XML 28 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total Equity Attributable to Common Shareholders
Noncontrolling Interest
Beginning balance (in shares) at Dec. 26, 2020   49,767            
Beginning balance at Dec. 26, 2020 $ 2,118,169 $ 498 $ 1,627,564 $ 625,414 $ (138,874) $ 0 $ 2,114,602 $ 3,567
Beginning balance (in shares) at Dec. 26, 2020           0    
Increase (Decrease) in Stockholders' Equity                
Net income 393,462     390,982     390,982 2,480
Other comprehensive income (loss) (25,866)       (25,866)   (25,866)  
Dividends declared to noncontrolling interest (1,885)             (1,885)
Adjustment to noncontrolling interest fair value (21,312)   (21,312)       (21,312)  
Issuance of stock under employee compensation plans (in shares)   861            
Issuance of stock under employee compensation plans 45,647 $ 8 45,639       45,647  
Purchase of treasury shares (in shares)           148    
Purchase of treasury shares (40,707)         $ (40,707) (40,707)  
Retirement of treasury shares (in shares)   (148)       (148)    
Retirement of treasury shares 0 $ (1) (5,061) (35,645)   $ 40,707 0  
Stock-based compensation 71,474   71,474       71,474  
Ending balance (in shares) at Dec. 25, 2021   50,480            
Ending balance at Dec. 25, 2021 2,538,982 $ 505 1,718,304 980,751 (164,740) $ 0 2,534,820 4,162
Ending balance (in shares) at Dec. 25, 2021           0    
Increase (Decrease) in Stockholders' Equity                
Net income 488,588     486,226     486,226 2,362
Other comprehensive income (loss) (97,317)       (97,317)   (97,317)  
Dividends declared to noncontrolling interest (1,739)             (1,739)
Adjustment to noncontrolling interest fair value (7,507)   (7,507)       (7,507)  
Issuance of stock under employee compensation plans (in shares)   594            
Issuance of stock under employee compensation plans 25,105 $ 5 25,100       25,105  
Purchase of treasury shares (in shares)           130    
Purchase of treasury shares (38,651)         $ (38,651) (38,651)  
Retirement of treasury shares (in shares)   (130)       (130)    
Retirement of treasury shares 0 $ (1) (4,574) (34,076)   $ 38,651 0  
Stock-based compensation $ 73,617   73,617       73,617  
Ending balance (in shares) at Dec. 31, 2022 50,944 50,944            
Ending balance at Dec. 31, 2022 $ 2,981,078 $ 509 1,804,940 1,432,901 (262,057) $ 0 2,976,293 4,785
Ending balance (in shares) at Dec. 31, 2022 0         0    
Increase (Decrease) in Stockholders' Equity                
Net income $ 476,878     474,624     474,624 2,254
Other comprehensive income (loss) 65,630       65,630   65,630  
Dividends declared to noncontrolling interest (1,645)             (1,645)
Adjustment to noncontrolling interest fair value 5,694   5,694       5,694  
Gain on purchase of remaining equity interest of Vital River redeemable noncontrolling interest 1,151   1,151       1,151  
Issuance of stock under employee compensation plans (in shares)   499            
Issuance of stock under employee compensation plans 25,597 $ 5 25,592       25,597  
Purchase of treasury shares (in shares)           105    
Purchase of treasury shares (24,155)         $ (24,155) (24,155)  
Retirement of treasury shares (in shares)   (105)       (105)    
Retirement of treasury shares 0 $ (1) (3,847) (20,307)   $ 24,155 0  
Stock-based compensation $ 72,048   72,048       72,048  
Ending balance (in shares) at Dec. 30, 2023 51,338 51,338            
Ending balance at Dec. 30, 2023 $ 3,602,276 $ 513 $ 1,905,578 $ 1,887,218 $ (196,427) $ 0 $ 3,596,882 $ 5,394
Ending balance (in shares) at Dec. 30, 2023 0         0