XML 67 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Employee benefits    
Schedule of obligations and funded status
The following tables provide a reconciliation of benefit obligations and plan assets of the Company's pension plans and supplemental post-retirement benefit plans:
 
Pension Benefits
 
Supplemental
Retirement Benefits
 
December 27, 2014
 
December 28, 2013
 
December 27, 2014
 
December 28, 2013
 
(in thousands)
Change in projected benefit obligations:
 

 
 

 
 

 
 

Benefit obligation at beginning of year
$
286,212

 
$
283,063

 
$
29,498

 
$
27,372

Service cost
3,397

 
3,368

 
758

 
643

Interest cost
12,822

 
11,273

 
1,009

 
708

Benefit payments
(9,002
)
 
(8,300
)
 
(722
)
 
(726
)
Actuarial loss (gain)
50,550

 
(4,276
)
 
1,703

 
1,501

Administrative expenses paid
(459
)
 
(308
)
 

 

Effect of foreign exchange
(16,636
)
 
1,392

 

 

Benefit obligation at end of year
326,884

 
286,212

 
32,246

 
29,498

Change in fair value of plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
272,659

 
238,672

 

 

Actual return on plan assets
25,630

 
30,820

 

 

Employer contributions
6,874

 
9,570

 
722

 
726

Benefit payments
(9,002
)
 
(8,300
)
 
(722
)
 
(726
)
Premiums paid
(459
)
 
(308
)
 

 

Effect of foreign exchange
(14,412
)
 
2,205

 

 

Fair value of plan assets at end of year
$
281,290

 
$
272,659

 
$

 
$

 
 
 
 
 
 
 
 
Net balance sheet liability
$
45,594

 
$
13,553

 
$
32,246

 
$
29,498

 
 
 
 
 
 
 
 
Amounts recognized in balance sheet:
 
 
 
 
 
 
 
Non-current assets
$
61

 
$
2,738

 
$

 
$

Current liabilities
169

 
72

 
744

 
789

Non-current liabilities
45,486

 
16,219

 
31,502

 
28,709

 
Schedule of amounts recognized as part of accumulated other comprehensive income
Amounts recognized in accumulated other comprehensive income:
 
Pension Benefits
 
Supplemental
Retirement Benefits
 
Fiscal Year Ended
 
Fiscal Year Ended
 
December 27, 2014
 
December 28, 2013
 
December 27, 2014
 
December 28, 2013
 
(in thousands)
Net actuarial loss
$
73,433

 
$
35,481

 
$
5,761

 
$
4,307

Net prior service cost (credit)
(5,388
)
 
(6,338
)
 

 
660

Net amount recognized
$
68,045

 
$
29,143

 
$
5,761

 
$
4,967

 
Schedule of defined benefit plans with accumulated benefit obligation in excess of plan assets
The accumulated benefit obligation and fair value of plan assets for the Company plans with accumulated benefit obligations in excess of plan assets are as follows:
 
Pension Benefits
 
Supplemental
Retirement Benefits
 
December 27, 2014
 
December 28, 2013
 
December 27, 2014
 
December 28, 2013
 
(in thousands)
Accumulated benefit obligation
$
299,127

 
$
81,117

 
$
29,994

 
$
27,938

Fair value of plan assets
267,026

 
68,430

 

 

 
Schedule of defined benefit plans with projected benefit obligations in excess of plan assets
The projected benefit obligation and fair value of plan assets for the Company plans with projected benefit obligations in excess of plan assets are as follows:
 
Pension Benefits
 
Supplemental
Retirement Benefits
 
December 27, 2014
 
December 28, 2013
 
December 27, 2014
 
December 28, 2013
 
(in thousands)
Projected benefit obligation
$
326,731

 
$
99,671

 
$
32,246

 
$
29,498

Fair value of plan assets
281,075

 
83,379

 

 

 
Schedule of amounts in AOCI expected to be recognized as components of net periodic benefit cost over the next fiscal year
The amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit cost over the next fiscal year are as follows:
 
Pension
Benefits
 
Supplemental
Retirement
Benefits
 
(in thousands)
Amortization of net actuarial loss
$
3,227

 
$
269

Amortization of net prior service credit
(602
)
 

 
Components of net periodic benefit cost for defined benefit plans
Components of net periodic benefit cost:
 
Pension Benefits
 
Supplemental
Retirement Benefits
 
Fiscal Year Ended
 
Fiscal Year Ended
 
December 27, 2014
 
December 28, 2013
 
December 29, 2012
 
December 27, 2014
 
December 28, 2013
 
December 29, 2012
 
(in thousands)
Service cost
$
3,397

 
$
3,368

 
$
3,729

 
$
758

 
$
643

 
$
640

Interest cost
12,822

 
11,273

 
11,289

 
1,009

 
708

 
892

Expected return on plan assets
(17,444
)
 
(14,672
)
 
(13,799
)
 

 

 

Amortization of prior service cost (credit)
961

 
2,711

 
2,461

 
250

 
249

 
260

Amortization of net loss (gain)
(637
)
 
(603
)
 
(609
)
 
660

 
660

 
660

Net periodic cost (benefit)
$
(901
)
 
$
2,077

 
$
3,071

 
$
2,677

 
$
2,260

 
$
2,452

 
Schedule of weighted-average assumptions
Weighted-average assumptions used to determine projected benefit obligations:
 
Pension Benefits
 
Supplemental
Retirement Benefits
 
December 27, 2014
 
December 28, 2013
 
December 27, 2014
 
December 28, 2013
Discount rate
3.79
%
 
4.54
%
 
3.34
%
 
3.47
%
Rate of compensation increase
3.19
%
 
3.39
%
 
3.00
%
 
3.00
%
Weighted-average assumptions used to determine net periodic benefit cost:
 
Pension Benefits
 
Supplemental
Retirement Benefits
 
December 27, 2014
 
December 28, 2013
 
December 29, 2012
 
December 27, 2014
 
December 28, 2013
 
December 29, 2012
Discount rate
4.54
%
 
4.13
%
 
4.47
%
 
3.47
%
 
2.63
%
 
3.42
%
Expected long-term return on plan assets
6.41
%
 
6.27
%
 
6.55
%
 

 

 

Rate of compensation increase
3.39
%
 
3.04
%
 
3.12
%
 
3.00
%
 
2.50
%
 
2.50
%
 
Defined Benefit Plan, Additional Disclosures about Plan Assets
The fair value of the Company's pension plan assets by asset category are as follows:
 
December 27, 2014
 
December 28, 2013
 

Level 1
 

Level 2
 

Level 3
 
Total
 

Level 1
 

Level 2
 

Level 3
 
Total
 
(in thousands)
Cash
$
1

 
$

 
$

 
$
1

 
$
1,004

 
$

 
$

 
$
1,004

Equity securities(a)
80,692

 
5,126

 

 
85,818

 
97,857

 
5,059

 

 
102,916

Debt securities(b) 
69,716

 
3,232

 

 
72,948

 
62,717

 
3,487

 

 
66,204

Mutual funds(c)
67,079

 
53,330

 

 
120,409

 
65,152

 
35,610

 

 
100,762

Other
297

 
46

 
1,771

 
2,114

 
299

 
48

 
1,426

 
1,773

Total
$
217,785

 
$
61,734

 
$
1,771

 
$
281,290

 
$
227,029

 
$
44,204

 
$
1,426

 
$
272,659

(a)
This category comprises equity securities held by non-U.S. pension plans valued at the quoted closing price, and translated into U.S. dollars using a foreign currency exchange rate at year end.
(b)
This category comprises debt securities held by non-U.S. pension plans valued at the quoted closing price, and translated into U.S. dollars using a foreign currency exchange rate at year end.
(c)
This category comprises mutual funds valued at the net asset value of shares held at year end.

 
Schedule of Level 3 plan asset rollforward  
Schedule of estimated future benefit payments
 
Pension
Benefits
 
Supplemental
Retirement Benefits
 
(in thousands)
2015
$
6,811

 
$
759

2016
6,832

 
13,090

2017
7,194

 
740

2018
8,384

 
727

2019
8,700

 
7,147

2020-2024
57,116

 
11,286