XML 55 R44.htm IDEA: XBRL DOCUMENT v3.21.2
BUSINESS COMBINATIONS - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Sep. 25, 2021
Jun. 28, 2021
Mar. 30, 2021
Mar. 29, 2021
Dec. 31, 2020
Dec. 26, 2020
Aug. 06, 2020
Jan. 03, 2020
Business Acquisition [Line Items]                
Goodwill $ 2,736,322         $ 1,809,168    
Vigene Biosciences, Inc.                
Business Acquisition [Line Items]                
Trade receivables   $ 3,548            
Other current assets (excluding cash)   1,657            
Property, plant and equipment   7,649            
Operating lease right-of-use assets, net   22,507            
Goodwill   242,822            
Definite-lived intangible assets   93,600            
Other long-term assets   694            
Deferred revenue   (4,260)            
Current liabilities   (6,319)            
Operating lease right-of-use liabilities   (21,220)            
Deferred tax liabilities   (14,600)            
Total purchase price allocation   $ 326,078            
Retrogenix Limited                
Business Acquisition [Line Items]                
Trade receivables     $ 2,266          
Other current assets (excluding cash)     209          
Property, plant and equipment     400          
Goodwill     34,489          
Definite-lived intangible assets     22,126          
Other long-term assets     1,385          
Current liabilities     (1,575)          
Deferred tax liabilities     (4,174)          
Other long-term liabilities     (1,205)          
Total purchase price allocation     $ 53,921          
Cognate BioServices, Inc.                
Business Acquisition [Line Items]                
Trade receivables       $ 18,566        
Inventories       4,231        
Other current assets (excluding cash)       10,601        
Property, plant and equipment       52,082        
Operating lease right-of-use assets, net       34,349        
Goodwill       608,792        
Definite-lived intangible assets       270,900        
Other long-term assets       6,098        
Deferred revenue       (18,582)        
Current liabilities       (45,025)        
Operating lease right-of-use liabilities       (31,383)        
Deferred tax liabilities       (34,124)        
Other long-term liabilities       (414)        
Total purchase price allocation       $ 876,091        
Distributed Bio, Inc.                
Business Acquisition [Line Items]                
Trade receivables         $ 2,722      
Other current assets (excluding cash)         221      
Property, plant and equipment         2,382      
Goodwill         71,585      
Definite-lived intangible assets         24,540      
Other long-term assets         2,055      
Current liabilities         (2,823)      
Deferred tax liabilities         (2,529)      
Other long-term liabilities         (1,123)      
Total purchase price allocation         $ 97,030      
Cellero, LLC                
Business Acquisition [Line Items]                
Trade receivables             $ 1,500  
Inventories             551  
Other current assets (excluding cash)             182  
Property, plant and equipment             1,648  
Goodwill             19,457  
Definite-lived intangible assets             16,230  
Other long-term assets             849  
Current liabilities             (1,360)  
Deferred tax liabilities             (1,467)  
Other long-term liabilities             (740)  
Total purchase price allocation             $ 36,850  
HemaCare Corporation                
Business Acquisition [Line Items]                
Trade receivables               $ 6,451
Inventories               8,468
Other current assets (excluding cash)               3,494
Property, plant and equipment               10,033
Goodwill               210,196
Definite-lived intangible assets               183,540
Other long-term assets               5,920
Current liabilities               (5,188)
Deferred tax liabilities               (38,529)
Other long-term liabilities               (7,664)
Total purchase price allocation               $ 376,721