicative of the financial position or results of operations that would have actually been reported had the acquisition occurred on January 1, 2009 for statements of operation purposes and as of March 31, 2010 for balance sheet purposes, nor is it necessarily indicative of the future financial position or results of operations. The unaudited pro forma combined consolidated condensed financial statements include adjustments, which are based upon preliminary estimates, to reflect the allocation of the purchase price to the acquired assets and assumed liabilities of Switch and Data. The final allocation of the purchase price will be determined after the completion of the acquisition and will be based upon actual net tangible and intangible assets acquired as well as liabilities assumed. The preliminary purchase price allocation for Switch and Data is subject to revision as more detailed analysis is completed and additional information on the fair values of Switch and Data’s assets and liabilities becomes available. Any change in the fair value of the net assets of Switch and Data will change the amount of the purchase price allocable to goodwill. Additionally, changes in Switch and Data’s working capital, including the results of operations from March 31, 2010 through April 30, 2010, will change the amount of goodwill recorded. Furthermore, the final purchase price is dependent on the completion of the accounting analysis required on the Switch and Data employee equity awards assumed. Final purchase accounting adjustments may differ materially from the pro forma adjustments presented here.

These unaudited pro forma combined consolidated condensed financial statements are based upon the respective historical consolidated financial statements of Equinix and Switch and Data and, in respect of Equinix’s financial data, should be read in conjunction with the historical consolidated financial statements and related notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of Equinix included in its Annual Report on Form 10-K for the period ended December 31, 2009 and its Quarterly Report on Form 10-Q for the period ended March 31, 2010 filed with the SEC. The historical consolidated financial statements of Switch and Data have been extracted from the historical consolidated financial statements and related notes of Switch and Data incorporated by reference in this Current Report on Form 8-K. Such historical consolidated financial statements and related notes are the sole responsibility of Switch and Data and have not been independently verified by Equinix.

 

1


UNAUDITED PRO FORMA COMBINED CONSOLIDATED CONDENSED

BALANCE SHEET

AS OF MARCH 31, 2010

(In thousands)

 

    Historical   Pro Forma
    Equinix     Switch and Data     Adjustments           Combined
        (Note 2)   (Note 6)            

ASSETS

         

Current assets:

         

Cash and cash equivalents

  $ 1,039,302   $ 24,120   $ (282,862   (a   $ 780,560

Short-term investments

    140,611     —       —            140,611

Accounts receivable, net

    69,722     13,540     —            83,262

Other current assets

    64,014     2,477     —            66,491
                           

Total current assets

    1,313,649     40,137     (282,862       1,070,924

Long-term investments

    5,225     —       —            5,225

Property, plant and equipment, net

    1,874,325     308,266     153,554      (b     2,336,145

Goodwill

    359,319     36,023     348,499      (c     743,841

Intangible assets, net

    46,661     14,443     121,287      (d     182,391

Other assets

    68,589     6,312     (5,391   (e     69,510
                           

Total assets

  $ 3,667,768   $ 405,181   $ 335,087        $ 4,408,036
                           

LIABILITIES AND STOCKHOLDERS’ EQUITY

         

Current liabilities:

         

Accounts payable and accrued expenses

  $ 113,018   $ 24,515   $ 11,723      (f   $ 149,256

Accrued property, plant and equipment

    98,993     —       —            98,993

Current portion of capital lease and other financing obligations

    6,490     1,967     —            8,457

Current portion of mortgage and loans payable

    56,225     17,813     (17,813   (g     56,225

Other current liabilities

    41,381     14,072     (13,580   (h     41,873
                           

Total current liabilities

    316,107     58,367     (19,670       354,804

Capital lease and other financing obligations, less current portion

    152,173     57,917     —            210,090

Mortgage and loans payable, less current portion

    247,718     121,125     (121,125   (g     247,718

Senior notes

    750,000    
—  
    —            750,000

Convertible debt

    899,182     —       —            899,182

Other liabilities

    115,101     30,065     52,869      (i     198,035
                           

Total liabilities

    2,480,281     267,474     (87,926       2,659,829
                           

Stockholders’ equity:

         
                           

Total stockholders’ equity

    1,187,487     137,707     423,013      (j     1,748,207
                           

Total liabilities and stockholders’ equity

  $ 3,667,768   $ 405,181   $ 335,087        $ 4,408,036
                           

The accompanying notes are an integral part of these unaudited pro forma combined consolidated

condensed financial statements.

 

2


UNAUDITED PRO FORMA COMBINED CONSOLIDATED CONDENSED

STATEMENT OF OPERATIONS

FOR THE THREE MONTHS ENDED MARCH 31, 2010

(In thousands, except per share data)

 

     Historical     Pro Forma  
     Equinix       Switch and Data       Adjustments           Combined  
           (Note 3)     (Note 6)              

Revenues

   $ 248,649      $ 56,695      $ —          $ 305,344   
                                  

Costs and operating expenses:

          

Cost of revenues

     133,050        37,860        6,908      (k     177,818   

Sales and marketing

     19,468        5,924        2,727      (l     28,119   

General and administrative

     43,155        5,560        371      (m     49,086   

Acquisition costs

     4,994        —          (4,994   (n     —     
                                  

Total costs and operating expenses

     200,667        49,344        5,012          255,023   
                                  

Income (loss) from operations

     47,982        7,351        (5,012       50,321   

Interest income

     506        12        (134   (o     384   

Interest expense

     (25,675     (5,004     3,920      (p     (26,759

Other-than-temporary impairment recovery on investments

     3,420        —          —            3,420   

Loss on debt extinguishment and interest rate swaps, net

    
(3,377

    —          —            (3,377

Other income (expense)

     20        (2,570     —            (2,550
                                  

Income (loss) before income taxes

     22,876        (211     (1,226       21,439   

Income tax benefit (expense)

     (8,677     (298     2,773      (q     (6,202
                                  

Net income (loss)

   $ 14,199      $ (509   $ 1,547        $ 15,237   
                                  

Earnings per share:

          

Basic earnings per share

   $ 0.36            $ 0.34   
                      

Weighted-average shares

     39,562          5,458      (r     45,020   
                            

Diluted earnings per share

   $ 0.35            $ 0.33   
                      

Weighted-average shares

     40,785          5,658      (r     46,443   
                            

The accompanying notes are an integral part of these unaudited pro forma combined consolidated

condensed financial statements.

 

3


UNAUDITED PRO FORMA COMBINED CONSOLIDATED CONDENSED

STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2009

(In thousands, except per share data)

 

     Historical     Pro Forma  
     Equinix       Switch and Data       Adjustments           Combined  
           (Note 3)     (Note 6)              

Revenues

   $ 882,509      $ 205,438      $ —          $ 1,087,947   
                                  

Costs and operating expenses:

          

Cost of revenues

     483,420        142,532        27,633      (k     653,585   

Sales and marketing

     63,584        20,733        10,909      (l     95,226   

General and administrative

     155,324        21,729        1,484      (m     178,537   

Restructuring charges

     (6,053     —          —            (6,053

Acquisition costs

     5,155        —          (4,091   (n     1,064   
                                  

Total costs and operating expenses

     701,430        184,994        35,935          922,359   
                                  

Income (loss) from operations

     181,079        20,444        (35,935       165,588   

Interest income

     2,384        56        (1,641   (o     799   

Interest expense

     (74,232     (15,775     11,735      (p     (78,272

Other-than-temporary impairment loss on investments

     (2,590     —          —            (2,590

Other income (expense)

     2,387        (3,063     —            (676
                                  

Income (loss) before income taxes

     109,028        1,662        (25,841       84,849   

Income tax benefit (expense)

     (39,597     (1,254     9,878      (q     (30,973
                                  

Net income (loss)

   $ 69,431      $ 408      $ (15,963     $ 53,876   
                                  

Earnings per share:

          

Basic earnings per share

   $ 1.80            $ 1.23   
                      

Weighted-average shares

     38,488          5,458      (r     43,946   
                            

Diluted earnings per share

   $ 1.75            $ 1.19   
                      

Weighted-average shares

     39,676          5,639      (r     45,315   
                            

The accompanying notes are an integral part of these unaudited pro forma combined consolidated

condensed financial statements.

 

4


NOTES TO UNAUDITED PRO FORMA COMBINED CONSOLIDATED

CONDENSED FINANCIAL STATEMENTS

The unaudited pro forma combined consolidated condensed financial statements included herein have been prepared pursuant to the rules and regulations of the SEC.

1. BASIS OF PRO FORMA PRESENTATION

In October 2009, the Company announced that it had entered into an agreement with Switch and Data under which the Company would acquire Switch and Data (the “Switch and Data Acquisition”). Under the terms of the Switch and Data Acquisition, Switch and Data stockholders had the opportunity to elect to receive either 0.19409 shares of Equinix common stock or $19.06 in cash for each share of Switch and Data stock. The overall consideration paid by the Company in the Switch and Data Acquisition would be 80% Equinix common stock and 20% cash. In the event that holders of more than 80% of Switch and Data’s stock elect to receive Equinix common stock or holders of more than 20% of Switch and Data’s stock elect to receive cash, the consideration of the Switch and Data Acquisition would be prorated to achieve these proportions. In addition, a portion of the cash consideration payable to Switch and Data stockholders may be replaced by an equivalent amount of Equinix common stock to the extent necessary to enable the Switch and Data Acquisition to qualify as a tax-free exchange. Switch and Data operated 34 data centers in the U.S. and Canada. The combined company will operate under the Equinix name. The Switch and Data Acquisition will be accounted for using the acquisition method of accounting in accordance with the accounting standard for business combinations.

The unaudited pro forma combined consolidated condensed balance sheet as of March 31, 2010, was prepared by combining the historical audited consolidated condensed balance sheet data as of March 31, 2010 for Equinix and Switch and Data as if the Switch and Data Acquisition had been consummated on that date. Certain balance sheet reclassifications have been reflected in order to conform Switch and Data’s balance sheet with the Company’s balance sheet presentation. Refer to Note 2 for a discussion of these reclassification adjustments.

The unaudited pro forma combined consolidated condensed statement of operations for the three months ended March 31, 2010 and for the year ended December 31, 2009 combined the results of operations of Equinix and Switch and Data as if the Switch and Data Acquisition had been consummated on January 1, 2009. Certain statement of operations reclassifications have been reflected in order to conform with the Company’s statement of operations presentation. Refer to Note 3 for a discussion of these reclassification adjustments.

 

5


NOTES TO UNAUDITED PRO FORMA COMBINED CONSOLIDATED

CONDENSED FINANCIAL STATEMENTS—(Continued)

 

2. SWITCH AND DATA BALANCE SHEET

Switch and Data classified certain amounts differently than Equinix in their consolidated balance sheet. The following schedule summarizes the necessary adjustments to conform the Switch and Data consolidated balance sheet as of March 31, 2010 to Equinix’s basis of presentation (in thousands):

 

     As Reported
Switch and Data
   Adjustments           As Revised
Switch and Data

ASSETS

         

Current assets:

         

Cash and cash equivalents

   $ 24,120    $ —          $ 24,120

Accounts receivable, net

     13,540      —            13,540

Other current assets

     2,477      —            2,477
                       

Total current assets

     40,137      —            40,137

Property, plant and equipment, net

     308,266      —            308,266

Goodwill

     36,023      —            36,023

Intangible assets, net

     14,443      —            14,443

Other assets

     6,312      —            6,312
                       

Total assets

   $ 405,181    $ —          $ 405,181
                       

LIABILITIES AND STOCKHOLDERS’ EQUITY

         

Current liabilities:

         

Accounts payable and accrued expenses

   $ 24,515    $ —          $ 24,515

Derivative liability

     9,543      (9,543   (i     —  

Current portion of unearned revenue

     3,694      (3,694   (i     —  

Current portion of deferred rent

     343      (343   (i     —  

Current portion of customer security deposits

     492      (492   (i     —  

Current portion of capital lease and other financing obligations

     1,967      —            1,967

Current portion of mortgage and loans payable

     17,813      —            17,813

Other current liabilities

     —        14,072      (i     14,072
                       

Total current liabilities

     58,367      —            58,367

Unearned revenue, less current portion

     1,870      (1,870   (ii     —  

Deferred rent, less current portion

     27,810      (27,810   (ii     —  

Customer security deposits, less current portion

     385      (385   (ii     —  

Capital lease and other financing obligations, less current portion

     57,917      —            57,917

Mortgage and loans payable, less current portion

     121,125      —            121,125

Other liabilities

     —        30,065      (ii     30,065
                       

Total liabilities

     267,474      —            267,474
                       

Stockholders’ equity

         
                       

Total stockholders’ equity

     137,707      —            137,707
                       

Total liabilities and stockholders’ equity

   $ 405,181    $ —          $ 405,181
                       

 

6


NOTES TO UNAUDITED PRO FORMA COMBINED CONSOLIDATED

CONDENSED FINANCIAL STATEMENTS—(Continued)

 

The adjustments presented above to Switch and Data’s balance sheet are as follows:

 

  (i) Reflects reclassification adjustments to move the following line items to other current liabilities (in thousands):

 

Derivative liability

   $ 9,543

Current portion of unearned revenue

     3,694

Current portion of deferred rent

     343

Current portion of customer security deposits

     492
      
   $ 14,072
      

 

  (ii) Reflects reclassification adjustments to move the following line items to other liabilities (in thousands):

 

Unearned revenue, less current portion

   $ 1,870

Deferred rent, less current portion

     27,810

Customer security deposits, less current portion

     385
      
   $ 30,065
      

 

7


NOTES TO UNAUDITED PRO FORMA COMBINED CONSOLIDATED

CONDENSED FINANCIAL STATEMENTS—(Continued)

 

3. SWITCH AND DATA STATEMENTS OF OPERATIONS

Switch and Data classified certain amounts differently than Equinix in their consolidated statement of operations. The following schedule summarizes the necessary adjustments to conform the Switch and Data consolidated statement of operations for the three months ended March 31, 2010 to Equinix’s basis of presentation (in thousands):

 

    As Reported
Switch and Data
    Adjustments           As Revised
Switch and Data
 

Revenues

  $ 56,695      $ —          $ 56,695   
                         

Costs and operating expenses:

       

Cost of revenues

    27,299        10,561      (i     37,860   

Sales and marketing

    5,924        —            5,924   

General and administrative

    5,004        556      (i     5,560   

Depreciation and amortization

    11,117        (11,117   (i     —     
                         

Total costs and operating expenses

    49,344        —            49,344   
                         

Income from operations

    7,351        —            7,351   

Interest income

    12        —            12   

Interest expense

    (5,004     —            (5,004

Other expense

    (2,570     —            (2,570
                         

Loss before income taxes

    (211     —            (211

Income tax expense

    (298     —            (298
                         

Net loss

  $ (509   $ —          $ (509
                         

The adjustments presented above to Switch and Data’s statements of operations are as follows:

 

  (i) Reflects a reclassification of depreciation and amortization to both cost of revenues and general and administrative expenses.

The following schedule summarizes the necessary adjustments to conform the Switch and Data consolidated statement of operations for the year ended December 31, 2009 to Equinix’s basis of presentation (in thousands):

 

    As Reported
Switch and Data
    Adjustments           As Revised
Switch and Data
 

Revenues

  $ 205,438      $ —          $ 205,438   
                         

Costs and operating expenses:

       

Cost of revenues

    103,133        39,399      (ii     142,532   

Sales and marketing

    20,733        —            20,733   

General and administrative

    18,955        2,774      (ii     21,729   

Depreciation and amortization

    41,473        (41,473   (ii     —     

Lease litigation settlement

    700        (700   (ii     —     
                         

Total costs and operating expenses

    184,994        —            184,994   
                         

Income from operations

    20,444        —            20,444   

Interest income

    56        —            56   

Interest expense

    (15,775     —            (15,775

Other expense

    (3,063     —            (3,063
                         

Income before income taxes

    1,662        —            1,662   

Income tax expense

    (1,254     —            (1,254
                         

Net income

  $ 408      $ —          $ 408   
                         

The adjustments presented above to Switch and Data’s statements of operations are as follows:

 

  (ii) Reflects a reclassification of depreciation and amortization to both cost of revenues and general and administrative expenses and a reclassification of lease litigation settlement to general and administrative expenses.

 

8


NOTES TO UNAUDITED PRO FORMA COMBINED CONSOLIDATED

CONDENSED FINANCIAL STATEMENTS—(Continued)

 

4. PURCHASE PRICE—SWITCH AND DATA

The following represents the preliminary allocation of the purchase price over the historical net book values of the acquired assets and assumed liabilities of Switch and Data as of March 31, 2010, and is for illustrative purposes only. Actual fair values will be based on financial information as of the acquisition date.

The unaudited pro forma combined consolidated condensed financial statements reflect an estimated purchase price of approximately $698,499,000, consisting of (a) a cash payment totaling approximately $134,007,000, representing a payment of $19.06 per share for 20% of Switch and Data’s total common stock outstanding as of April 30, 2010, (b) a total of approximately 5,458,000 shares of the Company’s common stock, representing the issuance of 0.19409 shares of Equinix common stock for 80% of Switch and Data’s total common stock outstanding as of April 30, 2010, with a fair value of approximately $549,389,000 based on the closing price of Equinix common stock as of April 30, 2010 and (c) fair value of approximately $15,103,000 attributed to vested Switch and Data employee equity awards which Equinix will assume. The final purchase price will be determined upon completion of the accounting analysis required on the Switch and Data employee equity awards assumed.

Under the acquisition method of accounting, the total estimated purchase price is allocated to Switch and Data’s net tangible and intangible assets based upon their estimated fair value as of the date of completion of the merger. Based upon the estimated purchase price and the preliminary valuation, the preliminary purchase price allocation, which is subject to change based on Equinix’s final analysis, is as follows (in thousands):

 

Cash and cash equivalents

   $ 24,120   

Accounts receivable

     13,540   

Other current assets

     2,477   

Property and equipment

     461,820   

Goodwill

     384,522   

Intangible asset—customer contracts

     114,540   

Intangible asset—tradenames

     4,240   

Intangible asset—leases

     16,950   

Other assets

     2,510   
        

Total assets acquired

     1,024,719   

Accounts payable and accrued expenses

     (24,515

Current portion of capital leases

     (1,967

Current portion of loan payable

     (17,813

Other current liabilities

     (10,035

Capital leases, less current portion

     (57,917

Loan payable

     (121,125

Unfavorable leases

     (2,100

Deferred tax liability

     (82,038

Other liabilities

     (385

Estimated Switch and Data transaction costs payable

     (8,325
        

Net assets acquired

   $ 698,499   
        

A preliminary estimate of $114,540,000 has been allocated to customer contracts, an intangible asset with an estimated useful life of approximately 11 years. A preliminary estimate of $4,240,000 has been allocated to tradenames with an estimated life of approximately 8 years. A preliminary estimate of $16,950,000 has been

 

9


NOTES TO UNAUDITED PRO FORMA COMBINED CONSOLIDATED

CONDENSED FINANCIAL STATEMENTS—(Continued)

 

allocated to favorable leases with an estimated life of approximately 7 years. A preliminary estimate of $2,100,000 has been allocated to unfavorable lease liability with an estimated life of approximately 7 years.

A preliminary estimate of $384,522,000 has been allocated to goodwill. Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired. Goodwill will not be amortized and will be tested for impairment at least annually. The preliminary purchase price allocation for Switch and Data is subject to revision as more detailed analysis is completed and additional information on the fair values of Switch and Data’s assets and liabilities becomes available. Any changes in the fair value of the net assets of Switch and Data will change the amount of the purchase price allocable to goodwill. Additionally, changes in Switch and Data’s working capital, including the results of operations from March 31, 2010 through April 30, 2010, will also change the amount of goodwill recorded. Final purchase accounting adjustments may therefore differ materially from the pro forma adjustments presented here.

There were no historical transactions between Equinix and Switch and Data. Certain reclassifications have been made to conform Switch and Data’s historical amounts to Equinix’s financial statement presentation.

The pro forma adjustments do not reflect any integration adjustments to be incurred in connection with the acquisition or operating efficiencies and cost savings that may be achieved with respect to the combined entity as these costs are not directly attributable to the purchase agreement.

5. SWITCH AND DATA DEBT

As a result of the Switch and Data Acquisition, Switch and Data’s outstanding debt became due and payable and was required to be repaid or refinanced prior to or concurrent with completion of the Switch and Data Acquisition due to change of control provisions contained in Switch and Data’s credit agreement. Equinix repaid Switch and Data’s outstanding debt immediately following the completion of the Switch and Data Acquisition. As of March 31, 2010, the aggregate principal amount of Switch and Data’s outstanding debt was $138,938,000 and accrued interest associated with this debt totaled $374,000. In addition, Switch and Data had entered into an interest rate swap agreement in connection with this debt and had a derivative liability totaling $9,543,000 as of March 31, 2010. The cost to unwind this interest rate swap agreement was the full payment of this derivative liability. For the purposes of these unaudited pro forma combined consolidated condensed financial statements, Equinix will reflect the full repayment of Switch and Data’s outstanding debt and associated interest rate swap agreement.

6. PRO FORMA ADJUSTMENTS

The accompanying unaudited pro forma combined financial statements have been prepared as if the transactions described above were completed on March 31, 2010 for balance sheet purposes and as of January 1, 2009 for statement of operations purposes.

The unaudited pro forma combined consolidated condensed balance sheet gives effect to the following pro forma adjustments:

 

  (a) Represents the following adjustments to cash and cash equivalents (in thousands):

 

Cash portion of Switch and Data Acquisition purchase price

   $ (134,007

Repayment of Switch and Data’s outstanding debt

     (138,938

Payment of accrued interest on Switch and Data’s outstanding debt

     (374

Cost to unwind Switch and Data’s interest rate swap agreement in connection with Switch and Data’s outstanding debt

     (9,543
        
   $ (282,862
        

 

10


NOTES TO UNAUDITED PRO FORMA COMBINED CONSOLIDATED

CONDENSED FINANCIAL STATEMENTS—(Continued)

 

  (b) Represents an adjustment to Switch and Data’s property, plant and equipment to fair value.

 

  (c) Represents goodwill of $384,522,000 created in the Switch and Data Acquisition, offset by the $36,023,000 write-off of Switch and Data’s existing goodwill on its balance sheet.

 

  (d) Represents the following adjustments to intangible assets, net (in thousands):

 

Value attributed to new intangible asset—customer contracts

   $  114,540   

Value attributed to new intangible asset—tradenames

     4,240   

Value attributed to new intangible asset—favorable leases

     16,950   

Write-off of Switch and Data’s existing intangible assets, net

     (14,443
        
   $ 121,287   
        

 

  (e) Represents the following adjustments to other assets (in thousands):

 

Reduction of non-current deferred tax assets*

   $ (1,589

Fair value adjustment to write-off Switch and Data’s debt issuance costs

     (3,802
        
   $ (5,391
        

 

  * Represents the reduction of Equinix’s non-current deferred tax assets as a result of the recognition of the non-current deferred tax liability created in the Switch and Data Acquisition. The remaining non-current deferred tax liability created in the acquisition of Switch and Data is recorded in other liabilities—see adjustment (i) below.

 

  (f) Represents the following adjustments to accounts payable and accrued expenses (in thousands):

 

Accrual for Equinix’s Switch and Data transaction costs

   $ 3,772   

Accrual for Switch and Data’s transaction costs

     8,325   

Payment of accrued interest on Switch and Data’s outstanding debt

     (374
        
   $ 11,723   
        

 

  (g) Represents repayment of Switch and Data’s outstanding debt.

 

  (h) Represents the following adjustments to other current liabilities (in thousands):

 

Write-off of Switch and Data’s current unearned revenue with no remaining performance obligations

   $ (3,694

Write-off of Switch and Data’s current deferred rent

     (343

Payment of derivative liability in connection with Switch and Data’s interest rate swap agreement

     (9,543
        
   $ (13,580
        

 

  (i) Represents the following adjustments to other liabilities (in thousands):

 

Value attributed to Switch and Data’s unfavorable leases

   $ 2,100   

Recognition of non-current deferred tax liability created in the Switch and Data Acquisition

     80,449   

Write-off of Switch and Data’s non-current unearned revenue with no remaining performance obligations

     (1,870

Write-off of Switch and Data’s non-current deferred rent

     (27,810
        
   $ 52,869   
        

 

11


NOTES TO UNAUDITED PRO FORMA COMBINED CONSOLIDATED

CONDENSED FINANCIAL STATEMENTS—(Continued)

 

  (j) Represents the following adjustments to stockholders’ equity (in thousands):

 

Elimination of Switch and Data’s historical stockholders’ equity

   $ (137,707

Fair value of Equinix common stock issued in connection with the Switch and Data purchase price

     549,389   

Fair value of vested Switch and Data employee equity awards assumed by Equinix

  

 

15,103

  

Accrual for Equinix’s Switch and Data transaction costs

     (3,772
        
   $ 423,013   
        

The unaudited pro forma combined consolidated condensed statements of operation give effect to the following pro forma adjustments:

 

  (k) Represents (i) additional net depreciation expense in connection with both the fair value adjustment to Switch and Data’s property, plant and equipment and conforming Switch and Data’s depreciable life estimates for its property, plant and equipment to Equinix’s depreciable life estimates, (ii) amortization expense in connection with the favorable lease intangible asset and (iii) rent expense savings as a result of the unfavorable lease liability amortization recorded in connection with the Switch and Data Acquisition as noted below (in thousands):

 

     For the
three months  ended
March 31,
2010
    For the
year  ended
December 31,
2009
 

Additional depreciation expense in connection with Switch and Data acquisition

   $ 6,378      $ 25,513   

Switch and Data favorable lease intangible amortization

     609        2,434   

Switch and Data unfavorable lease liability amortization

     (79     (314
                
   $ 6,908      $ 27,633   
                

 

  (l) Represents the amortization of the customer contract intangible over an estimated useful life of approximately 11 years.

 

  (m) Represents (i) additional net depreciation expense in connection with both the fair value adjustment to Switch and Data’s property, plant and equipment and conforming Switch and Data’s depreciable life estimates for its property, plant and equipment to Equinix’s depreciable life estimates and (ii) amortization of the tradename intangible asset in connection with the Switch and Data Acquisition as noted below (in thousands):

 

     For the
three months  ended
March 31,
2010
   For the
year  ended
December 31,
2009

Additional depreciation expense in connection with Switch and Data acquisition

   $ 229    $ 915

Switch and Data tradename intangible amortization

     142      569
             
   $ 371    $ 1,484
             

 

  (n) Represents the removal of Equinix transaction costs in connection with the Switch and Data Acquisition incurred in its historical results. Such non-recurring transaction costs are to be excluded from the unaudited pro forma combined consolidated condensed statement of operations pursuant to SEC regulations. The remaining acquisition costs reflected for the year ended December 31, 2009 relate to acquisition activity not related to Switch and Data.

 

  (o) Represents a reduction of interest income assuming the cash payments outlined in adjustment (a) above occurred as of January 1, 2009.

 

12


NOTES TO UNAUDITED PRO FORMA COMBINED CONSOLIDATED

CONDENSED FINANCIAL STATEMENTS—(Continued)

 

  (p) Represents interest expense savings assuming Switch and Data’s outstanding debt was repaid and the associated interest rate swaps were unwound as of January 1, 2009.

 

  (q) Primarily represents the reversal of deferred tax liability associated with the purchase accounting adjustments recorded as a result of the Switch and Data Acquisition based on the effective statutory tax rates.

 

  (r) Represents the shares of Equinix common stock issued in connection with the Switch and Data Acquisition as well as the estimated impact of Switch and Data employee equity awards assumed for diluted earnings per share purposes as if they were outstanding as of January 1, 2009.

 

13

-----END PRIVACY-ENHANCED MESSAGE-----