XML 18 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 25, 2021
Dec. 26, 2020
Dec. 28, 2019
Total revenue $ 3,540,160 $ 2,923,933 $ 2,621,226
Costs and expenses:      
Selling, general and administrative 619,919 528,935 517,622
Amortization of intangible assets 124,857 111,877 89,538
Operating income 589,862 432,729 351,151
Other income (expense):      
Interest income 652 834 1,522
Interest expense (73,910) (86,433) (60,882)
Other (expense) income, net (35,894) 99,984 12,293
Income before income taxes 480,710 447,114 304,084
Provision for income taxes 81,873 81,808 50,023
Net income 398,837 365,306 254,061
Less: Net income attributable to noncontrolling interests 7,855 1,002 2,042
Net income attributable to common shareholders $ 390,982 $ 364,304 $ 252,019
Earnings per common share      
Basic (in dollars per share) $ 7.77 $ 7.35 $ 5.17
Diluted (in dollars per share) $ 7.60 $ 7.20 $ 5.07
Weighted-average number of common shares outstanding:      
Basic (in shares) 50,293 49,550 48,730
Diluted (in shares) 51,425 50,611 49,693
Service      
Total revenue $ 2,755,579 $ 2,296,156 $ 2,029,371
Costs and expenses:      
Cost of services provided and products sold 1,837,487 1,533,230 1,371,699
Product      
Total revenue 784,581 627,777 591,855
Costs and expenses:      
Cost of services provided and products sold $ 368,035 $ 317,162 $ 291,216