XML 20 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 25, 2021
Dec. 26, 2020
Current assets:    
Cash and cash equivalents $ 241,214 $ 228,424
Trade receivables and contract assets, net of allowances for credit losses of $7,180 and $6,702, respectively 642,881 617,740
Inventories 199,146 185,695
Prepaid assets 93,543 96,712
Other current assets 97,311 72,560
Total current assets 1,274,095 1,201,131
Property, plant and equipment, net 1,291,068 1,124,358
Operating lease right-of-use assets, net 292,941 178,220
Goodwill 2,711,881 1,809,168
Client relationships and other intangible assets, net 1,061,192 787,599
Deferred tax assets 40,226 37,729
Other assets 352,889 352,626
Total assets 7,024,292 5,490,831
Current liabilities:    
Current portion of long-term debt and finance leases 2,795 50,214
Accounts payable 198,130 122,475
Accrued compensation 246,119 206,823
Deferred revenue 219,703 207,942
Accrued liabilities 228,797 149,820
Other current liabilities 137,641 102,477
Total current liabilities 1,033,185 839,751
Long-term debt, net and finance leases 2,663,564 1,929,571
Operating lease right-of-use liabilities 252,972 155,595
Deferred tax liabilities 239,720 217,031
Other long-term liabilities 242,859 205,215
Total liabilities 4,432,300 3,347,163
Commitments and contingencies
Redeemable noncontrolling interests 53,010 25,499
Equity:    
Preferred stock, $0.01 par value; 20,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $0.01 par value; 120,000 shares authorized; 50,480 shares issued and outstanding as of December 25, 2021 and 49,767 shares issued and outstanding as of December 26, 2020 505 498
Additional paid-in capital 1,718,304 1,627,564
Retained earnings 980,751 625,414
Treasury stock, at cost, 0 shares as of December 25, 2021 and December 26, 2020 0 0
Accumulated other comprehensive loss (164,740) (138,874)
Total equity attributable to common shareholders 2,534,820 2,114,602
Noncontrolling interest 4,162 3,567
Total equity 2,538,982 2,118,169
Total liabilities, redeemable noncontrolling interests and equity 7,024,292 5,490,831
Client relationships, net    
Current assets:    
Client relationships and other intangible assets, net 981,398 721,505
Other intangible assets, net    
Current assets:    
Client relationships and other intangible assets, net $ 79,794 $ 66,094